|
Assets Growth (1y)
|
| | | 7.59% | | | | 22.21% | 26.17% | 12.48% | 9.31% | 7.91% | 5.71% | 12.19% | 29.84% | 19.12% | 23.06% | 18.58% | 2.36% | 440.19% | 431.84% | 449.66% | 443.62% | 7.78% | 9.69% | 3.87% | 0.24% | -1.35% | -0.54% | 1.95% | 1.75% | 3.11% | -0.13% | 0.50% | 4.13% | 5.65% | 6.02% | 3.25% | 0.82% | 0.51% | 2.05% | 1.99% | 0.79% | 2.62% | 3.08% | 6.65% | 7.24% | 5.30% | 3.24% | 1.39% | 4.63% | 0.82% | 2.81% | 8.46% | 5.69% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 12.37% | | | | 16.25% | 17.96% | 14.38% | 13.26% | 90.78% | 90.55% | 94.10% | 93.32% | 90.70% | 92.91% | 89.18% | 77.34% | 79.08% | 79.69% | 79.89% | 76.99% | 3.11% | 2.90% | 2.10% | 2.03% | 2.43% | 1.74% | 1.90% | 2.22% | 3.07% | 2.61% | 1.91% | 1.90% | 2.91% | 3.70% | 3.94% | 2.91% | 2.79% | 2.79% | 3.32% | 4.19% | 2.90% | 3.05% | 5.46% | 5.85% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55.63% | | | | 55.68% | 57.12% | 53.58% | 51.25% | 49.16% | 49.82% | 50.59% | 49.10% | 47.81% | 48.12% | 47.31% | 42.66% | 44.30% | 43.77% | 43.29% | 42.23% | 3.09% | 3.34% | 2.31% | 1.54% | 2.08% | 2.07% | 2.85% | 2.92% | 3.42% | 2.83% | 2.73% | 3.49% | 2.96% | 3.43% | 4.31% | 3.80% |
|
Assets (QoQ)
|
| | | | -2.90% | 9.13% | 7.32% | 7.47% | 0.25% | -2.72% | 4.30% | 6.09% | -1.80% | 3.25% | 20.71% | -2.67% | 1.45% | -0.51% | 4.19% | 413.66% | -0.12% | 2.83% | 3.04% | 1.84% | 1.65% | -2.62% | -0.57% | 0.23% | 2.48% | -0.18% | -0.76% | 1.57% | -0.74% | 0.45% | 2.82% | 3.05% | -0.39% | -2.17% | 0.40% | 2.73% | 1.13% | -2.23% | -0.78% | 4.60% | 1.59% | 1.15% | -0.23% | 2.71% | -0.40% | -0.66% | 2.96% | -1.03% | 1.57% | 4.79% | 0.33% |
|
Capital Expenditures Growth (1y)
|
| | | | 182.24% | 26.49% | -11.42% | -34.46% | -43.72% | -37.10% | 60.65% | 75.04% | -7.20% | -14.53% | 12.84% | -15.50% | 58.23% | 100.10% | -15.21% | 303.60% | 200.00% | 222.58% | 323.81% | 18.60% | 12.82% | 10.00% | 38.20% | 35.29% | 60.23% | 40.91% | 21.14% | -0.72% | 0.00% | -8.39% | 5.37% | 28.47% | 5.67% | 2.11% | 3.18% | 4.55% | 18.79% | 11.03% | 1.85% | -7.07% | -7.34% | -0.62% | -11.52% | 4.68% | -11.59% | -10.62% | 2.74% | -8.38% | -2.07% | 5.59% | -9.33% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 13.81% | -12.06% | 17.10% | -1.03% | -6.16% | 2.46% | 15.40% | 81.40% | 63.93% | 76.70% | 59.46% | 59.33% | 74.96% | 92.20% | 70.61% | 86.40% | 75.69% | 71.00% | 92.16% | 16.79% | 21.82% | 12.40% | 20.83% | 19.94% | 19.19% | 9.65% | 9.61% | 10.06% | 7.87% | 1.27% | 3.46% | 7.67% | 5.17% | 4.06% | -2.39% | 0.56% | -0.90% | -0.46% | -2.53% | -3.76% | -7.08% | -2.11% | -6.24% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 47.57% | 34.43% | 41.98% | 35.93% | 22.84% | 30.72% | 55.19% | 57.13% | 51.43% | 53.61% | 46.67% | 40.28% | 53.71% | 55.75% | 44.68% | 52.54% | 41.79% | 36.14% | 50.47% | 16.43% | 17.81% | 9.99% | 13.14% | 10.89% | 13.26% | 7.78% | 3.49% | 5.34% | 0.56% | -1.60% | 0.13% | 3.66% | 0.14% | 1.24% | -2.83% |
|
Capital Expenditures (QoQ)
|
| 104.40% | -32.29% | 42.52% | 43.11% | -8.40% | -52.59% | 5.45% | 22.90% | 2.37% | 21.10% | 14.89% | -34.84% | -5.72% | 59.88% | -13.97% | 22.02% | 19.23% | -32.26% | 309.52% | -9.30% | 28.21% | -11.00% | 14.61% | -13.73% | 25.00% | 11.82% | 12.20% | 2.17% | 9.93% | -3.87% | -8.05% | 2.92% | 0.71% | 10.56% | 12.10% | -15.34% | -2.68% | 11.72% | 13.58% | -3.80% | -9.04% | 2.48% | 3.64% | -4.09% | -2.44% | -8.75% | 22.60% | -18.99% | -1.38% | 4.90% | 9.33% | -13.41% | 6.34% | -9.93% |
|
Cash & Equivalents Growth (1y)
|
| | | 9.96% | 1.80% | 22.99% | 20.42% | 36.86% | 63.19% | 8.66% | 5.79% | 11.58% | 5.08% | 26.26% | 67.71% | 12.69% | 35.16% | 18.84% | 11.85% | 22.62% | -18.14% | -5.55% | -8.84% | -19.95% | 11.37% | -2.55% | -25.02% | -7.09% | -2.50% | 6.71% | 4.35% | -6.06% | -0.96% | 18.23% | 69.64% | 116.73% | 148.65% | 62.94% | 0.41% | -24.70% | -39.83% | -20.97% | -13.33% | -10.98% | 7.71% | -3.22% | -3.92% | 13.16% | -3.35% | 11.79% | 28.43% | 23.69% | 20.50% | 31.97% | 15.39% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 18.86% | 20.41% | 19.05% | 28.80% | 19.84% | 32.34% | 17.70% | 25.67% | 15.53% | 5.15% | 12.33% | 19.58% | 3.42% | 7.21% | 3.03% | -8.56% | -3.02% | -3.85% | -0.60% | -10.65% | -11.27% | 2.45% | 7.13% | 9.90% | 23.67% | 33.91% | 27.15% | 21.14% | 15.31% | 14.01% | 15.04% | 13.86% | 13.26% | 17.24% | 7.61% | -5.79% | -8.80% | -14.43% | -5.09% | 2.26% | 7.61% | 7.85% | 12.61% | 12.50% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.33% | 14.07% | 13.63% | 16.85% | 11.05% | 16.14% | 8.46% | 6.29% | 2.78% | 4.77% | 8.07% | 6.00% | -0.70% | 3.54% | 6.65% | 6.24% | 13.17% | 16.96% | 13.60% | 3.97% | 2.66% | 9.98% | 9.62% | 2.92% | 4.86% | 9.25% | 9.47% | 8.16% | 9.08% | 9.06% | 10.50% | 12.74% | 15.25% | 13.42% | 12.95% | 4.38% |
|
Cash & Equivalents (QoQ)
|
-13.56% | 6.72% | 6.31% | 12.13% | -19.98% | 28.93% | 4.10% | 27.44% | -4.58% | -14.15% | 1.35% | 34.41% | -10.14% | 3.15% | 34.62% | -9.69% | 7.78% | -9.31% | 26.70% | -0.99% | -28.05% | 4.64% | 22.28% | -13.06% | 0.10% | -8.44% | -5.92% | 7.74% | 5.05% | 0.21% | -8.00% | -3.01% | 10.75% | 19.63% | 32.01% | 23.91% | 27.07% | -21.61% | -18.65% | -7.07% | 1.54% | 2.96% | -10.78% | -4.55% | 22.86% | -7.50% | -11.43% | 12.42% | 4.94% | 6.99% | 1.75% | 8.27% | 2.23% | 17.18% | -11.03% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -68.34% | 34.38% | -183.18% | 3.02% | 61.38% | 30.06% | 29.69% | -122.20% | -30.97% | -42.72% | 105.37% | -1.94% | -134.87% | 37.40% | -462.74% | 6,669.08% | -458.14% | -1,076.47% | -1,418.18% | -122.95% | 50.00% | -65.00% | 45.51% | 57.21% | -162.50% | 40.91% | -119.78% | -57.30% | 52.38% | -12.31% | 52.25% | 15.71% | -17.33% | 15.53% | -473.30% | -174.15% | -248.30% | -7.57% | 34.52% | 26.28% | 63.78% | -199.50% | 20.08% | 55.56% | -41.44% | 62.92% | -4.54% | -46.23% | 2.87% | -56.56% | 8.18% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 5.22% | 13.15% | 28.20% | -29.99% | -5.91% | 14.51% | 48.45% | 432.27% | -157.98% | -119.05% | -43.55% | -148.61% | -87.15% | -129.90% | -217.51% | -86.14% | -94.21% | -125.53% | -162.95% | -29.16% | 14.50% | -3.07% | 17.00% | 17.22% | -13.62% | 17.54% | -81.88% | -53.75% | -24.85% | -0.68% | -21.47% | -19.43% | -13.96% | -39.62% | -44.22% | 3.51% | -21.28% | -6.11% | 18.22% | 21.75% | 20.76% | -20.25% | 8.46% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -62.01% | -36.99% | -42.57% | -101.37% | -27.09% | -64.73% | -2.53% | -70.97% | -86.45% | -59.27% | -28.78% | -59.56% | -52.30% | -51.81% | -101.83% | -53.60% | -32.56% | -61.19% | -118.47% | -18.70% | -20.63% | 0.10% | -16.51% | -2.77% | -13.09% | -12.55% | -25.78% | -3.56% | 0.06% | -2.53% | -8.41% | -2.06% | -15.25% | -9.58% | -23.56% |
|
Cash from Investing Activities (QoQ)
|
| -92.83% | -36.79% | 77.85% | -188.08% | 24.83% | -490.28% | 92.41% | -14.73% | -36.13% | -493.40% | 76.02% | 32.38% | -48.34% | 122.33% | -555.05% | -55.80% | 60.47% | -29.41% | 8,340.91% | -113.24% | 16.67% | -67.00% | -24.55% | 71.15% | -175.00% | 44.85% | 2.20% | -76.97% | 38.10% | -105.13% | 30.00% | 46.43% | -46.00% | 12.79% | -23.56% | 25.42% | -5.11% | -491.89% | 40.91% | 5.26% | 67.54% | -260.30% | 33.47% | 53.46% | -168.47% | 3.86% | 63.00% | -48.11% | 29.62% | -171.04% | 48.25% | 1.61% | -13.44% | -58.96% |
|
Cash from Operations Growth (1y)
|
