|
Cash & Equivalents (Quarter)
|
| | | | 272.28M | 101.29M | 56.45M | 126.04M | 112.79M | 111.35M | 84.27M | 86.83M | 64.44M | 55.31M | 47.32M | 46.81M | 41.46M | 52.59M | 58.44M | 51.87M | 56.88M | 55.52M | 113.29M | 51.05M |
|
Short-term Investments (Quarter)
|
| | | | 125.29M | 193.86M | 166.43M | 234.98M | 265.97M | 244.51M | 231.23M | 164.64M | 91.96M | 114.20M | 125.41M | 145.20M | 154.94M | 145.52M | 130.85M | 113.26M | 98.97M | 77.23M | 55.26M | 83.75M |
|
Cash & Current Investments (Quarter)
|
| | | | 397.57M | 295.15M | 222.88M | 361.02M | 378.76M | 355.86M | 315.50M | 251.47M | 156.40M | 169.50M | 172.74M | 192.02M | 196.40M | 198.11M | 189.29M | 165.12M | 155.84M | 132.75M | 168.55M | 134.80M |
|
Prepaid Assets (Quarter)
|
| | | | 0.13M | 2.21M | 4.77M | 3.74M | 0.37M | 0.35M | 1.45M | 4.46M | 1.87M | 1.49M | 0.03M | 7.80M | 7.08M | 7.90M | 0.34M | 4.51M | 4.33M | 4.96M | 3.65M | 4.24M |
|
Current Assets (Quarter)
|
| | | | 402.61M | 300.40M | 228.15M | 365.26M | 383.79M | 361.64M | 319.72M | 255.93M | 161.28M | 173.70M | 176.99M | 199.81M | 203.48M | 206.01M | 194.05M | 169.63M | 160.17M | 137.71M | 120.77M | 139.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 34.46M | 48.63M | 57.97M | 64.68M | 69.97M | 77.94M | 82.78M | 85.84M | 83.77M | 81.99M | 71.70M | 69.00M | 69.41M | 65.28M | 62.14M | 59.53M | 56.65M | 53.72M | 50.03M | 47.61M |
|
Long-Term Investments (Quarter)
|
| | | | 42.47M | 105.19M | 135.91M | 105.36M | 50.61M | 39.43M | 51.85M | 83.32M | 144.58M | 114.76M | 89.10M | 57.85M | 73.23M | 46.56M | 30.82M | 20.71M | 2.69M | | | 82.17M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 5.09M | 4.73M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 4.72M | | | | | | | | | | 33.30M | 33.80M | 34.20M | 34.20M | 34.20M | 34.20M | 34.20M | 34.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 4.72M | | | | | | | | | | 38.39M | 38.53M | 34.20M | 34.20M | 34.20M | 34.20M | 34.20M | 34.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | 1.04M | 1.72M | 1.55M | 1.72M | 1.98M | 1.28M | 1.26M | 1.98M | 1.98M | 0.56M | 1.98M | 1.98M | 2.83M | 0.56M | 2.77M | 2.77M | 2.71M | 3.16M | 3.16M | 2.71M |
|
Non-Current Assets (Quarter)
|
| | | | 93.02M | 169.33M | 209.22M | 185.05M | 148.79M | 150.11M | 166.82M | 200.29M | 255.88M | 223.85M | 183.70M | 148.69M | 212.97M | 182.61M | 159.16M | 145.98M | 124.52M | 107.01M | 102.94M | 187.51M |
|
Assets (Quarter)
|
| | | | 495.63M | 469.73M | 437.38M | 550.31M | 532.58M | 511.75M | 486.54M | 456.23M | 417.16M | 397.55M | 360.69M | 348.51M | 416.45M | 388.62M | 353.22M | 315.61M | 284.69M | 244.72M | 223.70M | 326.55M |
|
Accounts Payables (Quarter)
|
| | | | 13.43M | 11.64M | 7.60M | 9.89M | 4.05M | 5.68M | 5.45M | 3.48M | 3.62M | 5.93M | 2.74M | 3.43M | 3.36M | 2.60M | 3.08M | 3.57M | 3.21M | 2.62M | 4.77M | 3.15M |
|
Payables (Quarter)
|
| | | | 13.43M | 11.64M | 7.60M | 9.89M | 4.05M | 5.68M | 5.45M | 3.48M | 3.62M | 5.93M | 2.74M | 3.43M | 3.36M | 2.60M | 3.08M | 3.57M | 3.21M | 2.62M | 4.77M | 3.15M |
|
Accumulated Expenses (Quarter)
|
