Iqvia Holdings Inc. Cash Flow Statement

Cash Flow Statement Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 99.57M174.06M205.11M344.00M379.00M91.00M1,286.00M269.00M236.00M301.00M965.00M1,103.00M1,358.00M1,368.00M
Depreciation and Depletion 61.00M79.00M125.00M125.00M128.00M134.00M147.00M160.00M151.00M149.00M
Share-based Compensation 14.13M25.93M22.83M30.00M38.00M80.00M106.00M113.00M146.00M95.00M170.00M194.00M217.00M206.00M
Deferred Taxes -73.22M16.59M-24.24M-6.00M18.00M115.00M-1221.00M-177.00M-157.00M-176.00M-138.00M-115.00M-269.00M-129.00M
Gains from Sales and Divestitures 918.000.25M0.56M0.80M0.25M
Gains from Investment Securities 5.00M11.05M10.10M9.12M6.65M7.25M4.08M2.57M1.46M25.00M16.00M-27.00M38.00M22.00M
Asset Writedowns and Impairment 12.15M2.00M28.00M40.00M
Non-cash Items 142.63M235.73M271.22M204.00M299.00M261.00M211.00M174.00M
Cash from Operations 160.95M335.70M393.37M433.00M476.00M860.00M970.00M1,254.00M1,417.00M1,959.00M2,942.00M2,260.00M2,149.00M2,716.00M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 30.02M9.24M21.82M7.00M9.00M30.00M9.00M11.00M13.00M18.00M17.00M15.00M18.00M21.00M
Depreciation & Amortization (CF) 92.00M98.29M107.50M121.00M128.00M289.00M1,011.00M1,141.00M1,202.00M1,287.00M1,264.00M1,130.00M1,125.00M1,114.00M
Change in Working Capital
Change in Receivables 115.75M60.26M151.68M79.00M246.00M177.00M141.00M297.00M122.00M-255.00M138.00M421.00M388.00M-182.00M
Change in Accured Expenses 67.38M58.34M107.05M46.00M104.00M160.00M90.00M368.00M240.00M253.00M244.00M427.00M267.00M-155.00M
Change in Taxes -1.00M-4.00M4.00M
Other Working Capital Changes -52.42M54.50M0.41M0.57M0.46M0.36M0.21M0.04M0.02M146.00M15.00M-7.00M-34.00M-7.00M
Investing Activities
Capital Expenditures 75.68M71.34M88.35M83.00M78.00M164.00M369.00M459.00M582.00M616.00M640.00M674.00M649.00M602.00M
Sales of Property, Plant and Equipment 2.98M2.73M2.02M1.61M2.49M25.00M
Acquisitions 227.12M43.20M144.97M92.00M-32.00M-1887.00M854.00M309.00M588.00M177.00M1,458.00M1,315.00M876.00M735.00M
Divestments 12.00M
Change in Acquisitions & Divestments 0.07M0.06M6.00M41.00M
Cash from Investing Activities -224.84M-132.23M-236.18M-173.00M-67.00M1,731.00M-1190.00M-810.00M-1190.00M-796.00M-2103.00M-2006.00M-1603.00M-1444.00M
Financing Activities
Other financing activities 18.39M9.73M35.44M20.00M39.00M41.00M50.00M22.00M47.00M33.00M40.00M5.00M50.00M1.00M
Cash from Financing Activities -59.31M-146.87M70.96M-130.00M-249.00M-2284.00M-72.00M-452.00M-276.00M-217.00M-1235.00M-329.00M-382.00M-878.00M
Dividend Payments
Dividends Paid - Common 288.32M567.85M288.30M31.00M18.00M13.00M758.00M
Additional items
Exchange Rate Effect -7.12M-5.17M-17.74M-40.00M-50.00M-86.00M53.00M-60.00M-5.00M31.00M-52.00M-75.00M-4.00M-68.00M
Change in Cash -130.32M51.43M210.41M90.00M110.00M221.00M-239.00M-68.00M-54.00M977.00M-448.00M-150.00M160.00M326.00M
Beginning Cash Balance 646.62M516.30M566.59M777.00M867.00M977.00M1,198.00M959.00M891.00M837.00M1,814.00M1,366.00M1,216.00M1,376.00M
Free Cash Flow 85.27M264.37M305.02M350.00M398.00M696.00M601.00M795.00M835.00M1,343.00M2,302.00M1,586.00M1,500.00M2,114.00M
Net Cash Flow -123.19M56.59M228.15M130.00M160.00M307.00M-292.00M-8.00M-49.00M946.00M-396.00M-75.00M164.00M394.00M