| | | | -562.36% | -72.38% | 99.70% | 34.68% | -32.52% | 193.89% | -22.33% | 19.37% | -126.23% | -24.39% | 106.38% | -19.67% | 274.10% | -19.23% | -8.11% | 116.33% | -50.00% | 497.56% | 67.69% | -47.87% | 225.00% | 26.94% | -21.10% | 78.97% | -37.91% | 25.72% | -4.07% | 39.81% | 44.25% | 20.72% | 73.94% | 28.64% | 431.90% | 14.19% | 47.04% | -7.73% | -41.41% | -38.96% | 2.25% | -19.08% | -17.91% | 22.19% | -32.44% | 33.39% | 25.18% | 46.27% | 23.67% | 18.47% | 8.81% | -24.66% | 25.94% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -151.26% | -15.01% | 47.37% | 8.90% | 93.27% | 21.53% | 13.78% | 27.54% | 58.33% | 53.96% | 47.06% | -3.24% | 69.03% | 82.98% | 6.73% | 26.37% | 0.30% | 112.06% | 8.27% | 9.26% | 42.78% | 24.43% | 9.60% | 47.65% | 68.26% | 20.12% | 34.87% | 18.39% | 65.04% | -5.59% | 37.77% | -1.33% | 36.77% | -5.21% | 0.52% | -0.13% | -15.56% | 2.94% | -5.11% | 8.55% | 3.79% | 10.43% | 1.71% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 64.56% | 24.26% | 37.60% | 7.81% | 59.99% | 68.58% | 14.27% | 14.12% | 42.97% | 42.25% | 19.21% | 17.78% | 35.30% | 56.20% | 15.20% | 29.41% | 50.58% | 67.40% | 26.55% | 9.13% | 55.43% | 6.07% | 14.63% | 19.17% | 18.04% | 5.27% | 11.13% | 12.37% | 35.81% | 8.50% | 16.92% | 8.71% | 28.36% | -1.26% | 9.61% |
|
Cash from Operations (QoQ)
|
| 1,681.73% | 6.90% | 80.97% | -113.41% | 206.45% | 672.78% | 22.06% | -113.20% | 336.08% | 104.22% | 87.60% | -125.01% | 178.91% | 457.40% | -26.97% | -45.80% | -63.39% | 534.15% | 71.92% | -87.47% | 337.50% | 77.96% | -46.56% | -21.89% | 70.88% | 10.61% | 21.22% | -72.90% | 246.02% | -15.60% | 76.67% | -72.04% | 189.57% | 21.61% | 30.66% | 15.60% | -37.83% | 56.59% | -18.01% | -26.59% | -35.24% | 162.31% | -35.11% | -25.54% | -3.60% | 45.02% | 28.13% | -30.12% | 12.64% | 22.62% | 22.75% | -35.82% | -22.01% | 104.97% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 600.00% | | | | -60.00% | 0.00% | | | 175.00% | -125.00% | | | -81.82% | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.56% | | 95.74% | | | | -41.52% | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -60.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | -33.33% | -200.00% | | | | | 20.00% | | | 100.00% | 200.00% | -58.33% | | | -127.27% | | | -99.74% | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | 206.00 | -63.00 | 148.00 | 267.00 | 164.00 | 357.00 | 63.00 | 229.00 | -17.00 | 119.00 | 113.00 | 83.00 | 227.00 | -187.00 | -40.00 | -839.00 | -760.00 | -759.00 | -688.00 | -174.00 | -142.00 | 127.00 | -93.00 | 207.00 | 68.00 | 57.00 | 39.00 | -197.00 | -82.00 | -473.00 | -66.00 | 303.00 | 302.00 | 586.00 | 219.00 | 397.00 | 384.00 | 447.00 | 435.00 | -260.00 | -98.00 | 126.00 | -38.00 | 282.00 | 64.00 | -42.00 | 124.00 | 286.00 | -59.00 | -104.00 | -63.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 353.00 | 413.00 | 324.00 | 578.00 | 374.00 | 289.00 | 136.00 | -528.00 | -550.00 | -827.00 | -615.00 | -930.00 | -674.00 | -818.00 | -821.00 | -807.00 | -833.00 | -575.00 | -742.00 | -164.00 | -155.00 | -289.00 | -120.00 | 313.00 | 289.00 | 170.00 | 193.00 | 503.00 | 605.00 | 560.00 | 588.00 | 440.00 | 589.00 | 1,160.00 | 616.00 | 419.00 | 351.00 | 532.00 | 521.00 | 308.00 | -92.00 | -20.00 | 24.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -180.00 | -533.00 | -404.00 | -435.00 | -528.00 | -343.00 | -645.00 | -495.00 | -623.00 | -643.00 | -669.00 | -920.00 | -688.00 | -1235.00 | -848.00 | -700.00 | -612.00 | -462.00 | -588.00 | 536.00 | 531.00 | 744.00 | 534.00 | 450.00 | 576.00 | 743.00 | 590.00 | 525.00 | 572.00 | 644.00 | 675.00 | 1,008.00 | 595.00 | 1,014.00 | 678.00 |
|
EBITDA Margin (QoQ)
|
| 32.00 | 127.00 | -196.00 | 243.00 | -237.00 | 338.00 | -78.00 | 141.00 | -44.00 | 44.00 | 88.00 | -105.00 | 92.00 | 38.00 | 58.00 | 39.00 | -322.00 | 185.00 | -742.00 | 119.00 | -321.00 | 256.00 | -227.00 | 151.00 | -52.00 | 36.00 | 72.00 | 12.00 | -63.00 | 18.00 | -163.00 | 127.00 | -455.00 | 425.00 | 205.00 | 127.00 | -171.00 | 59.00 | 383.00 | 114.00 | -108.00 | 46.00 | -311.00 | 276.00 | 116.00 | -118.00 | 8.00 | 59.00 | 9.00 | 48.00 | 170.00 | -286.00 | -36.00 | 89.00 |
|
EBIT Growth (1y)
|
| | | | 25.20% | -5.94% | 14.77% | 34.51% | 22.71% | 48.58% | 19.07% | 25.13% | 1.19% | 12.77% | 11.30% | 12.00% | 25.17% | -5.03% | 1.20% | -19.10% | 12.85% | -16.56% | 16.07% | -1.39% | -9.41% | 34.92% | -7.18% | 45.77% | 14.75% | 15.88% | 12.71% | -19.81% | -8.10% | -68.53% | -8.33% | 74.10% | 77.20% | 361.29% | 61.50% | 60.21% | 44.74% | 58.39% | 56.29% | -18.14% | -4.85% | 15.67% | 1.91% | 32.19% | 7.43% | -0.76% | 14.35% | 24.95% | -1.98% | -2.69% | 0.55% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 15.84% | 16.37% | 15.00% | 23.53% | 15.84% | 16.75% | 10.28% | 4.27% | 12.65% | -3.68% | 9.35% | -3.69% | 8.57% | 2.25% | 2.93% | 5.16% | 5.47% | 9.27% | 6.69% | 4.85% | -1.51% | -21.05% | -1.39% | 26.73% | 23.18% | 18.93% | 18.61% | 30.78% | 33.08% | 31.99% | 32.26% | 31.68% | 34.63% | 103.69% | 37.01% | 20.13% | 13.95% | 22.05% | 22.12% | 10.58% | 0.07% | 3.76% | 5.42% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.04% | 4.55% | 12.31% | 8.50% | 9.70% | 12.37% | 7.64% | 10.26% | 8.24% | 6.92% | 6.46% | 0.87% | 6.18% | -17.17% | 2.41% | 10.18% | 13.82% | 13.63% | 12.44% | 26.31% | 19.63% | 29.17% | 19.34% | 21.69% | 20.81% | 25.25% | 21.59% | 19.34% | 19.23% | 21.42% | 21.94% | 30.40% | 20.78% | 52.18% | 24.22% |
|
EBIT Margin Growth (1y)
|
| | | | 206.00 | -63.00 | 148.00 | 267.00 | 164.00 | 357.00 | 63.00 | 229.00 | -17.00 | 119.00 | 113.00 | 83.00 | 227.00 | -187.00 | -40.00 | -839.00 | -760.00 | -759.00 | -688.00 | -174.00 | -142.00 | 127.00 | -93.00 | 207.00 | 68.00 | 57.00 | 39.00 | -197.00 | -82.00 | -473.00 | -66.00 | 303.00 | 302.00 | 586.00 | 219.00 | 397.00 | 384.00 | 447.00 | 435.00 | -260.00 | -98.00 | 126.00 | -38.00 | 282.00 | 64.00 | -42.00 | 124.00 | 286.00 | -59.00 | -104.00 | -63.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 353.00 | 413.00 | 324.00 | 578.00 | 374.00 | 289.00 | 136.00 | -528.00 | -550.00 | -827.00 | -615.00 | -930.00 | -674.00 | -818.00 | -821.00 | -807.00 | -833.00 | -575.00 | -742.00 | -164.00 | -155.00 | -289.00 | -120.00 | 313.00 | 289.00 | 170.00 | 193.00 | 503.00 | 605.00 | 560.00 | 588.00 | 440.00 | 589.00 | 1,160.00 | 616.00 | 419.00 | 351.00 | 532.00 | 521.00 | 308.00 | -92.00 | -20.00 | 24.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -180.00 | -533.00 | -404.00 | -435.00 | -528.00 | -343.00 | -645.00 | -495.00 | -623.00 | -643.00 | -669.00 | -920.00 | -688.00 | -1235.00 | -848.00 | -700.00 | -612.00 | -462.00 | -588.00 | 536.00 | 531.00 | 744.00 | 534.00 | 450.00 | 576.00 | 743.00 | 590.00 | 525.00 | 572.00 | 644.00 | 675.00 | 1,008.00 | 595.00 | 1,014.00 | 678.00 |
|
EBIT Margin (QoQ)
|
| 32.00 | 127.00 | -196.00 | 243.00 | -237.00 | 338.00 | -78.00 | 141.00 | -44.00 | 44.00 | 88.00 | -105.00 | 92.00 | 38.00 | 58.00 | 39.00 | -322.00 | 185.00 | -742.00 | 119.00 | -321.00 | 256.00 | -227.00 | 151.00 | -52.00 | 36.00 | 72.00 | 12.00 | -63.00 | 18.00 | -163.00 | 127.00 | -455.00 | 425.00 | 205.00 | 127.00 | -171.00 | 59.00 | 383.00 | 114.00 | -108.00 | 46.00 | -311.00 | 276.00 | 116.00 | -118.00 | 8.00 | 59.00 | 9.00 | 48.00 | 170.00 | -286.00 | -36.00 | 89.00 |
|
EBIT (QoQ)
|
| 9.67% | 8.18% | -13.48% | 21.96% | -17.60% | 31.99% | 1.40% | 11.26% | -0.22% | 5.77% | 6.56% | -10.02% | 11.19% | 4.40% | 7.23% | 0.56% | -15.64% | 11.26% | -14.29% | 40.28% | -37.62% | 54.76% | -27.18% | 28.87% | -7.10% | 6.47% | 14.36% | 1.45% | -6.19% | 3.55% | -18.63% | 16.27% | -67.88% | 201.61% | 54.55% | 18.34% | -16.37% | 5.59% | 53.31% | 6.91% | -8.48% | 4.19% | -19.70% | 24.27% | 11.25% | -8.21% | 4.16% | 1.00% | 2.77% | 5.77% | 13.82% | -20.77% | 2.02% | 9.29% |
|
EBT Growth (1y)
|
