|
Net Income (Quarter)
|
| | -23.62M | 23.52M | -72.81M | 53.98M | -60.09M | -0.08M | -66.12M | -2.65M | -8.61M | 56.36M | -56.30M | -24.29M | -55.96M |
|
Cash from Discontinued Operations (Quarter)
|
| | | -66.03M | -58.91M | -35.46M | -66.52M | | -21.80M | -13.05M | -37.05M | | -7.85M | | -60.03M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | -1.19M | | -1.13M | | | |
|
Change in Working Capital (Quarter)
|
| -0.36M | 0.63M | -0.42M | -0.29M | -1.68M | -1.35M | -0.06M | 0.02M | | 0.01M | | 0.03M | | -0.00M |
|
Other Working Capital Changes (Quarter)
|
| | -0.55M | | | | | | | | -1.10M | | -0.33M | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 64.63M | | 5.23M | | 51.67M | | 5.79M | | 2.27M | | 1.57M |
|
Capital Expenditures (Quarter)
|
| -0.84M | -1.45M | -0.06M | -1.03M | -0.07M | -1.06M | -0.00M | -0.61M | -0.00M | -0.40M | 0.32M | -0.44M | | -0.16M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | -0.01M | | | | 0.01M | | -0.00M | | 0.53M | | 0.02M | | 0.03M |
|
Change in Intangibles (Quarter)
|
| -72.98M | -72.98M | -10.59M | -11.81M | -0.04M | -0.46M | | -0.67M | | -2.28M | | | | |
|
Divestments (Quarter)
|
| -70.32M | -70.69M | -13.78M | -15.21M | -0.28M | -1.04M | -0.45M | 2.14M | -0.28M | 23.48M | | 10.47M | | 8.29M |
|
Long-Term Debt Repayments (Quarter)
|
| -0.83M | -2.26M | -1.17M | -2.55M | -1.28M | -2.35M | -1.09M | -2.31M | -1.81M | -2.69M | -5.03M | -10.17M | | -10.14M |
|
Cash from Financing Activities (Quarter)
|
| -0.88M | | -1.36M | -1.34M | -1.40M | | -1.09M | -2.08M | -1.42M | -2.24M | -4.92M | -6.84M | | |
|
Exchange Rate Effect (Quarter)
|
173.33M | -0.00M | 230.88M | -0.01M | | -0.20M | -0.55M | -0.76M | -0.49M | | | -0.29M | -0.57M | | |
|
Change in Cash (Quarter)
|
| -3.34M | | -81.19M | -75.21M | -37.34M | -37.59M | -0.92M | -22.23M | -14.58M | -15.50M | -0.70M | -4.79M | | -43.59M |
|
Beginning Cash Balance (Quarter)
|
| | | | 230.88M | | 155.66M | | 118.07M | | 95.84M | | 80.35M | | 75.56M |
|
Free Cash Flow (Quarter)
|
| 0.84M | 1.45M | 0.06M | 1.03M | 0.07M | 1.06M | 0.00M | 0.61M | 0.00M | 0.40M | -0.32M | 0.44M | | 0.16M |
|
Net Cash Flow (Quarter)
|
| -0.88M | | -1.36M | -1.34M | -1.40M | | -1.09M | -2.08M | -1.42M | -2.24M | -4.92M | -6.84M | | |