Century Therapeutics Balance Sheet (2022-2025) | IPSC

Balance Sheet Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Accumulated Depreciation 6.49M8.15M10.85M13.65M16.56M19.80M21.17M22.84M26.02M29.37M32.74M36.06M39.11M42.48M45.61M
Receivables - Accured 0.85M1.12M1.54M1.57M1.25M
Assets
Current Assets
Cash & Equivalents 126.04M112.79M111.35M84.27M86.83M64.44M55.31M256.77M46.81M260.35M240.09M212.55M180.11M152.28M126.97M
Prepaid Assets 3.74M4.56M5.44M4.00M4.46M4.88M4.20M4.26M7.80M7.08M7.90M4.76M4.51M4.33M4.96M
Current Assets 365.26M383.79M361.64M319.72M255.93M161.28M173.70M176.99M199.81M203.48M206.01M194.05M169.63M160.17M137.71M
Non-Current Assets
Property, Plant & Equipment (Net) 64.68M69.97M77.94M82.78M85.84M83.77M81.99M71.70M69.00M69.41M65.28M62.14M59.53M56.65M53.72M
Long-Term Investments 105.36M50.61M39.43M51.85M83.32M144.58M114.76M89.10M57.85M73.23M46.56M30.82M20.71M2.69M
Goodwill 5.09M4.73M
Intangibles 33.30M33.80M34.20M34.20M34.20M34.20M
Goodwill & Intangibles 38.39M38.53M34.20M34.20M34.20M34.20M
Other Non-Current Assets 1.72M1.98M1.98M1.98M1.98M1.98M1.98M1.98M1.98M2.83M2.84M2.77M2.77M2.71M3.16M
Non-Current Assets 185.05M148.79M150.11M166.82M200.29M255.88M223.85M183.70M148.69M212.97M182.61M159.16M145.98M124.52M107.01M
Assets 550.31M532.58M511.75M486.54M456.23M417.16M397.55M360.69M348.51M416.45M388.62M353.22M315.61M284.69M244.72M
Liabilities
Current Liabilities
Accounts Payables 9.89M4.05M5.68M5.45M3.48M3.62M5.93M2.74M3.43M3.36M2.60M3.08M3.57M3.21M2.62M
Payables 9.89M4.05M5.68M5.45M3.48M3.62M5.93M2.74M3.43M3.36M2.60M3.08M3.57M3.21M2.62M
Accumulated Expenses 4.85M7.25M8.76M9.84M6.53M7.86M9.93M10.15M7.53M11.10M13.44M17.46M10.93M11.72M11.05M
Other Accumulated Expenses 0.24M0.01M0.02M0.03M0.05M0.11M0.08M0.07M0.11M0.05M1.03M
Short term Debt 1.59M4.04M6.50M10.30M8.34M
Current Leases 0.47M2.04M1.51M2.21M3.66M3.76M4.87M4.88M4.89M
Current Taxes 0.85M
Current Deferred Revenue 6.38M7.82M7.57M7.15M6.50M6.94M3.87M4.37M4.61M4.36M3.57M109.16M
Total Current Liabilities 21.98M21.57M26.91M29.82M27.68M19.16M20.43M17.85M16.07M19.16M19.82M129.78M14.50M14.95M22.03M
Non-Current Liabilities
Non-Current Debt 10.02M8.50M6.14M3.74M
Non-Current Deffered Revenue 115.75M112.91M110.94M110.83M109.77M109.23M112.15M111.38M110.29M109.77M109.77M
Operating Leases 14.43M30.43M36.59M38.70M41.17M40.83M45.53M46.66M44.25M52.71M50.84M48.96M47.79M46.59M41.19M
Non-Current Deferred Tax Liability 0.01M3.37M3.50M4.37M4.37M4.37M4.37M
Other Non-Current Liabilities 0.02M9.31M8.98M8.74M8.50M8.88M0.78M
Total Non-Current Liabilities 170.60M185.03M183.95M183.12M66.67M65.91M67.58M
Total Liabilities 163.64M174.63M181.55M183.81M179.05M169.59M178.32M175.94M170.62M194.34M192.93M191.85M75.17M74.79M68.37M
Shareholder's Equity
Total Debt 10.02M10.10M10.17M10.24M10.30M8.34M
Common Equity 386.66M357.95M330.20M302.74M277.18M247.57M219.23M184.75M177.88M222.10M195.69M161.36M240.44M209.90M176.35M
Shareholder's Equity 386.66M357.95M330.20M302.74M277.18M247.57M219.23M184.75M177.88M222.10M195.69M161.36M240.44M209.90M176.35M
Liabilities and Shareholders Equity 550.31M532.58M511.75M486.54M456.23M417.16M397.55M360.69M348.51M416.45M388.62M353.22M315.61M284.69M244.72M
Retained Earnings -425.68M-456.67M-487.42M-519.10M-550.36M-583.65M-616.37M-655.77M-683.83M-715.04M-746.27M-782.34M-705.78M-738.32M-772.74M
Treasury Shares 0.52M0.38M0.25M0.19M0.05M0.05M0.05M0.05M3.94M4.11M4.11M2.85M4.68M4.05M6.63M
Shares Outstanding 57.59M57.86M58.18M58.47M59.11M59.31M59.51M60.34M64.81M84.55M84.76M85.84M86.15M86.32M86.53M