| | | | 25.15% | -37.07% | 29.99% | 81.61% | 49.73% | 144.31% | 40.33% | 31.62% | -0.90% | 0.69% | 8.45% | 20.60% | 22.52% | 13.99% | -0.47% | -104.41% | -14.77% | -63.36% | -39.86% | 571.43% | -33.07% | 83.33% | -40.70% | 215.15% | 28.24% | -11.36% | 35.29% | -7.69% | -6.42% | -132.05% | 47.83% | 102.08% | 151.96% | 988.00% | 167.65% | 93.81% | 55.64% | 47.75% | 31.87% | -26.86% | -9.50% | 14.33% | -3.06% | 35.64% | -6.08% | 16.27% | 0.00% | 45.84% | -5.00% | -25.92% | 16.91% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 22.91% | 15.68% | 25.54% | 42.32% | 22.05% | 41.01% | 14.85% | -27.44% | 1.15% | -25.08% | -13.41% | -36.95% | -11.25% | -8.51% | -29.19% | -13.16% | -9.90% | -15.87% | -21.57% | 150.48% | -7.05% | -36.10% | 5.85% | 80.48% | 44.60% | 36.13% | 74.93% | 53.48% | 54.25% | 61.41% | 73.44% | 42.02% | 52.53% | 157.13% | 50.69% | 24.35% | 9.78% | 25.23% | 8.53% | 13.10% | -6.88% | -0.51% | 4.26% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.16% | -8.35% | 3.44% | -9.74% | 0.73% | 13.50% | -11.59% | 0.78% | -2.34% | -7.33% | -12.23% | -6.12% | -3.46% | -17.27% | -6.62% | 4.09% | 11.52% | 11.13% | 13.81% | 123.46% | 25.79% | 46.87% | 33.16% | 52.81% | 33.62% | 33.63% | 46.91% | 29.10% | 25.55% | 41.08% | 38.29% | 41.47% | 25.93% | 71.69% | 31.95% |
|
EBT Margin Growth (1y)
|
| | | | 146.00 | -291.00 | 217.00 | 414.00 | 337.00 | 608.00 | 236.00 | 241.00 | -40.00 | -32.00 | 66.00 | 169.00 | 164.00 | 52.00 | -56.00 | -1442.00 | -807.00 | -919.00 | -910.00 | 167.00 | -206.00 | 139.00 | -152.00 | 256.00 | 74.00 | -58.00 | 53.00 | -55.00 | -36.00 | -384.00 | 117.00 | 257.00 | 384.00 | 745.00 | 439.00 | 446.00 | 367.00 | 281.00 | 206.00 | -299.00 | -130.00 | 80.00 | -77.00 | 229.00 | -81.00 | 137.00 | -38.00 | 410.00 | -66.00 | -339.00 | 99.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 443.00 | 284.00 | 520.00 | 824.00 | 461.00 | 628.00 | 247.00 | -1032.00 | -683.00 | -898.00 | -900.00 | -1107.00 | -849.00 | -727.00 | -1118.00 | -1020.00 | -939.00 | -838.00 | -1010.00 | 367.00 | -168.00 | -303.00 | 17.00 | 457.00 | 422.00 | 303.00 | 608.00 | 647.00 | 715.00 | 642.00 | 761.00 | 404.00 | 621.00 | 1,105.00 | 568.00 | 376.00 | 156.00 | 497.00 | 91.00 | 340.00 | -278.00 | -122.00 | -16.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -199.00 | -582.00 | -446.00 | -452.00 | -552.00 | -152.00 | -815.00 | -610.00 | -815.00 | -818.00 | -999.00 | -906.00 | -810.00 | -1169.00 | -948.00 | -818.00 | -591.00 | -477.00 | -454.00 | 1,070.00 | 583.00 | 722.00 | 662.00 | 605.00 | 660.00 | 663.00 | 738.00 | 577.00 | 504.00 | 858.00 | 647.00 | 1,043.00 | 473.00 | 903.00 | 629.00 |
|
EBT Margin (QoQ)
|
| 48.00 | 9.00 | -212.00 | 301.00 | -389.00 | 517.00 | -16.00 | 224.00 | -118.00 | 146.00 | -11.00 | -57.00 | -111.00 | 244.00 | 92.00 | -62.00 | -222.00 | 136.00 | -1295.00 | 574.00 | -334.00 | 145.00 | -218.00 | 201.00 | 11.00 | -146.00 | 190.00 | 19.00 | -121.00 | -35.00 | 82.00 | 39.00 | -470.00 | 465.00 | 222.00 | 166.00 | -108.00 | 159.00 | 229.00 | 87.00 | -195.00 | 84.00 | -275.00 | 256.00 | 15.00 | -72.00 | 30.00 | -55.00 | 233.00 | -247.00 | 479.00 | -531.00 | -39.00 | 191.00 |
|
EBT (QoQ)
|
| 13.36% | -2.18% | -24.15% | 48.78% | -43.00% | 102.05% | 5.98% | 22.66% | -6.99% | 16.06% | -0.60% | -7.65% | -5.50% | 25.01% | 10.53% | -6.17% | -12.08% | 9.16% | -104.90% | 1,914.29% | -62.20% | 79.17% | -61.63% | 157.58% | 3.53% | -42.05% | 103.92% | 4.81% | -28.44% | -11.54% | 39.13% | 6.25% | -124.51% | 508.00% | 90.20% | 32.47% | -13.62% | 22.97% | 37.73% | 6.38% | -18.00% | 9.76% | -23.61% | 31.64% | 3.59% | -6.93% | 6.88% | -8.85% | 28.24% | -19.95% | 55.87% | -40.63% | 0.00% | 26.32% |
|
Enterprise Value Growth (1y)
|
| | | -10.04% | -1.81% | 1,012.20% | 1,122.44% | 1,016.26% | 1,388.80% | 45.04% | 24.69% | 28.07% | 28.98% | 31.36% | 19.00% | 15.71% | -8.42% | -14.76% | 11.78% | 129.94% | 164.88% | 169.16% | 129.22% | 12.54% | 7.51% | 5.63% | 30.33% | 14.41% | 40.66% | 54.59% | 11.52% | 28.67% | -27.70% | -15.57% | 0.92% | 11.54% | 73.99% | 70.15% | 53.54% | 60.17% | 22.18% | -11.18% | -26.85% | -29.90% | -16.94% | 1.67% | 7.01% | 10.84% | 25.42% | -8.37% | 19.57% | -16.96% | -34.17% | -31.93% | -26.61% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 146.14% | 166.48% | 168.61% | 157.99% | 149.75% | 158.25% | 17.55% | 18.38% | 50.48% | 46.26% | 44.45% | 45.01% | 44.13% | 37.65% | 34.32% | 49.47% | 43.59% | 58.82% | 63.81% | 49.35% | 18.33% | 3.02% | 11.30% | 13.62% | 17.98% | 20.95% | 30.47% | 20.00% | 31.98% | 15.40% | 8.46% | 4.26% | 7.79% | 20.86% | 15.39% | 6.32% | 7.56% | 8.37% | -6.12% | -2.18% | -13.59% | -11.82% | -14.09% | -2.08% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 105.17% | 112.23% | 111.05% | 110.04% | 106.04% | 114.45% | 35.80% | 37.72% | 34.41% | 36.46% | 37.54% | 34.68% | 34.54% | 21.54% | 25.90% | 30.32% | 33.55% | 38.19% | 44.56% | 38.86% | 24.24% | 18.37% | 15.81% | 10.50% | 13.02% | 12.42% | 14.93% | 6.23% | 12.30% | 9.87% | 3.52% | 7.72% | 2.88% | 7.83% | -0.85% | 1.07% |
|
Enterprise Value (QoQ)
|
13.50% | -6.76% | -6.34% | -12.05% | 19.97% | 1,056.61% | 19.20% | 0.41% | 12.57% | 7.66% | 2.47% | 3.13% | 13.37% | 9.65% | -7.17% | 0.28% | -10.28% | 2.05% | 21.74% | 106.27% | 3.36% | 3.70% | 3.67% | 1.27% | -1.25% | 1.89% | 27.91% | -11.09% | 21.40% | 11.98% | -7.72% | 2.57% | -31.78% | 30.76% | 10.30% | 13.37% | 6.41% | 27.87% | -0.47% | 18.27% | -18.83% | -7.04% | -18.03% | 13.34% | -3.83% | 13.79% | -13.72% | 17.39% | 8.82% | -16.87% | 12.60% | -18.47% | -13.73% | -14.04% | 21.38% |
|
EPS (Basic) Growth (1y)
|
| | | | 13.51% | -24.39% | 15.56% | 90.00% | 64.29% | 112.90% | 40.38% | 22.81% | 0.00% | 4.55% | 24.66% | 22.86% | 28.99% | 5.80% | -8.79% | -186.05% | -51.69% | -61.64% | -50.60% | 763.51% | -23.26% | 7.14% | -26.83% | -93.08% | -12.12% | 3.33% | -3.33% | -73.53% | 48.28% | -138.71% | 82.76% | 588.89% | 158.14% | 858.33% | 156.60% | 169.35% | 54.05% | 49.45% | 11.76% | -26.35% | -8.77% | 18.38% | 9.21% | 108.94% | 1.28% | 23.60% | -5.42% | -5.45% | -10.13% | -22.11% | 23.57% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 23.09% | 18.95% | 26.46% | 42.06% | 28.44% | 33.04% | 16.87% | -48.85% | -14.58% | -24.86% | -17.49% | 91.42% | -21.80% | -24.24% | -30.92% | -26.61% | -31.19% | -24.84% | -29.57% | 28.50% | 0.00% | -34.42% | 8.93% | -49.83% | 49.83% | 44.76% | 65.50% | 69.99% | 80.66% | 63.70% | 73.71% | 139.09% | 53.66% | 148.88% | 46.31% | 60.64% | 12.49% | 29.80% | 4.90% | 13.32% | -6.01% | 4.46% | 8.47% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.05% | -7.34% | -1.84% | 74.90% | -4.71% | -0.65% | -10.42% | -9.82% | -15.92% | -14.03% | -16.86% | -33.65% | -9.02% | -16.80% | -10.25% | -6.33% | 4.52% | 4.51% | 10.38% | 33.60% | 31.80% | 37.18% | 29.96% | -24.18% | 36.43% | 39.94% | 40.80% | 49.86% | 40.36% | 45.04% | 40.18% | 93.32% | 26.99% | 71.69% | 29.63% |
|
EPS (Basic) (QoQ)
|
| 10.81% | 9.76% | -33.33% | 40.00% | -26.19% | 67.74% | 9.62% | 21.05% | -4.35% | 10.61% | -4.11% | -1.43% | 0.00% | 31.88% | -5.49% | 3.49% | -17.98% | 13.70% | -189.16% | 158.11% | -34.88% | 46.43% | 1,097.56% | -93.28% | -9.09% | 0.00% | 13.33% | -14.71% | 6.90% | -6.45% | -68.97% | 377.78% | -127.91% | 541.67% | 16.98% | 79.03% | -18.02% | 49.45% | 22.79% | 2.40% | -20.47% | 11.76% | -19.08% | 26.83% | 3.21% | 3.11% | 54.82% | -38.52% | 25.95% | -21.11% | 54.78% | -41.56% | 9.15% | 25.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 10.81% | -25.00% | 13.64% | 83.33% | 65.85% | 113.33% | 42.00% | 25.45% | 0.00% | 4.69% | 25.35% | 23.19% | 29.41% | 5.97% | -7.87% | -187.06% | -51.14% | -60.56% | -51.22% | 747.30% | -25.58% | 3.57% | -27.50% | -92.90% | -9.38% | 3.45% | 0.00% | -73.53% | 44.83% | -140.00% | 79.31% | 577.78% | 159.52% | 850.00% | 157.69% | 167.21% | 54.13% | 48.89% | 11.19% | -26.38% | -8.93% | 18.66% | 9.40% | 110.83% | 1.96% | 23.90% | -4.91% | -4.74% | -10.26% | -21.83% | 24.52% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 22.49% | 18.76% | 26.47% | 41.50% | 28.99% | 33.26% | 17.93% | -49.56% | -14.17% | -24.09% | -17.41% | 90.76% | -22.22% | -24.36% | -31.19% | -26.32% | -30.93% | -24.96% | -29.28% | 28.50% | -0.78% | -34.42% | 9.14% | -49.69% | 50.46% | 45.86% | 66.56% | 68.62% | 79.60% | 64.69% | 72.56% | 137.13% | 53.87% | 147.98% | 46.35% | 60.67% | 12.69% | 29.84% | 4.97% | 13.92% | -5.90% | 4.75% | 9.01% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.05% | -6.89% | -1.89% | 74.04% | -4.84% | -0.68% | -10.32% | -9.17% | -15.67% | -14.06% | -16.40% | -33.46% | -9.19% | -16.86% | -10.19% | -6.42% | 4.37% | 4.86% | 10.32% | 33.26% | 31.33% | 36.77% | 30.08% | -24.18% | 36.74% | 40.54% | 41.24% | 49.39% | 40.01% | 45.70% | 39.83% | 93.00% | 27.23% | 71.49% | 29.99% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 8.11% | 10.00% | -31.82% | 36.67% | -26.83% | 66.67% | 10.00% | 23.64% | -5.88% | 10.94% | -2.82% | -1.45% | -1.47% | 32.84% | -4.49% | 3.53% | -19.32% | 15.49% | -190.24% | 158.11% | -34.88% | 42.86% | 1,097.50% | -93.32% | -9.38% | 0.00% | 17.24% | -14.71% | 3.45% | -3.33% | -68.97% | 366.67% | -128.57% | 533.33% | 17.31% | 78.69% | -17.43% | 48.89% | 21.64% | 3.07% | -20.24% | 11.19% | -19.46% | 27.50% | 3.92% | 2.52% | 55.21% | -38.34% | 26.28% | -21.32% | 55.48% | -41.91% | 10.00% | 25.32% |