| | | | 6.83M | 7.26M | 6.04M | 4.85M | 7.25M | 0.72M | 7.06M | 6.53M | 7.86M | 9.93M | 6.50M | 2.87M | 11.10M | 6.22M | 17.46M | 2.94M | 11.72M | 11.05M | 11.68M | 8.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.24M | | 0.01M | 0.02M | 0.03M | 0.05M | 0.11M | 0.08M | 0.07M | 0.11M | 0.05M | 1.03M | | |
|
Short term Debt (Quarter)
|
| | | | | | 1.04M | | 1.59M | 4.04M | 6.50M | 10.30M | | | | | | | | | | 8.34M | 3.76M | 1.94M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.47M | | | 2.04M | 1.51M | 2.21M | 3.66M | 3.76M | 4.87M | 4.88M | 4.89M | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 0.85M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 6.38M | 7.82M | 7.57M | 7.15M | 6.50M | 6.94M | 3.87M | 4.37M | 4.61M | 4.36M | 3.57M | 109.16M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 21.23M | 19.87M | 15.65M | 21.98M | 21.57M | 26.91M | 29.82M | 27.68M | 19.16M | 20.43M | 17.85M | 16.07M | 19.16M | 19.82M | 129.78M | 14.50M | 14.95M | 22.03M | 20.23M | 13.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | 8.90M | 10.02M | 8.50M | 6.14M | 3.74M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 115.75M | 112.91M | 110.94M | 110.83M | 109.77M | 109.23M | 112.15M | 111.38M | 110.29M | 109.77M | 109.77M | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 0.01M | | | | | | 3.37M | 3.50M | 4.37M | 4.37M | 4.37M | 4.37M | 4.30M | 4.30M |
|
Operating Leases (Quarter)
|
| | | | 14.75M | 14.75M | 14.56M | 14.43M | 30.43M | 36.59M | 38.70M | 41.17M | 40.83M | 45.53M | 46.66M | 44.25M | 52.71M | 50.84M | 48.96M | 47.79M | 46.59M | 41.19M | 40.24M | 43.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | 9.31M | 8.98M | 8.74M | 8.50M | 8.88M | 9.12M | 3.76M | 1.94M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 170.60M | 185.03M | 183.95M | 183.12M | 66.67M | 65.91M | 59.25M | 61.01M | 59.87M |
|
Total Liabilities (Quarter)
|
| | | | 48.03M | 46.74M | 41.14M | 163.64M | 174.63M | 181.55M | 183.81M | 179.05M | 169.59M | 178.32M | 175.94M | 170.62M | 194.34M | 192.93M | 191.85M | 75.17M | 74.79M | 68.37M | 64.77M | 61.81M |
|
Total Debt (Quarter)
|
| | | | | | 9.94M | 10.02M | 10.10M | 10.17M | 10.24M | 10.30M | | | | | | | | | | 8.34M | 3.76M | 1.94M |
|
Common Equity (Quarter)
|
| | | | 447.60M | 422.99M | 396.24M | 386.66M | 357.95M | 330.20M | 302.74M | 277.18M | 247.57M | 219.23M | 184.75M | 177.88M | 222.10M | 195.69M | 161.36M | 240.44M | 209.90M | 176.35M | 158.94M | 264.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 495.63M | 469.73M | 437.38M | 550.31M | 532.58M | 511.75M | 486.54M | 456.23M | 417.16M | 397.55M | 360.69M | 348.51M | 416.45M | 388.62M | 353.22M | 315.61M | 284.69M | 244.72M | 223.70M | 326.55M |
|
Retained Earnings (Quarter)
|
| | | | -0.00M | -0.06M | -0.65M | -425.68M | -456.67M | -487.42M | -519.10M | -550.36M | -583.65M | -616.37M | -655.77M | -683.83M | -0.31M | 0.76M | -782.34M | -705.78M | 0.08M | 0.06M | -791.92M | -813.56M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | 0.87M | 0.82M | 0.68M | 0.52M | 0.38M | 0.25M | 58.47M | 0.05M | 0.05M | 0.05M | 0.05M | 3.94M | 4.11M | 4.11M | 0.02M | 4.68M | 4.05M | 6.63M | 5.65M | 7.19M |