|
Cash & Equivalents (Quarter)
|
117.00M | 173.85M | 224.57M | 163.10M | 118.69M | 85.93M | 75.97M | 70.95M | 32.70M |
|
Receivables - Net (Quarter)
|
25.21M | 173.62M | 31.79M | 61.56M | 55.19M | 39.12M | 71.13M | 5.31M | 14.73M |
|
Receivables - Other (Quarter)
|
0.16M | 123.94M | 0.60M | 0.88M | 0.93M | 0.06M | 0.11M | 0.10M | 0.66M |
|
Receivables (Quarter)
|
25.37M | 297.56M | 32.39M | 62.45M | 56.12M | 39.18M | 71.24M | 5.41M | 15.38M |
|
Current Assets (Quarter)
|
161.92M | 364.84M | 263.00M | 206.80M | 158.16M | 142.66M | 159.25M | 91.62M | 54.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
12.63M | 12.91M | 12.92M | 13.94M | 11.64M | 8.71M | 6.80M | 5.49M | 5.07M |
|
Long-Term Investments (Quarter)
|
71.20M | 40.16M | 40.96M | 46.42M | 45.62M | 35.83M | 10.54M | 10.99M | 12.17M |
|
Intangibles (Quarter)
|
54.39M | 96.48M | 107.33M | 55.19M | 50.55M | 1.59M | 0.45M | | |
|
Goodwill & Intangibles (Quarter)
|
54.39M | 96.48M | 107.33M | 55.19M | 50.55M | 1.59M | 0.45M | | |
|
Long-Term Deferred Tax (Quarter)
|
| 1.78M | 1.42M | 8.45M | 5.75M | 8.74M | 9.69M | | |
|
Other Non-Current Assets (Quarter)
|
0.13M | 0.10M | 0.10M | 0.18M | 0.17M | 0.15M | 0.09M | 0.61M | 1.10M |
|
Non-Current Assets (Quarter)
|
142.00M | 151.43M | 181.26M | 159.73M | 147.85M | 60.67M | 29.24M | 27.05M | 18.64M |
|
Assets (Quarter)
|
300.27M | 515.02M | 444.26M | 366.54M | 306.01M | 203.33M | 188.49M | 118.68M | 73.01M |
|
Accounts Payables (Quarter)
|
29.03M | 104.61M | 54.80M | 35.22M | 32.69M | 21.33M | 18.31M | 17.11M | 17.51M |
|
Payables (Quarter)
|
29.03M | 104.61M | 54.80M | 35.22M | 32.69M | 21.33M | 18.31M | 17.11M | 17.51M |
|
Short term Debt (Quarter)
|
1.58M | 1.90M | 2.36M | 2.55M | 35.17M | 2.14M | 9.61M | 9.31M | 10.25M |
|
Current Deferred Revenue (Quarter)
|
56.41M | 93.70M | 53.98M | 13.47M | 14.30M | 6.69M | 6.31M | 0.66M | 3.29M |
|
Total Current Liabilities (Quarter)
|
80.48M | 224.55M | 134.84M | 54.23M | 91.39M | 42.17M | 42.65M | 35.24M | 42.66M |
|
Non-Current Debt (Quarter)
|
5.32M | 4.59M | 18.37M | 20.20M | 15.45M | 40.96M | 33.31M | 23.81M | 16.03M |
|
Non-Current Deffered Revenue (Quarter)
|
102.44M | 77.73M | 44.65M | 38.96M | 29.07M | 8.08M | 4.97M | 3.02M | |
|
Pension (Quarter)
|
3.09M | 4.22M | 4.16M | 4.98M | 3.40M | 2.60M | 2.63M | 2.92M | 2.24M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 1.78M | 1.42M | 8.45M | 5.75M | 8.74M | 9.69M | | |
|
Other Non-Current Liabilities (Quarter)
|
1.19M | 0.04M | 0.16M | 0.26M | 0.29M | 0.20M | 0.65M | 0.29M | 0.39M |
|
Total Non-Current Liabilities (Quarter)
|
112.04M | 100.60M | 68.76M | 126.33M | 91.71M | 105.91M | 90.00M | 73.99M | 55.61M |
|
Total Liabilities (Quarter)
|
199.06M | 324.13M | 203.61M | | | | | | |
|
Total Debt (Quarter)
|
6.90M | 6.49M | 20.72M | 22.76M | 50.62M | 43.11M | 42.92M | 33.12M | 26.28M |
|
Common Equity (Quarter)
|
101.21M | 190.89M | 240.66M | | | | | | |
|
Shareholder's Equity (Quarter)
|
101.21M | 190.89M | 240.66M | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
300.27M | 515.02M | 444.26M | 366.54M | 306.01M | 203.33M | 188.49M | 118.68M | 73.01M |
|
Retained Earnings (Quarter)
|
-106.09M | -157.47M | -0.52M | 0.42M | 0.52M | 0.84M | -8.14M | -360.00M | -57.24M |
|
Shares Outstanding (Quarter)
|
| | 86.98M | 94.17M | 90.99M | 81.15M | 86.56M | 89.58M | 109.09M |