|
FCF Margin Growth (1y)
|
| | | | -497.00 | -697.00 | 947.00 | 544.00 | 112.00 | 537.00 | -661.00 | 178.00 | -325.00 | -145.00 | 1,277.00 | -539.00 | 1,560.00 | -243.00 | -258.00 | 207.00 | -869.00 | 530.00 | -697.00 | -1329.00 | 460.00 | 167.00 | -555.00 | 518.00 | -471.00 | 78.00 | -198.00 | 503.00 | 184.00 | 448.00 | 843.00 | 200.00 | 2,026.00 | -163.00 | 514.00 | -343.00 | -1178.00 | -672.00 | -52.00 | -357.00 | -235.00 | 175.00 | -790.00 | 428.00 | 316.00 | 518.00 | 296.00 | 353.00 | 104.00 | -440.00 | 417.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -711.00 | -306.00 | 1,563.00 | 182.00 | 1,347.00 | 149.00 | 358.00 | -154.00 | 366.00 | 142.00 | 322.00 | -1661.00 | 1,151.00 | 455.00 | -1510.00 | -603.00 | -880.00 | 776.00 | -1450.00 | -308.00 | 173.00 | 693.00 | 90.00 | 1,221.00 | 1,739.00 | 363.00 | 1,159.00 | 359.00 | 1,032.00 | -387.00 | 1,306.00 | -500.00 | 613.00 | -660.00 | -327.00 | -272.00 | -1097.00 | 21.00 | -546.00 | 424.00 | 185.00 | 252.00 | -77.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.00 | -18.00 | 608.00 | -939.00 | 937.00 | 846.00 | -894.00 | -965.00 | 355.00 | 388.00 | -432.00 | -640.00 | 864.00 | 981.00 | -865.00 | 99.00 | 1,330.00 | 1,060.00 | -93.00 | -451.00 | 1,021.00 | -141.00 | 552.00 | 521.00 | 326.00 | -134.00 | 318.00 | 431.00 | 1,113.00 | 305.00 | 812.00 | 281.00 | 1,033.00 | -582.00 | 386.00 |
|
FCF Margin (QoQ)
|
| 707.00 | 165.00 | 660.00 | -2030.00 | 507.00 | 1,809.00 | 257.00 | -2462.00 | 932.00 | 612.00 | 1,095.00 | -2964.00 | 1,113.00 | 2,034.00 | -721.00 | -865.00 | -690.00 | 2,018.00 | -255.00 | -1942.00 | 709.00 | 791.00 | -888.00 | -153.00 | 416.00 | 69.00 | 186.00 | -1142.00 | 966.00 | -208.00 | 887.00 | -1461.00 | 1,229.00 | 188.00 | 244.00 | 366.00 | -960.00 | 865.00 | -614.00 | -469.00 | -453.00 | 1,485.00 | -919.00 | -348.00 | -44.00 | 521.00 | 299.00 | -460.00 | 158.00 | 299.00 | 356.00 | -709.00 | -386.00 | 1,156.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 885.07% | | | | -51.16% | -37.44% | | | 19.36% | -119.43% | | | -88.88% | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.20% | | 87.36% | | | | -59.83% | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 69.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 110.11% | -141.79% | | | | | -4.95% | | | 160.77% | 21.75% | 744.70% | | | -119.81% | | | -99.85% | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -713.48% | -109.97% | 123.19% | 45.70% | 12.80% | 920.22% | -29.30% | 15.38% | -75.03% | -28.03% | 124.21% | -20.12% | 206.48% | -71.65% | -7.43% | 94.80% | -125.58% | 1,350.00% | 45.19% | -63.71% | 527.27% | 38.62% | -36.31% | 112.98% | -129.79% | 17.41% | -18.10% | 59.86% | 178.57% | 39.83% | 130.39% | 28.70% | 3,163.64% | 19.39% | 63.55% | -11.50% | -53.90% | -57.36% | 2.35% | -23.43% | -23.56% | 44.05% | -37.39% | 46.02% | 49.01% | 83.88% | 30.66% | 26.94% | 13.00% | -34.38% | 35.20% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -131.56% | -16.19% | 52.38% | 10.33% | 53.62% | 54.30% | 13.64% | 21.54% | 21.88% | 43.56% | 44.44% | -17.34% | 46.80% | 78.62% | -5.05% | 14.61% | -32.49% | 186.84% | -8.85% | 7.30% | 44.22% | 31.54% | 6.32% | 63.64% | 96.94% | 25.15% | 45.59% | 22.11% | 139.99% | -10.71% | 56.82% | -4.46% | 125.72% | -9.82% | 1.57% | -0.35% | -19.33% | 4.14% | -5.75% | 12.38% | 8.77% | 20.23% | 3.42% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -27.60% | 19.34% | 36.60% | -1.03% | 30.44% | 104.36% | 6.30% | 6.77% | 9.51% | 36.94% | 9.47% | 13.97% | 17.84% | 56.39% | 10.06% | 25.37% | 52.87% | 108.50% | 23.33% | 7.07% | 76.33% | 2.99% | 15.00% | 24.32% | 21.90% | 3.78% | 14.61% | 15.28% | 72.93% | 13.52% | 25.83% | 10.08% | 80.88% | -2.42% | 13.11% |
|
Free Cash Flow (QoQ)
|
| 1,020.95% | 21.81% | 89.10% | -138.35% | 88.71% | 2,825.74% | 23.45% | -122.95% | 206.21% | 134.96% | 101.46% | -134.81% | 143.67% | 632.00% | -28.22% | -53.59% | -88.37% | 2,290.00% | 51.05% | -106.09% | 759.09% | 139.31% | -62.25% | -28.24% | 113.83% | 9.95% | 26.24% | -110.04% | 942.86% | -23.31% | 146.41% | -95.07% | 1,400.00% | 26.36% | 37.65% | 25.09% | -45.13% | 73.10% | -25.51% | -34.84% | -49.24% | 315.48% | -44.27% | -34.96% | -4.35% | 80.58% | 29.98% | -33.63% | 18.04% | 28.31% | 26.27% | -40.92% | -31.46% | 164.38% |
|
Gross Margin Growth (1y)
|
| | | | 3,085.00 | 107.00 | 260.00 | 251.00 | 186.00 | 27.00 | -73.00 | 241.00 | -22.00 | 147.00 | 264.00 | 163.00 | -1436.00 | -1542.00 | -1427.00 | -1742.00 | 43.00 | -65.00 | -219.00 | -614.00 | -87.00 | -15.00 | -27.00 | 448.00 | -24.00 | 41.00 | -45.00 | 16.00 | 1,305.00 | 1,190.00 | 1,506.00 | 1,297.00 | -103.00 | 2.00 | -183.00 | 84.00 | 216.00 | 174.00 | 128.00 | 64.00 | -56.00 | 30.00 | 22.00 | 31.00 | 26.00 | 30.00 | 31.00 | -112.00 | -70.00 | -183.00 | -188.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 3,249.00 | 281.00 | 451.00 | 655.00 | -1272.00 | -1368.00 | -1236.00 | -1337.00 | -1414.00 | -1460.00 | -1382.00 | -2193.00 | -1479.00 | -1623.00 | -1673.00 | -1908.00 | -67.00 | -40.00 | -291.00 | -151.00 | 1,195.00 | 1,215.00 | 1,435.00 | 1,760.00 | 1,178.00 | 1,233.00 | 1,278.00 | 1,396.00 | 1,418.00 | 1,366.00 | 1,451.00 | 1,445.00 | 57.00 | 206.00 | -33.00 | 179.00 | 186.00 | 234.00 | 181.00 | -17.00 | -99.00 | -124.00 | -135.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,857.00 | -1326.00 | -1195.00 | -1701.00 | -1316.00 | -1448.00 | -1482.00 | -1504.00 | -1525.00 | -1435.00 | -1454.00 | -1729.00 | -198.00 | -392.00 | -211.00 | -596.00 | 1,135.00 | 1,152.00 | 1,032.00 | 1,230.00 | 1,307.00 | 1,392.00 | 1,379.00 | 1,908.00 | 1,339.00 | 1,437.00 | 1,429.00 | 1,492.00 | 1,388.00 | 1,426.00 | 1,504.00 | 1,364.00 | 13.00 | 53.00 | -190.00 |
|
Gross Margin (QoQ)
|
| 3,026.00 | -52.00 | 55.00 | 56.00 | 48.00 | 101.00 | 46.00 | -9.00 | -111.00 | 1.00 | 360.00 | -272.00 | 58.00 | 118.00 | 259.00 | -1871.00 | -48.00 | 233.00 | -56.00 | -86.00 | -157.00 | 79.00 | -451.00 | 441.00 | -85.00 | 68.00 | 24.00 | -30.00 | -20.00 | -18.00 | 84.00 | 1,259.00 | -136.00 | 298.00 | -125.00 | -141.00 | -31.00 | 113.00 | 142.00 | -9.00 | -72.00 | 67.00 | 78.00 | -129.00 | 13.00 | 60.00 | 87.00 | -134.00 | 17.00 | 60.00 | -55.00 | -92.00 | -96.00 | 55.00 |
|
Gross Profit Growth (1y)
|
