Century Therapeutics Income Statement (2022-2025) | IPSC

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1.06M1.40M2.22M0.52M1.72M0.10M0.15M0.27M0.85M0.77M0.79M4.17M109.16M
Operating items
Amortization - Deferred Charges 0.08M0.08M0.08M0.06M0.04M
Research & Development 21.20M24.49M25.90M25.59M24.90M22.73M22.79M22.30M23.42M27.22M27.23M29.38M26.58M26.86M22.53M
Wages, Salaries and Other 9.76M10.94M11.06M10.64M9.98M9.71M8.34M
Selling, General & Administrative 7.30M8.25M8.06M8.24M8.90M8.23M8.99M8.59M8.74M8.31M8.35M7.75M8.41M7.80M6.83M
Other Operating Expenses 10.00M1.72M0.15M13.14M0.79M4.17M6.76M
Operating Expenses 38.49M32.75M33.96M33.83M33.80M35.18M35.77M44.03M32.16M35.53M35.58M41.46M34.99M34.66M36.12M
Operating Income -37.44M-31.35M-31.74M-33.31M-32.08M-35.08M-35.63M-43.76M-31.31M-34.76M-34.79M-37.28M74.18M-34.66M-36.12M
EBIT -37.44M-31.35M-31.74M-33.31M-32.08M-35.08M-35.63M-43.76M-31.31M-34.76M-34.79M-37.28M74.18M-34.66M-36.12M
Non-operating items
Interest & Investment Income 0.25M1.41M2.62M3.06M3.49M3.51M3.24M3.58M3.31M2.88M2.42M2.01M1.60M
Other Non Operating Income 0.25M0.01M-0.02M4.44M-0.19M-0.19M0.01M-0.01M0.01M-0.01M0.25M0.11M-0.04M0.11M0.10M
Non Operating Income -0.06M0.38M1.01M1.66M2.02M2.74M3.50M3.50M3.25M3.57M3.56M2.99M2.38M2.12M1.70M
Net income details
EBT -37.50M-30.97M-30.72M-31.65M-30.06M-32.34M-32.13M-40.27M-28.06M-31.18M-31.23M-34.30M76.56M-32.54M-34.42M
Tax Provisions 0.02M0.02M0.03M0.03M1.21M0.95M0.59M-0.87M0.00M0.02M-0.01M1.78M
Profit After Tax -37.51M-30.99M-30.75M-31.68M-31.26M-33.29M-32.72M-39.40M-28.06M-31.21M-31.23M-36.07M76.56M-32.54M-34.42M
Income from Continuing Operations -37.51M-30.99M-30.75M-31.68M-31.26M-33.29M-32.72M-39.40M-28.06M-31.21M-31.23M-36.07M76.56M-32.54M-34.42M
Consolidated Net Income -37.51M-30.99M-30.75M-31.68M-31.26M-33.29M-32.72M-39.40M-28.06M-31.21M-31.23M-36.07M76.56M-32.54M-34.42M
Income towards Parent Company -37.51M-30.99M-30.75M-31.68M-31.26M-33.29M-32.72M-39.40M-28.06M-31.21M-31.23M-36.07M76.56M-32.54M-34.42M
Net Income towards Common Stockholders -37.51M-30.99M-30.75M-31.68M-31.26M-33.29M-32.72M-39.40M-28.06M-31.21M-31.23M-36.07M76.56M-32.54M-34.42M
Additional items
EPS (Basic) -0.66-0.54-0.53-0.55-0.53-0.56-0.55-0.65-0.45-0.38-0.37-0.430.89-0.38-0.40
EPS (Weighted Average and Diluted) -0.66-0.54-0.53-1.24-0.53-0.56-0.55-0.65-0.45-0.38-0.37-0.430.89-0.38-0.40
Shares Outstanding (Weighted Average) 58.82M58.85M58.88M58.97M59.17M59.58M59.77M59.83M64.82M82.85M84.72M85.03M86.05M86.16M86.39M
Shares Outstanding (Diluted Average) 57.05M57.69M57.97M32.39M58.61M59.25M59.45M59.31M62.30M82.09M84.70M78.65M86.10M86.24M86.46M
EBITDA -39.51M-31.78M-30.92M-30.54M-30.08M-33.22M-32.82M-37.98M-28.41M-31.27M-30.16M-36.51M76.54M-32.76M-34.44M
Interest Expenses 0.31M0.33M0.37M0.41M0.40M0.14M
Shares Outstanding 57.59M57.86M58.18M58.47M59.11M59.31M59.51M60.34M64.81M84.55M84.76M85.84M86.15M86.32M86.53M
Tax Rate 2.150.03