iPower Inc. (NASDAQ: IPW)

Sector: Consumer Cyclical Industry: Internet Retail CIK: 0001830072
Market Cap 6.63 Mn
P/B 0.37
P/E -1.91
P/S 0.11
ROIC (Qtr) -10.27
Div Yield % 0.00
Rev 1y % (Qtr) -36.78
Total Debt (Qtr) 5.90 Mn
Debt/Equity (Qtr) 0.33

About

iPower Inc., known by its ticker symbol IPW, operates in the retail and supply industry, specifically dealing with consumer home, garden, and pet products. The company's main business activities involve online marketing, distribution, and retail of a wide range of products, which are sold through its e-commerce platforms such as zenhydro.com, simpledeluxe.com, and popular marketplaces like Amazon, Walmart, and eBay. With large fulfillment centers in Los Angeles and Rancho Cucamonga, California, iPower has established itself as a significant player...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 2.52M provides robust 0.43x coverage of total debt 5.90M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 22.74M provides 3.86x coverage of total debt 5.90M, indicating robust asset backing and low credit risk.
  • Robust tangible asset base of 22.74M provides 6.12x coverage of working capital 3.72M, indicating strong operational backing.
  • Tangible assets of 22.74M provide robust 19.34x coverage of other current liabilities 1.18M, indicating strong asset backing.
  • Strong tangible asset base of 22.74M provides 3.88x coverage of intangibles 5.85M, indicating robust asset quality.

Bear case

  • Operating cash flow of 2.52M barely covers its investment activities of (2.88M), with a coverage ratio of -0.88, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 903975 against inventory of 4.33M, the 0.21 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 903975 provide limited coverage of acquisition spending of (825556), which is -1.09x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 2.52M shows concerning coverage of stock compensation expenses of (68755), with a -36.69 ratio indicating potential earnings quality issues.
  • Operating cash flow of 2.52M provides minimal -2.33x coverage of tax expenses of (1.08M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Internet Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AMZN Amazon Com Inc 2,526.56 Bn 33.03 3.65 135.42 Bn
2 BABA Alibaba Group Holding Ltd 395.87 Bn 22.47 2.79 39.55 Bn
3 PDD PDD Holdings Inc. 149.89 Bn 10.44 2.55 1.50 Bn
4 MELI Mercadolibre Inc 106.40 Bn 51.23 4.06 9.88 Bn
5 DASH DoorDash, Inc. 88.88 Bn 103.00 7.03 3.26 Bn
6 SE Sea Ltd 73.28 Bn 51.67 3.48 4.24 Bn
7 EBAY Ebay Inc 64.91 Bn 5.04 6.46 7.02 Bn
8 JD JD.com, Inc. 42.35 Bn 9.36 0.23 15.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.44 1.64
EV to Cash from Ops. EV/CFO 5.02 10.76
EV to Debt EV to Debt 2.15 18.39
EV to EBIT EV/EBIT -3.02 20.59
EV to EBITDA EV/EBITDA -5.13 20.75
EV to Free Cash Flow [EV/FCF] EV/FCF 26.90 16.58
EV to Market Cap EV to Market Cap 1.91 -3.15
EV to Revenue EV/Rev 0.21 -4.05
Price to Book Value [P/B] P/B 0.37 5.50
Price to Earnings [P/E] P/E -1.91 36.85
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -93.84
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -203.90
Dividend per Basic Share Div per Share (Qtr) 0.00 0.08
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -3.46
Interest Coverage Int. cover (Qtr) -11.72 -1,581.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -915.05 -39.45
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -64.93 53.91
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -86.08 37.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -2,394.48 -62.59
EBIT Growth (1y) % EBIT 1y % (Qtr) -92.23 8.33
EBT Growth (1y) % EBT 1y % (Qtr) -57.97 -10.66
EPS Growth (1y) % EPS 1y % (Qtr) -43.30 13.44
FCF Growth (1y) % FCF 1y % (Qtr) -4.63 -46.02
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -27.37 23.19
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.07 1.17
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.04
Cash Ratio Cash Ratio (Qtr) 0.11 2.14
Current Ratio Curr Ratio (Qtr) 1.46 3.56
Debt to Equity Ratio Debt/Equity (Qtr) 0.33 0.52
Interest Cover Ratio Int Coverage (Qtr) -11.72 -1,581.43
Times Interest Earned Times Interest Earned (Qtr) -11.72 -1,581.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -3.10 4.40
EBIT Margin % EBIT Margin % (Qtr) -7.09 -36.99
EBT Margin % EBT Margin % (Qtr) -7.70 -40.80
Gross Margin % Gross Margin % (Qtr) 42.80 44.74
Net Profit Margin % Net Margin % (Qtr) -5.90 -40.62