| | | | 993.68% | 3.12% | 10.13% | 14.09% | 14.30% | 10.53% | 11.42% | 13.08% | 1.83% | 8.09% | 10.81% | 10.60% | -35.63% | -37.46% | -35.60% | -2.15% | 117.30% | 95.49% | 96.59% | -5.87% | 4.27% | 8.18% | 3.85% | 35.49% | 3.54% | 8.91% | 4.45% | 8.50% | 67.27% | 45.37% | 75.13% | 83.69% | 20.00% | 36.47% | 15.42% | 12.97% | 11.56% | 8.52% | 9.05% | 4.72% | 0.72% | 6.20% | 5.56% | 4.35% | 3.11% | 3.19% | 5.19% | -0.86% | 0.39% | -0.23% | -0.36% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 133.49% | 7.20% | 10.79% | 12.58% | -9.18% | -9.26% | -7.36% | 6.96% | 12.51% | 9.74% | 11.94% | 0.62% | 13.41% | 9.77% | 9.55% | 7.66% | 32.87% | 32.06% | 28.72% | 11.43% | 21.78% | 19.65% | 23.85% | 39.25% | 27.61% | 29.28% | 28.29% | 31.06% | 30.83% | 29.13% | 30.14% | 29.52% | 10.48% | 16.29% | 9.93% | 7.27% | 5.03% | 5.95% | 6.59% | 2.70% | 1.40% | 3.02% | 3.43% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 77.87% | 8.54% | 11.48% | 5.62% | 11.16% | 9.58% | 10.17% | 9.31% | 8.99% | 9.26% | 8.76% | 8.41% | 20.36% | 15.93% | 19.19% | 19.99% | 36.33% | 35.51% | 33.94% | 23.49% | 19.31% | 20.46% | 19.05% | 26.15% | 18.49% | 20.02% | 19.44% | 19.73% | 18.39% | 18.73% | 19.60% | 17.59% | 6.90% | 10.12% | 6.85% |
|
Gross Profit (QoQ)
|
| 994.95% | -4.80% | 5.24% | -0.30% | 3.24% | 1.67% | 9.02% | -0.12% | -0.17% | 2.49% | 10.64% | -10.06% | 5.97% | 5.07% | 10.44% | -47.65% | 2.95% | 8.20% | 67.80% | 16.25% | -7.38% | 8.81% | -19.65% | 28.78% | -3.91% | 4.46% | 4.82% | -1.59% | 1.08% | 0.18% | 8.88% | 51.71% | -12.15% | 20.69% | 14.20% | -0.89% | -0.09% | 2.06% | 11.78% | -2.12% | -2.81% | 2.56% | 7.33% | -5.86% | 2.47% | 1.95% | 6.11% | -6.98% | 2.55% | 3.92% | 0.00% | -5.81% | 1.93% | 3.78% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 1.93% | -2.26% | 33.76% | 1,255.04% | 79.03% | 91.03% | 36.68% | 26.92% | -1.35% | 9.72% | 9.64% | 19.71% | 22.00% | 10.02% | 2.94% | -71.81% | -60.88% | -77.34% | -68.80% | -27.82% | -29.22% | 2.14% | -17.79% | 33.40% | 0.15% | 8.77% | 3.81% | -22.01% | -4.63% | -66.78% | 4.50% | 86.04% | 89.73% | 429.99% | 75.54% | 81.57% | 66.62% | 58.39% | 33.14% | -42.44% | -41.96% | -35.66% | -39.19% | -6.52% | -8.75% | 2.89% | 21.74% | 32.26% | -1.38% | -12.85% | -9.56% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 21.65% | 27.01% | 26.09% | 169.39% | 29.16% | 32.12% | 15.55% | -24.62% | -22.21% | -35.08% | -29.38% | -37.55% | -30.36% | -36.61% | -35.84% | -35.25% | -34.79% | -36.86% | -35.66% | -9.11% | -12.24% | -28.27% | -3.74% | 24.62% | 21.92% | 24.18% | 23.95% | 38.11% | 44.46% | 40.76% | 34.67% | 24.81% | 22.42% | 75.45% | 12.43% | -0.78% | -4.09% | 1.59% | -0.48% | -10.72% | -19.47% | -16.75% | -12.52% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.99% | -12.57% | -8.43% | 40.99% | -9.82% | -11.80% | -16.92% | -16.23% | -19.71% | -21.19% | -21.37% | -24.01% | -20.25% | -37.94% | -22.12% | -17.00% | -12.88% | -15.02% | -13.35% | 20.46% | 16.40% | 25.38% | 15.82% | 15.13% | 11.87% | 14.31% | 9.04% | 7.23% | 9.81% | 13.04% | 12.57% | 19.17% | 10.55% | 37.10% | 9.37% |
|
Interest Coverage Ratio (QoQ)
|
| -2.86% | 6.94% | -112.59% | 879.51% | -6.85% | 46.35% | 8.69% | 20.82% | -0.61% | 4.71% | 0.93% | -6.09% | 10.55% | 4.64% | 10.20% | -4.30% | -0.30% | -2.09% | -69.82% | 32.80% | -42.24% | 34.79% | -30.18% | 30.22% | -16.65% | 8.50% | 13.29% | -2.24% | -9.48% | 3.55% | -14.89% | 19.56% | -68.47% | 225.74% | 51.52% | 21.93% | -11.93% | 7.89% | 56.72% | 11.88% | -16.27% | -9.31% | -32.25% | 12.82% | -7.18% | -14.29% | 4.16% | 10.12% | 4.66% | 1.41% | 13.15% | -17.89% | -7.51% | 5.24% |
|
Net Cash Flow Growth (1y)
|
| | | | -30.59% | 277.45% | -38.63% | 152.22% | 56.98% | -180.51% | 135.05% | 43.85% | -42.86% | 112.59% | 768.32% | -137.51% | 213.68% | -639.08% | -10.63% | 158.89% | -662.50% | 114.86% | -25.86% | -355.56% | 105.83% | -745.45% | -120.00% | 158.70% | 23.81% | 94.37% | 20.51% | -149.38% | 361.54% | 4,600.00% | 1,164.52% | 890.00% | 335.83% | -382.78% | -196.06% | -129.43% | -92.54% | 119.84% | 66.88% | -18.28% | 623.08% | -198.02% | -27.62% | 204.55% | -63.83% | 208.08% | 88.81% | 73.91% | -95.10% | 126.17% | -1,326.67% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 7.07% | -27.39% | 132.24% | -49.79% | 39.22% | -36.56% | 163.24% | -31.77% | -109.04% | 28.08% | 79.19% | -36.88% | 33.38% | -92.85% | -28.72% | 42.33% | -25.94% | 62.19% | -28.42% | -39.94% | 32.64% | 153.88% | 19.17% | 62.49% | 192.03% | -92.82% | -101.06% | -46.56% | 14.47% | 200.92% | -50.18% | -40.10% | 32.95% | -36.62% | -34.00% | -28.60% | -42.01% | 30.26% | 63.83% | 60.71% | -49.58% | 33.81% | -26.79% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.69% | -21.05% | 52.69% | -32.26% | 17.39% | -20.35% | -36.30% | -13.78% | 21.61% | 48.37% | -23.86% | -16.69% | 32.81% | 67.32% | 2.32% | 40.35% | 52.22% | -47.06% | -26.23% | -30.07% | 16.09% | 55.81% | -20.48% | 4.43% | 68.11% | -6.87% | -28.00% | 7.26% | 31.44% | 95.76% | 13.51% | 47.58% | -47.04% | 6.10% | -21.51% |
|
Net Cash Flow (QoQ)
|
| 151.12% | -34.50% | 186.85% | -235.94% | 247.77% | -89.35% | 1,078.88% | -123.19% | -176.56% | 131.10% | 621.47% | -123.03% | 124.38% | 2,043.76% | -131.16% | 169.79% | -215.63% | 455.41% | -79.47% | -766.67% | 103.06% | 1,672.73% | -170.77% | 115.22% | -438.10% | 45.07% | 307.69% | -67.90% | -115.38% | -675.00% | -29.03% | 400.00% | 50.00% | 83.33% | -4.24% | 65.51% | -197.32% | 37.72% | 70.66% | 141.94% | 158.97% | -203.96% | -4.76% | 356.36% | -135.11% | -35.35% | 185.82% | -11.30% | 4.90% | -114.02% | 1,433.33% | -97.50% | 4,740.00% | -188.43% |
|
Net Income Growth (1y)
|
| | | | 20.87% | -17.27% | 31.05% | 43.82% | 71.20% | 111.65% | 36.26% | 69.96% | 0.23% | 1.81% | 13.45% | 24.56% | 23.95% | 14.15% | 0.51% | -300.41% | -2.83% | -34.74% | -14.42% | 582.24% | -35.92% | 3.23% | -26.97% | -92.83% | 3.03% | 9.38% | 7.69% | -62.16% | 25.00% | -128.57% | 50.00% | 367.86% | 150.59% | 970.00% | 148.57% | 141.98% | 54.46% | 47.70% | 11.11% | -28.39% | -11.55% | 14.40% | 2.76% | 109.25% | 0.00% | 22.79% | -4.70% | -9.05% | -9.97% | -26.04% | 16.90% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 27.53% | 21.26% | 26.53% | 44.94% | 28.60% | 34.99% | 15.82% | -84.13% | 6.48% | -8.80% | -0.81% | 129.18% | -8.27% | -8.38% | -14.36% | -11.51% | -13.75% | -9.68% | -12.36% | 28.68% | -6.20% | -32.43% | 5.67% | -49.74% | 47.78% | 39.57% | 58.94% | 62.41% | 69.13% | 54.27% | 60.61% | 100.89% | 50.72% | 155.61% | 41.58% | 53.63% | 10.96% | 27.54% | 2.86% | 10.87% | -7.31% | 1.28% | 4.61% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.09% | 5.84% | 11.75% | 96.67% | 5.78% | 10.63% | -0.59% | 7.97% | -4.44% | -3.05% | -5.16% | -20.05% | -0.12% | -17.51% | 0.29% | 4.17% | 14.98% | 12.87% | 20.20% | 28.34% | 26.15% | 32.89% | 26.65% | -26.13% | 34.55% | 35.65% | 35.60% | 45.04% | 33.74% | 38.83% | 32.33% | 72.85% | 25.25% | 72.67% | 25.89% |
|
Net Income (QoQ)
|
| 13.20% | 9.43% | -31.34% | 42.10% | -22.51% | 73.33% | -24.65% | 69.15% | -4.20% | 11.59% | -6.01% | -0.24% | -2.69% | 24.34% | 3.19% | -0.73% | -10.38% | 9.47% | -305.77% | 148.13% | -39.81% | 43.55% | 1,059.55% | -93.60% | -3.03% | 1.56% | 13.85% | -8.11% | 2.94% | 0.00% | -60.00% | 203.57% | -123.53% | 625.00% | 24.76% | 62.60% | -18.31% | 50.00% | 21.46% | 3.79% | -21.88% | 12.84% | -21.72% | 28.19% | 1.03% | 1.36% | 59.40% | -38.74% | 24.05% | -21.33% | 52.11% | -39.35% | 1.91% | 24.34% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 20.87% | -17.27% | 31.05% | 43.82% | 71.20% | 111.65% | 36.26% | 69.96% | 0.23% | 1.81% | 13.45% | 24.56% | 23.95% | 14.15% | 0.51% | -300.41% | -2.83% | -34.74% | -14.42% | 582.24% | -35.92% | 3.23% | -26.97% | -92.83% | 3.03% | 9.38% | 7.69% | -413.51% | -357.35% | -501.43% | -322.86% | 36.21% | 59.43% | 161.92% | 267.31% | 314.19% | 563.38% | 47.70% | 11.11% | -28.39% | -11.55% | 14.40% | 2.76% | 109.25% | 0.00% | 22.79% | -4.70% | -9.05% | -12.71% | -28.25% | -28.17% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 27.53% | 21.26% | 26.53% | 44.94% | 28.60% | 34.99% | 15.82% | -84.13% | 6.48% | -8.80% | -0.81% | 129.18% | -8.27% | -8.38% | -14.36% | -11.51% | -13.75% | -9.68% | -12.36% | -2.73% | -54.65% | -86.93% | -55.40% | -28.93% | -45.43% | 39.57% | 58.94% | 62.41% | 69.13% | 54.27% | 60.61% | 43.88% | 54.15% | 44.96% | 57.54% | 73.35% | 82.70% | 27.54% | 2.86% | 10.87% | -8.26% | 0.26% | -11.06% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.09% | 5.84% | 11.75% | 96.67% | 5.78% | 10.63% | -0.59% | 7.97% | -4.44% | -3.05% | -5.16% | -36.31% | -32.25% | -39.99% | -28.53% | -27.63% | -21.70% | 12.87% | 20.20% | 28.34% | 26.15% | 32.89% | 26.65% | -26.13% | 34.55% | 35.65% | 35.60% | 45.04% | 33.74% | 38.83% | 32.33% | 31.03% | 28.11% | 23.92% | 27.03% |
