Century Therapeutics Balance Sheet (2020-2026) | IPSC

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Accumulated Depreciation (Quarter)
3.23M4.28M5.33M6.49M8.15M10.85M13.65M16.56M19.80M21.17M22.84M26.02M29.37M32.74M36.06M39.11M42.48M45.61M48.60M51.60M
Receivables - Accured (Quarter)
0.85M1.12M1.54M1.57M1.25M0.39M
Assets
Current Assets
Cash & Equivalents (Quarter)
272.28M101.29M56.45M126.04M112.79M111.35M84.27M86.83M64.44M55.31M47.32M46.81M41.46M52.59M58.44M180.11M56.88M126.97M113.29M51.05M
Prepaid Assets (Quarter)
4.62M4.74M0.25M0.82M2.37M1.82M4.00M0.88M4.88M4.20M0.76M7.80M7.08M7.90M0.27M4.51M4.33M4.96M3.65M4.24M
Current Assets (Quarter)
402.61M300.40M228.15M365.26M383.79M361.64M319.72M255.93M161.28M173.70M176.99M199.81M203.48M206.01M194.05M169.63M160.17M137.71M120.77M139.04M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
34.46M48.63M57.97M64.68M69.97M77.94M82.78M85.84M83.77M81.99M71.70M69.00M69.41M65.28M62.14M59.53M56.65M53.72M50.03M47.61M
Long-Term Investments (Quarter)
42.47M105.19M135.91M105.36M50.61M39.43M51.85M83.32M144.58M114.76M89.10M57.85M73.23M46.56M30.82M20.71M2.69M82.17M
Goodwill (Quarter)
5.09M4.73M
Intangibles (Quarter)
4.72M33.30M33.80M34.20M34.20M34.20M34.20M34.20M34.20M
Goodwill & Intangibles (Quarter)
4.72M38.39M38.53M34.20M34.20M34.20M34.20M34.20M34.20M
Other Non-Current Assets (Quarter)
1.04M1.41M1.55M1.52M1.98M1.28M1.98M1.98M0.56M0.56M1.98M1.98M2.83M2.84M0.53M2.77M2.71M2.31M2.36M0.21M
Non-Current Assets (Quarter)
93.02M169.33M209.22M185.05M148.79M150.11M166.82M200.29M255.88M223.85M183.70M148.69M212.97M182.61M159.16M145.98M124.52M107.01M102.94M187.51M
Assets (Quarter)
495.63M469.73M437.38M550.31M532.58M511.75M486.54M456.23M417.16M397.55M360.69M348.51M416.45M388.62M353.22M315.61M284.69M244.72M223.70M326.55M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
13.43M11.64M7.60M9.89M4.05M5.68M5.45M3.48M3.62M5.93M2.74M3.43M3.36M2.60M3.08M3.57M3.21M2.62M4.77M3.15M
Payables (Quarter)
13.43M11.64M7.60M9.89M4.05M5.68M5.45M3.48M3.62M5.93M2.74M3.43M3.36M2.60M3.08M3.57M3.21M2.62M4.77M3.15M
Accumulated Expenses (Quarter)
6.83M7.26M6.04M4.85M7.25M0.72M9.84M6.53M7.86M5.57M6.50M7.53M4.61M13.44M7.70M10.93M11.72M3.54M4.63M1.49M
Other Accumulated Expenses (Quarter)
0.24M0.01M0.02M0.03M0.05M0.11M0.08M0.07M0.11M0.05M1.03M
Short term Debt (Quarter)
1.04M1.59M4.04M6.50M10.30M8.34M3.76M1.94M
Current Leases (Quarter)
0.47M2.04M1.51M2.21M3.66M3.76M4.87M4.88M4.89M
Current Taxes (Quarter)
0.85M
Current Deferred Revenue (Quarter)
6.38M7.82M7.57M7.15M6.50M6.94M3.87M4.37M4.61M4.36M3.57M109.16M
Total Current Liabilities (Quarter)
21.23M19.87M15.65M21.98M21.57M26.91M29.82M27.68M19.16M20.43M17.85M16.07M19.16M19.82M129.78M14.50M14.95M22.03M20.23M13.57M
Non-Current Liabilities
Non-Current Debt (Quarter)
8.90M10.02M8.50M6.14M3.74M
Non-Current Deffered Revenue (Quarter)
115.75M112.91M110.94M110.83M109.77M109.23M112.15M111.38M110.29M109.77M109.77M
Preferred Stock Liabilities (Quarter)
Operating Leases (Quarter)
14.75M14.75M14.56M14.43M30.43M36.59M38.70M41.17M40.83M45.53M46.66M44.25M52.71M50.84M48.96M47.79M46.59M41.19M40.24M43.94M
Non-Current Deferred Tax Liability (Quarter)
0.01M3.37M3.50M4.37M4.37M4.37M4.37M4.30M4.30M
Other Non-Current Liabilities (Quarter)
0.02M9.31M8.98M8.74M8.50M8.88M0.78M3.76M1.94M
Total Non-Current Liabilities (Quarter)
170.60M185.03M183.95M183.12M66.67M65.91M67.58M61.01M59.87M
Total Liabilities (Quarter)
48.03M46.74M41.14M163.64M174.63M181.55M183.81M179.05M169.59M178.32M175.94M170.62M194.34M192.93M191.85M75.17M74.79M68.37M64.77M61.81M
Shareholder's Equity
Total Debt (Quarter)
9.94M10.02M10.10M10.17M10.24M10.30M8.34M3.76M1.94M
Common Equity (Quarter)
447.60M422.99M396.24M386.66M357.95M330.20M302.74M277.18M247.57M219.23M184.75M177.88M222.10M195.69M161.36M240.44M209.90M176.35M158.94M264.74M
Shareholder's Equity (Quarter)
447.60M422.99M396.24M386.66M357.95M330.20M302.74M277.18M247.57M219.23M184.75M177.88M222.10M195.69M161.36M240.44M209.90M176.35M158.94M264.74M
Liabilities and Shareholders Equity (Quarter)
495.63M469.73M437.38M550.31M532.58M511.75M486.54M456.23M417.16M397.55M360.69M348.51M416.45M388.62M353.22M315.61M284.69M244.72M223.70M326.55M
Retained Earnings (Quarter)
-333.96M-359.97M-388.17M-2.64M-3.43M-487.42M-2.46M-550.36M-1.21M-616.37M-655.77M-0.24M-0.31M0.76M-782.34M-705.78M0.08M-772.74M0.03M-813.56M
Preferred Shares (Quarter)
Treasury Shares (Quarter)
0.87M0.82M0.68M0.52M0.38M0.25M0.19M0.05M0.05M0.05M0.05M0.02M0.02M4.11M0.02M4.68M4.05M6.63M5.65M7.19M
Shares Outstanding (Quarter)
54.40M54.64M55.01M57.59M57.86M58.18M58.47M59.11M59.31M59.51M60.34M64.81M84.55M84.76M85.84M86.15M86.32M86.53M87.52M180.10M