|
Net Income towards Common Stockholders (QoQ)
|
| 13.20% | 9.43% | -31.34% | 42.10% | -22.51% | 73.33% | -24.65% | 69.15% | -4.20% | 11.59% | -6.01% | -0.24% | -2.69% | 24.34% | 3.19% | -0.73% | -10.38% | 9.47% | -305.77% | 148.13% | -39.81% | 43.55% | 1,059.55% | -93.60% | -3.03% | 1.56% | 13.85% | -8.11% | 2.94% | 0.00% | -431.43% | 24.57% | -60.57% | 44.48% | 5.13% | 52.03% | 345.07% | 50.00% | 21.46% | 3.79% | -21.88% | 12.84% | -21.72% | 28.19% | 1.03% | 1.36% | 59.40% | -38.74% | 24.05% | -21.33% | 52.11% | -41.20% | 1.97% | -21.24% |
|
Net Margin Growth (1y)
|
| | | | 73.00 | -85.00 | 159.00 | 132.00 | 311.00 | 380.00 | 142.00 | 303.00 | -18.00 | -15.00 | 87.00 | 140.00 | 126.00 | 39.00 | -31.00 | -2042.00 | -520.00 | -551.00 | -555.00 | 5,189.00 | -179.00 | -14.00 | -110.00 | -3818.00 | -4.00 | 6.00 | 2.00 | -1077.00 | -889.00 | -1370.00 | -813.00 | 353.00 | 427.00 | 1,621.00 | 1,330.00 | 1,321.00 | 1,130.00 | 220.00 | 44.00 | -265.00 | -125.00 | 63.00 | -17.00 | 621.00 | -18.00 | 158.00 | -69.00 | -137.00 | -115.00 | -302.00 | -231.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 366.00 | 281.00 | 388.00 | 575.00 | 419.00 | 405.00 | 198.00 | -1598.00 | -412.00 | -526.00 | -499.00 | 3,288.00 | -573.00 | -526.00 | -696.00 | -671.00 | -703.00 | -559.00 | -663.00 | 294.00 | -1072.00 | -1378.00 | -921.00 | -4542.00 | -466.00 | 257.00 | 519.00 | 597.00 | 669.00 | 470.00 | 561.00 | 1,408.00 | 1,432.00 | 1,903.00 | 1,358.00 | 1,677.00 | 987.00 | 440.00 | -41.00 | 220.00 | -259.00 | -81.00 | -317.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -28.00 | -231.00 | -198.00 | 3,723.00 | -280.00 | -160.00 | -467.00 | -227.00 | -595.00 | -534.00 | -607.00 | -1607.00 | -1466.00 | -1890.00 | -1507.00 | -1395.00 | -1165.00 | -308.00 | -146.00 | 1,968.00 | 486.00 | 463.00 | 453.00 | -3486.00 | 539.00 | 539.00 | 547.00 | 953.00 | 525.00 | 691.00 | 476.00 | 1,893.00 | 1,299.00 | 1,759.00 | 1,058.00 |
|
Net Margin (QoQ)
|
| 30.00 | 65.00 | -188.00 | 167.00 | -128.00 | 309.00 | -215.00 | 346.00 | -59.00 | 70.00 | -54.00 | 25.00 | -55.00 | 172.00 | -1.00 | 11.00 | -143.00 | 101.00 | -2011.00 | 1,532.00 | -173.00 | 98.00 | 3,733.00 | -3836.00 | -8.00 | 1.00 | 25.00 | -22.00 | 2.00 | -3.00 | -1054.00 | 166.00 | -479.00 | 555.00 | 111.00 | 240.00 | 714.00 | 264.00 | 102.00 | 50.00 | -196.00 | 88.00 | -207.00 | 190.00 | -8.00 | 9.00 | 430.00 | -449.00 | 168.00 | -218.00 | 363.00 | -428.00 | -19.00 | -147.00 |
|
Operating Income Growth (1y)
|
| | | | 25.20% | -5.94% | 14.77% | 34.51% | 22.71% | 48.58% | 19.07% | 25.13% | 1.19% | 12.77% | 11.30% | 12.00% | 25.17% | -5.03% | 1.20% | -19.10% | 12.85% | -16.56% | 16.07% | -1.39% | -9.41% | 34.92% | -7.18% | 45.77% | 14.75% | 15.88% | 12.71% | -19.81% | -8.10% | -68.53% | -8.33% | 74.10% | 77.20% | 361.29% | 61.50% | 60.21% | 44.74% | 58.39% | 56.29% | -18.14% | -4.85% | 15.67% | 1.91% | 32.19% | 7.43% | -0.76% | 14.35% | 24.95% | -1.98% | -2.69% | 0.55% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 15.84% | 16.37% | 15.00% | 23.53% | 15.84% | 16.75% | 10.28% | 4.27% | 12.65% | -3.68% | 9.35% | -3.69% | 8.57% | 2.25% | 2.93% | 5.16% | 5.47% | 9.27% | 6.69% | 4.85% | -1.51% | -21.05% | -1.39% | 26.73% | 23.18% | 18.93% | 18.61% | 30.78% | 33.08% | 31.99% | 32.26% | 31.68% | 34.63% | 103.69% | 37.01% | 20.13% | 13.95% | 22.05% | 22.12% | 10.58% | 0.07% | 3.76% | 5.42% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.04% | 4.55% | 12.31% | 8.50% | 9.70% | 12.37% | 7.64% | 10.26% | 8.24% | 6.92% | 6.46% | 0.87% | 6.18% | -17.17% | 2.41% | 10.18% | 13.82% | 13.63% | 12.44% | 26.31% | 19.63% | 29.17% | 19.34% | 21.69% | 20.81% | 25.25% | 21.59% | 19.34% | 19.23% | 21.42% | 21.94% | 30.40% | 20.78% | 52.18% | 24.22% |
|
Operating Income (QoQ)
|
| 9.67% | 8.18% | -13.48% | 21.96% | -17.60% | 31.99% | 1.40% | 11.26% | -0.22% | 5.77% | 6.56% | -10.02% | 11.19% | 4.40% | 7.23% | 0.56% | -15.64% | 11.26% | -14.29% | 40.28% | -37.62% | 54.76% | -27.18% | 28.87% | -7.10% | 6.47% | 14.36% | 1.45% | -6.19% | 3.55% | -18.63% | 16.27% | -67.88% | 201.61% | 54.55% | 18.34% | -16.37% | 5.59% | 53.31% | 6.91% | -8.48% | 4.19% | -19.70% | 24.27% | 11.25% | -8.21% | 4.16% | 1.00% | 2.77% | 5.77% | 13.82% | -20.77% | 2.02% | 9.29% |
|
Operating Margin Growth (1y)
|
| | | | 206.00 | -63.00 | 148.00 | 267.00 | 164.00 | 357.00 | 63.00 | 229.00 | -17.00 | 119.00 | 113.00 | 83.00 | 227.00 | -187.00 | -40.00 | -839.00 | -760.00 | -759.00 | -688.00 | -174.00 | -142.00 | 127.00 | -93.00 | 207.00 | 68.00 | 57.00 | 39.00 | -197.00 | -82.00 | -473.00 | -66.00 | 303.00 | 302.00 | 586.00 | 219.00 | 397.00 | 384.00 | 447.00 | 435.00 | -260.00 | -98.00 | 126.00 | -38.00 | 282.00 | 64.00 | -42.00 | 124.00 | 286.00 | -59.00 | -104.00 | -63.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 353.00 | 413.00 | 324.00 | 578.00 | 374.00 | 289.00 | 136.00 | -528.00 | -550.00 | -827.00 | -615.00 | -930.00 | -674.00 | -818.00 | -821.00 | -807.00 | -833.00 | -575.00 | -742.00 | -164.00 | -155.00 | -289.00 | -120.00 | 313.00 | 289.00 | 170.00 | 193.00 | 503.00 | 605.00 | 560.00 | 588.00 | 440.00 | 589.00 | 1,160.00 | 616.00 | 419.00 | 351.00 | 532.00 | 521.00 | 308.00 | -92.00 | -20.00 | 24.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -180.00 | -533.00 | -404.00 | -435.00 | -528.00 | -343.00 | -645.00 | -495.00 | -623.00 | -643.00 | -669.00 | -920.00 | -688.00 | -1235.00 | -848.00 | -700.00 | -612.00 | -462.00 | -588.00 | 536.00 | 531.00 | 744.00 | 534.00 | 450.00 | 576.00 | 743.00 | 590.00 | 525.00 | 572.00 | 644.00 | 675.00 | 1,008.00 | 595.00 | 1,014.00 | 678.00 |
|
Operating Margin (QoQ)
|
| 32.00 | 127.00 | -196.00 | 243.00 | -237.00 | 338.00 | -78.00 | 141.00 | -44.00 | 44.00 | 88.00 | -105.00 | 92.00 | 38.00 | 58.00 | 39.00 | -322.00 | 185.00 | -742.00 | 119.00 | -321.00 | 256.00 | -227.00 | 151.00 | -52.00 | 36.00 | 72.00 | 12.00 | -63.00 | 18.00 | -163.00 | 127.00 | -455.00 | 425.00 | 205.00 | 127.00 | -171.00 | 59.00 | 383.00 | 114.00 | -108.00 | 46.00 | -311.00 | 276.00 | 116.00 | -118.00 | 8.00 | 59.00 | 9.00 | 48.00 | 170.00 | -286.00 | -36.00 | 89.00 |
|
Profit After Tax Growth (1y)
|
| | | | 11.64% | -18.40% | 28.16% | 108.72% | 86.74% | 120.99% | 38.89% | 21.16% | -3.56% | -0.14% | 18.62% | 22.11% | 25.29% | 8.24% | -5.45% | -264.81% | -6.42% | -28.26% | -10.58% | 681.46% | -28.43% | 3.03% | -27.96% | -92.66% | -8.22% | 4.41% | 2.99% | -73.68% | 35.82% | -132.39% | 56.52% | 550.00% | 138.46% | 860.87% | 141.67% | 144.62% | 51.61% | 46.86% | 11.11% | -28.62% | -11.55% | 15.56% | 4.48% | 106.61% | 0.00% | 22.22% | -5.94% | -6.82% | -9.97% | -26.45% | 16.49% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 26.21% | 21.66% | 28.29% | 45.62% | 31.16% | 33.67% | 15.92% | -64.34% | 4.18% | -8.13% | 0.10% | 127.03% | -5.68% | -7.17% | -15.23% | -11.05% | -14.97% | -8.27% | -12.78% | 28.31% | -3.73% | -32.92% | 5.11% | -49.92% | 43.78% | 37.04% | 57.35% | 61.14% | 69.97% | 53.54% | 61.38% | 124.73% | 47.33% | 146.14% | 41.04% | 53.37% | 10.28% | 27.53% | 2.98% | 11.18% | -7.31% | 1.28% | 4.61% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.71% | 6.93% | 12.29% | 96.90% | 8.61% | 12.04% | 0.07% | 0.81% | -5.78% | -3.56% | -5.74% | -25.72% | 0.90% | -17.82% | -0.37% | 3.78% | 14.76% | 13.72% | 20.20% | 30.51% | 26.39% | 31.24% | 25.54% | -26.17% | 31.86% | 34.29% | 35.23% | 43.90% | 34.14% | 38.59% | 32.80% | 85.31% | 23.55% | 68.56% | 25.18% |
|
Profit After Tax (QoQ)
|
| 9.08% | 10.37% | -32.87% | 38.13% | -20.27% | 73.35% | 9.33% | 23.59% | -5.65% | 8.94% | -4.63% | -1.63% | -2.30% | 29.41% | -1.82% | 0.93% | -15.60% | 13.04% | -271.15% | 157.30% | -35.29% | 40.91% | 1,012.90% | -92.95% | -6.85% | -1.47% | 13.43% | -11.84% | 5.97% | -2.82% | -71.01% | 355.00% | -125.27% | 569.57% | 20.37% | 66.92% | -19.35% | 49.14% | 21.84% | 3.46% | -21.88% | 12.84% | -21.72% | 28.19% | 2.06% | 2.02% | 54.79% | -37.95% | 24.74% | -21.49% | 53.33% | -40.05% | 1.91% | 24.34% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | 2.88% | 2.99% | -0.19% | -3.31% | -4.65% | -8.35% | -9.99% | 2.03% | -1.21% | 5.30% | 7.27% | -5.42% | 115.96% | 116.92% | 126.76% | 132.37% | 8.37% | 5.37% | -3.49% | -2.57% | -1.36% | 1.16% | 10.36% | 8.15% | 5.53% | 1.83% | -3.06% | 0.22% | 5.24% | 6.07% | 5.86% | 7.30% | 3.11% | 12.50% | 12.55% | 4.54% | 7.04% | -2.07% | -3.59% | -1.78% | -1.69% | -1.35% | -1.37% | 3.01% | 2.29% | 3.90% | 6.56% | 2.34% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | -1.04% | -0.20% | -1.22% | -2.28% | 26.71% | 27.92% | 29.85% | 30.89% | 32.23% | 34.01% | 32.91% | 28.89% | 32.16% | 32.23% | 34.17% | 34.78% | 4.10% | 2.77% | 1.07% | 1.84% | 3.09% | 3.00% | 4.24% | 5.16% | 4.62% | 6.71% | 4.92% | 3.98% | 5.12% | 5.33% | 4.73% | 3.28% | 2.76% | 2.82% | 2.29% | 1.89% | 2.49% | 0.13% | 0.44% | 1.17% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 17.80% | 17.83% | 16.10% | 16.13% | 16.81% | 17.41% | 18.45% | 18.77% | 19.20% | 19.91% | 20.22% | 18.34% | 20.72% | 20.09% | 19.91% | 21.37% | 4.13% | 5.31% | 4.23% | 3.45% | 3.87% | 3.78% | 4.21% | 3.61% | 3.80% | 3.26% | 1.89% | 2.61% | 3.16% | 3.67% | 3.84% | 3.04% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.98% | 3.46% | 0.33% | 1.11% | -1.87% | 0.27% | -2.81% | -0.30% | -5.68% | -1.51% | 10.17% | -3.46% | 0.54% | 0.33% | -2.87% | 120.43% | 0.99% | 4.88% | -0.47% | 2.80% | -1.82% | -3.94% | 0.48% | 4.08% | 0.69% | 4.81% | -1.53% | 1.55% | -2.84% | -0.22% | 1.80% | 6.64% | -2.07% | -0.42% | 3.19% | 2.47% | 6.84% | -0.38% | -4.16% | 4.93% | -2.26% | -1.92% | -2.35% | 5.02% | -1.91% | -1.95% | 1.99% | 4.29% | -0.37% | 0.56% | -2.05% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 3.00 | 3.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -9.00 | -10.00 | -10.00 | -10.00 | 5.00 | 5.00 | 5.00 | 5.00 | -4.00 | -4.00 | -4.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | -6.00 | -7.00 | -9.00 | -10.00 | -5.00 | -5.00 | -5.00 | -4.00 | -8.00 | -9.00 | -9.00 | -9.00 | 0.00 | 1.00 | 0.00 | 1.00 | -4.00 | -4.00 | -3.00 | -2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -1.00 | -2.00 | -6.00 | -7.00 | -8.00 | -9.00 | -10.00 | -9.00 | -10.00 | -9.00 | -8.00 | -8.00 | -8.00 | -7.00 | 3.00 | 4.00 | 4.00 | 5.00 | -1.00 | -1.00 | -1.00 | -1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -9.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -5.00 | 0.00 | 4.00 | 3.00 | 1.00 | -1.00 | -6.00 | -7.00 | -2.00 | -3.00 | -1.00 | -21.00 | -25.00 | -25.00 | -24.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 4.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -3.00 | -3.00 | -25.00 | -25.00 | -29.00 | -31.00 | -31.00 | -27.00 | -28.00 | -25.00 | -23.00 | -25.00 | -24.00 | -24.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 6.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -31.00 | -28.00 | -27.00 | -28.00 | -25.00 | -28.00 | -30.00 | -30.00 | -26.00 | -28.00 | -26.00 | -23.00 | -24.00 | -23.00 | -21.00 | 1.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 7.00 | 8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -1.00 | 1.00 | -2.00 | 3.00 | 2.00 | 0.00 | -4.00 | 1.00 | -3.00 | -2.00 | 2.00 | 0.00 | -1.00 | -21.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -26.00 | -32.00 | -28.00 | -26.00 | -13.00 | -4.00 | -11.00 | -41.00 | -46.00 | -39.00 | -42.00 | 99.00 | 99.00 | 93.00 | 107.00 | 14.00 | 14.00 | 15.00 | 16.00 | -13.00 | -11.00 | -12.00 | -12.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 3.00 | 8.00 | 10.00 | 11.00 | 11.00 | 10.00 | 9.00 | 4.00 | 0.00 | -2.00 | -3.00 | 3.00 | 4.00 | 3.00 | 1.00 | -2.00 | 0.00 | -1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -85.00 | -76.00 | -81.00 | 32.00 | 40.00 | 49.00 | 54.00 | 72.00 | 67.00 | 68.00 | 81.00 | 101.00 | 102.00 | 96.00 | 111.00 | 2.00 | 3.00 | 2.00 | 3.00 | -11.00 | -8.00 | -5.00 | -3.00 | 13.00 | 14.00 | 17.00 | 18.00 | 16.00 | 14.00 | 16.00 | 16.00 | 18.00 | 15.00 | 11.00 | 7.00 | 5.00 | 4.00 | 0.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 29.00 | 32.00 | 42.00 | 34.00 | 43.00 | 52.00 | 58.00 | 59.00 | 57.00 | 55.00 | 68.00 | 102.00 | 105.00 | 102.00 | 120.00 | 14.00 | 17.00 | 20.00 | 22.00 | 4.00 | 3.00 | 3.00 | 3.00 | 19.00 | 18.00 | 18.00 | 16.00 | 17.00 | 18.00 | 18.00 | 18.00 |
|
Return on Equity (QoQ)
|
| | | | | -3.00 | -9.00 | -5.00 | -9.00 | -9.00 | -5.00 | -2.00 | 3.00 | 0.00 | -12.00 | -32.00 | -2.00 | 6.00 | -15.00 | 109.00 | -1.00 | 0.00 | 0.00 | 16.00 | -1.00 | 1.00 | 1.00 | -13.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 4.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -33.00 | -35.00 | -27.00 | -23.00 | -8.00 | -5.00 | -21.00 | -66.00 | -72.00 | -53.00 | -55.00 | 134.00 | 136.00 | 121.00 | 143.00 | | | | | | | | | 1.00 | 0.00 | -2.00 | -2.00 | 1.00 | 1.00 | 7.00 | 10.00 | 7.00 | 7.00 | 11.00 | 11.00 | 4.00 | -2.00 | -12.00 | -15.00 | 1.00 | 8.00 | 7.00 | 7.00 | 1.00 | -1.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -114.00 | -93.00 | -103.00 | 45.00 | 55.00 | 63.00 | 67.00 | | | | | 137.00 | 141.00 | 129.00 | 151.00 | 4.00 | 5.00 | 6.00 | 6.00 | | | | | 8.00 | 8.00 | 16.00 | 18.00 | 12.00 | 6.00 | 6.00 | 6.00 | 12.00 | 13.00 | 6.00 | 3.00 | 6.00 | 6.00 | -5.00 | -9.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00 | 60.00 | 71.00 | 75.00 | 72.00 | 68.00 | 74.00 | 94.00 | 139.00 | 142.00 | 134.00 | 159.00 | 12.00 | 13.00 | 24.00 | 27.00 | | | | | 13.00 | 15.00 | 11.00 | 11.00 | 14.00 | 14.00 | 13.00 | 12.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -6.00 | -12.00 | -4.00 | -11.00 | -8.00 | -4.00 | -1.00 | 4.00 | -5.00 | -20.00 | -46.00 | -2.00 | 15.00 | -22.00 | 144.00 | -1.00 | 0.00 | -1.00 | | | | | | 1.00 | 3.00 | 0.00 | -4.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 7.00 | 3.00 | -4.00 | 1.00 | 11.00 | 3.00 | -11.00 | -5.00 | 0.00 | 0.00 | 5.00 | 3.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -7.00 | -8.00 | -8.00 | -9.00 | 12.00 | 11.00 | 12.00 | 12.00 | -11.00 | -10.00 | -10.00 | -9.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 4.00 | -4.00 | -5.00 | -6.00 | -7.00 | 5.00 | 4.00 | 4.00 | 4.00 | -6.00 | -6.00 | -7.00 | -6.00 | 0.00 | 1.00 | 1.00 | 1.00 | -11.00 | -9.00 | -8.00 | -6.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.00 | 8.00 | 8.00 | 7.00 | -3.00 | -4.00 | -5.00 | -5.00 | -6.00 | -6.00 | -7.00 | -7.00 | -6.00 | -6.00 | -4.00 | -3.00 | 5.00 | 6.00 | 8.00 | 8.00 | -6.00 | -5.00 | -5.00 | -5.00 | 6.00 | 6.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 |
|
Return on Sales (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.00 | 0.00 | -1.00 | 0.00 | 13.00 | -1.00 | 0.00 | 0.00 | -9.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | | 4.44% | -0.07% | 2.09% | 6.15% | 8.39% | 9.66% | 13.75% | 5.99% | 2.46% | 3.72% | 3.01% | 6.10% | 7.57% | 8.66% | 3.93% | 72.98% | 113.00% | 101.80% | 117.08% | 29.08% | 8.60% | 9.00% | 5.19% | 6.62% | 4.72% | 6.74% | 6.75% | 7.70% | 2.61% | -7.99% | 0.61% | 13.92% | 23.78% | 36.37% | 21.72% | 10.25% | 4.66% | 3.00% | 5.04% | 2.83% | 2.35% | 5.28% | 4.88% | 3.45% | 2.33% | 2.31% | 4.28% | 2.33% | 2.46% | 5.32% | 5.24% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 5.07% | 4.36% | 6.16% | 6.08% | 6.11% | 7.32% | 6.79% | 24.83% | 32.90% | 31.51% | 32.46% | 33.31% | 35.51% | 33.70% | 33.39% | 33.53% | 34.30% | 32.91% | 34.58% | 14.02% | 5.28% | 2.30% | 4.15% | 9.37% | 9.97% | 10.23% | 9.34% | 10.59% | 9.95% | 8.92% | 8.76% | 8.90% | 9.86% | 13.93% | 10.27% | 5.46% | 3.11% | 3.52% | 4.74% | 2.87% | 2.38% | 4.29% | 4.80% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.59% | 20.04% | 21.97% | 21.66% | 22.54% | 22.14% | 22.70% | 21.77% | 21.70% | 21.48% | 21.15% | 22.16% | 21.74% | 18.61% | 20.58% | 23.91% | 25.20% | 24.12% | 24.45% | 13.24% | 8.62% | 8.50% | 7.63% | 8.20% | 7.34% | 7.75% | 7.57% | 7.55% | 6.84% | 6.84% | 7.07% | 6.45% | 6.81% | 9.77% | 8.03% |
|
Revenue (QoQ)
|
| 6.41% | -3.32% | 3.52% | -1.94% | 1.81% | -1.22% | 7.63% | 0.13% | 3.00% | 2.47% | 0.29% | -3.20% | 4.27% | 1.77% | 3.29% | -1.86% | 5.32% | -2.66% | 71.92% | 20.84% | -0.21% | 4.71% | 2.23% | 1.67% | 0.16% | 1.05% | 3.62% | -0.15% | 2.09% | 1.06% | 4.55% | -4.87% | -8.46% | 10.51% | 18.38% | 3.37% | 0.85% | -1.37% | 7.23% | -1.87% | -0.76% | 0.59% | 4.97% | -2.33% | 2.08% | 0.21% | 3.53% | -3.39% | 2.06% | 2.15% | 1.59% | -3.26% | 4.91% | 2.07% |
|
Share-based Compensation Growth (1y)
|
| | | | -39.44% | 114.08% | 80.98% | -51.91% | 61.44% | 27.27% | 15.25% | 29.76% | 32.59% | 27.38% | 23.53% | 22.15% | -6.00% | -6.54% | 90.48% | 394.73% | 188.89% | 170.00% | 81.25% | -47.83% | -19.23% | -3.70% | 6.90% | 45.83% | 23.81% | 30.77% | -12.90% | 68.57% | | 5.88% | 22.22% | -55.93% | | 33.33% | 45.45% | 61.54% | -6.25% | -6.25% | 27.08% | 38.10% | 150.00% | 11.11% | -22.95% | -22.41% | -25.33% | -4.00% | 14.89% | 6.67% | 28.57% | 25.00% | 1.85% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 9.03% | 51.40% | 37.09% | -8.65% | 26.25% | 14.86% | 39.45% | 98.67% | 53.27% | 47.58% | 62.17% | 46.63% | 29.93% | 34.44% | 54.54% | 55.56% | 42.42% | 50.37% | 19.06% | 8.65% | | 10.06% | 4.40% | 2.70% | 15.07% | 22.67% | 15.69% | 6.27% | 4.89% | 9.79% | 31.22% | -0.57% | | 11.57% | 12.51% | 20.06% | 20.51% | 0.00% | 4.00% | 4.55% | 33.89% | 10.06% | -3.39% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.62% | 54.34% | 54.82% | 14.50% | 36.25% | 31.55% | 39.35% | 42.94% | 29.20% | 32.26% | 31.76% | 50.62% | | 27.46% | 31.48% | 22.83% | 28.88% | 36.85% | 24.57% | -1.80% | 2.90% | 10.76% | 16.03% | 19.30% | 28.99% | 13.97% | 8.68% | 5.15% | 16.59% | 7.14% | 14.87% | -4.04% | | 10.76% | 10.76% |
|
Share-based Compensation (QoQ)
|
| -58.26% | 5.74% | 274.14% | -63.33% | 47.55% | -10.61% | -0.58% | 23.10% | 16.33% | -19.05% | 11.94% | 25.78% | 11.76% | -21.50% | 10.69% | -3.20% | 11.11% | 60.00% | 187.50% | -43.48% | 3.85% | 7.41% | -17.24% | -12.50% | 23.81% | 19.23% | 12.90% | -25.71% | 30.77% | -20.59% | 118.52% | | | -8.33% | -21.21% | 23.08% | 50.00% | 0.00% | -12.50% | -28.57% | 50.00% | 35.56% | -4.92% | 29.31% | -33.33% | -6.00% | -4.26% | 24.44% | -14.29% | 12.50% | -11.11% | 50.00% | -16.67% | -8.33% |
|
Shareholder's Equity Growth (1y)
|
| | | -40.17% | | | | 50.92% | 57.70% | 22.11% | 24.68% | -5.40% | -9.45% | -12.89% | 24.29% | 46.37% | 29.00% | 34.69% | 22.80% | 2,429.18% | 1,893.89% | 1,796.32% | 2,495.10% | -6.12% | 8.37% | -2.06% | -0.63% | -15.65% | -18.79% | -10.94% | -14.29% | -9.94% | -15.48% | -13.70% | -4.49% | 0.27% | 7.50% | -1.57% | -4.55% | -3.79% | -5.10% | -7.08% | -8.27% | -4.58% | 0.22% | 7.40% | 8.57% | 6.02% | 6.95% | 16.81% | 20.02% | -0.74% | -5.66% | -13.82% | -9.75% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 10.16% | | | | 34.78% | 30.98% | 16.88% | 23.93% | 147.52% | 151.67% | 143.88% | 151.98% | 139.44% | 150.95% | 134.23% | 173.12% | 173.44% | 161.04% | 156.10% | 181.89% | -10.65% | -9.39% | -9.03% | -6.65% | -8.67% | -9.64% | -8.88% | -7.89% | -4.58% | -4.82% | -7.59% | -5.79% | -2.72% | 0.74% | -0.60% | -1.68% | -0.90% | 0.57% | 5.24% | 6.12% | 0.14% | 0.37% | 2.63% | 5.55% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.70% | | | | 51.82% | 53.03% | 63.10% | 65.66% | 65.53% | 70.17% | 66.79% | 69.34% | 61.27% | 62.91% | 59.55% | 76.32% | 79.54% | 74.85% | 70.88% | 83.13% | -7.20% | -5.37% | -7.19% | -6.56% | -6.90% | -6.84% | -5.47% | -4.89% | -2.55% | -1.57% | -0.20% | 1.73% | -0.63% | 0.62% | -0.23% | 0.59% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.68% | 39.66% | 10.79% | 6.32% | 16.11% | -11.10% | 13.73% | -31.09% | 12.89% | -14.59% | 42.14% | 7.15% | -15.33% | -5.40% | 31.61% | 2,901.56% | -11.17% | -0.33% | -3.43% | 9.82% | 2.54% | -9.93% | -2.02% | -6.78% | -1.28% | -1.22% | -5.71% | -2.05% | -7.36% | 0.86% | 4.36% | 2.83% | -0.68% | -7.65% | 1.20% | 3.65% | -2.04% | -9.58% | -0.09% | 7.82% | 2.90% | -3.10% | 0.99% | 5.29% | 3.80% | 5.83% | 3.77% | -12.92% | -1.35% | -3.32% | 8.68% |
|
Tax Rate Growth (1y)
|
| | | | 216.00 | -1978.00 | -58.00 | 1,325.00 | -872.00 | 1,105.00 | 206.00 | -1468.00 | -79.00 | -80.00 | -317.00 | -214.00 | -82.00 | -10.00 | -70.00 | | -996.00 | | | | 346.00 | | | | 1,526.00 | -1702.00 | | 4,199.00 | -2095.00 | 974.00 | | -3836.00 | 45.00 | 162.00 | | -1678.00 | 63.00 | 2.00 | 1,505.00 | 176.00 | 186.00 | -5.00 | -483.00 | | -520.00 | -440.00 | 401.00 | | 447.00 | 14.00 | 0.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -736.00 | -954.00 | -169.00 | -357.00 | -1033.00 | 1,014.00 | -182.00 | | -1157.00 | | | | -732.00 | -31.00 | | -391.00 | 876.00 | -1722.00 | | | -223.00 | | | | -523.00 | -565.00 | | -1315.00 | -1986.00 | 1,139.00 | | -5338.00 | 295.00 | 160.00 | | | -271.00 | -442.00 | 1,423.00 | 490.00 | 114.00 | -431.00 | -82.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1813.00 | | | | -1684.00 | 994.00 | | -2073.00 | 715.00 | -1813.00 | | 3,594.00 | -1301.00 | -758.00 | | -28.00 | -1174.00 | -586.00 | -2288.00 | | -115.00 | | | | -274.00 | -567.00 | | | -2320.00 | 695.00 | | -5025.00 | 222.00 | -266.00 | |
|
Tax Rate (QoQ)
|
| 9.00 | -746.00 | 667.00 | 286.00 | -2185.00 | 1,175.00 | 2,049.00 | -1911.00 | -208.00 | 276.00 | 375.00 | -522.00 | -209.00 | 39.00 | 478.00 | -390.00 | -138.00 | -21.00 | | | | | | | 492.00 | | | 877.00 | -2736.00 | | | -5417.00 | 333.00 | | | -1535.00 | 450.00 | -1723.00 | 1,130.00 | 206.00 | 390.00 | -220.00 | -199.00 | 216.00 | 199.00 | -699.00 | | | 279.00 | 142.00 | 196.00 | -170.00 | -155.00 | 129.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -15.52% | -14.34% | 0.11% | -0.14% | 11.60% | 12.08% | 21.58% | 21.30% | 8.08% | 7.10% | -1.73% | -1.73% | 191.73% | 239.63% | 265.93% | 300.47% | 42.01% | 25.18% | 19.84% | 8.87% | 7.65% | 8.05% | 6.25% | 8.69% | 5.80% | 6.61% | 6.21% | 6.91% | 7.63% | 1.69% | 1.49% | -1.35% | -3.26% | 3.28% | 3.91% | 1.82% | 5.13% | 4.27% | 7.91% | 9.98% | 7.26% | 2.73% | -3.77% | -0.87% | 2.27% | 5.87% | 16.84% | 10.69% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 0.63% | 0.93% | 6.15% | 5.98% | 52.10% | 59.75% | 63.51% | 68.38% | 64.83% | 65.75% | 62.73% | 62.42% | 64.60% | 66.23% | 67.03% | 67.97% | 17.38% | 12.98% | 10.59% | 8.15% | 7.02% | 5.41% | 4.63% | 4.65% | 3.28% | 3.84% | 3.85% | 2.40% | 3.06% | 3.07% | 4.40% | 3.38% | 2.94% | 3.42% | 2.57% | 3.54% | 4.87% | 4.28% | 6.66% | 6.47% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 33.38% | 34.32% | 39.30% | 39.01% | 40.01% | 40.70% | 40.97% | 41.38% | 38.52% | 39.30% | 37.21% | 37.85% | 38.40% | 37.86% | 38.10% | 37.96% | 10.99% | 8.65% | 7.36% | 4.91% | 4.51% | 4.75% | 5.13% | 5.12% | 4.43% | 3.70% | 3.07% | 3.20% | 3.73% | 3.56% | 5.05% | 3.92% |
|
Total Debt (QoQ)
|
| | | | -1.34% | -14.41% | 0.04% | 0.00% | 0.04% | 0.04% | -0.21% | 11.75% | 0.47% | 8.51% | -0.44% | -0.43% | -0.44% | -0.44% | -0.44% | 195.61% | 15.90% | 7.27% | 8.96% | 4.83% | 2.16% | 2.70% | -1.02% | 3.65% | 2.54% | 0.99% | 1.25% | 0.89% | 3.33% | 0.61% | 1.92% | 1.57% | -2.37% | 0.42% | -0.94% | -0.39% | 4.22% | 1.03% | -2.92% | 2.85% | 3.37% | 4.56% | -1.06% | 0.31% | -1.00% | -2.05% | 1.92% | 3.49% | 2.48% | 8.09% | -3.44% |