|
Gross Margin
|
60.08% | 58.98% | 57.99% | 64.93% | 61.61% | 62.54% | 61.09% | 64.51% | 60.77% | 60.82% | 63.04% | 62.97% | 54.14% | 55.23% | 57.35% | 56.87% | 57.63% | | 61.89% | 59.13% | 61.77% | 63.98% | 63.95% | 63.53% | 60.16% | 63.73% | 62.96% | 65.00% | 61.03% | 66.05% | 61.50% | 64.04% | 61.59% | 66.09% | 61.62% | 64.35% | 59.84% | 64.50% | 61.48% | 54.22% | 60.51% | 63.92% | 63.09% | 63.76% | 63.73% | 62.58% | 63.29% | 62.84% | 64.86% | 64.38% | 65.11% | 60.92% | 63.87% | 64.70% | 62.47% | 64.51% | 63.86% | 64.46% | 63.74% | 66.21% | 63.51% |
|
EBT Margin
|
11.15% | 13.98% | 11.42% | 19.37% | 8.49% | 13.01% | 4.73% | 19.15% | 7.95% | 12.23% | 119.37% | 30.99% | 7.67% | 12.10% | -9.44% | 15.04% | 11.09% | | 18.40% | 8.16% | 20.00% | 3.62% | 15.42% | 10.27% | 20.44% | 4.18% | 18.88% | 10.71% | 19.43% | 2.85% | 18.32% | 13.68% | 19.29% | 5.51% | 19.31% | 13.31% | 19.19% | 6.69% | 12.94% | -10.34% | 19.12% | 13.59% | 25.20% | 21.08% | 25.44% | -4.55% | 24.42% | 18.57% | 23.72% | 6.77% | 29.70% | 17.94% | 23.54% | 4.54% | 21.62% | 17.90% | 23.65% | 10.15% | 21.67% | 16.21% | 25.04% |
|
EBIT Margin
|
13.42% | 13.72% | 10.98% | 19.15% | 8.96% | 12.55% | 4.76% | 19.20% | 8.68% | 13.28% | 119.79% | 31.33% | 6.72% | 11.56% | -10.20% | 14.31% | 10.87% | | 19.28% | 8.08% | 19.89% | 3.60% | 15.72% | 9.78% | 20.49% | 4.00% | 18.29% | 11.21% | 19.56% | 3.22% | 17.70% | 12.57% | 19.74% | 5.97% | 18.68% | 13.51% | 19.16% | 6.94% | 12.28% | -11.16% | 19.52% | 14.38% | 24.16% | 21.51% | 25.75% | -5.79% | 24.42% | 18.55% | 22.99% | 7.47% | 28.96% | 17.79% | 23.70% | 5.74% | 20.98% | 18.94% | 24.96% | 9.96% | 22.16% | 17.72% | 25.27% |
|
EBITDA Margin
|
13.42% | 13.72% | 10.98% | 19.15% | 8.96% | 12.55% | 4.76% | 19.20% | 8.68% | 13.28% | 119.79% | 31.33% | 6.72% | 11.56% | -10.20% | 14.31% | 10.87% | | 19.28% | 8.08% | 19.89% | 3.60% | 15.72% | 9.78% | 15.14% | 4.00% | 16.99% | 11.21% | 21.62% | 3.22% | 20.38% | 12.57% | 19.74% | 5.97% | 18.68% | 13.51% | 19.16% | 6.94% | 12.28% | -11.16% | 19.52% | 14.38% | 24.16% | 21.51% | 25.75% | -5.79% | 24.42% | 18.55% | 22.99% | 7.47% | 28.96% | 17.79% | 23.70% | 5.74% | 20.98% | 18.94% | 24.96% | 9.96% | 22.16% | 17.72% | 25.27% |
|
Operating Margin
|
13.42% | 13.72% | 10.98% | 19.15% | 8.96% | 12.55% | 4.76% | 19.20% | 8.68% | 13.28% | 119.79% | 31.33% | 6.72% | 11.56% | -10.20% | 14.31% | 10.87% | | 19.28% | 8.08% | 19.89% | 3.60% | 15.72% | 9.78% | 20.49% | 4.00% | 18.29% | 11.21% | 19.56% | 3.22% | 17.70% | 12.57% | 19.74% | 5.97% | 18.68% | 13.51% | 19.16% | 6.94% | 12.28% | -11.16% | 19.52% | 14.38% | 24.16% | 21.51% | 25.75% | -5.79% | 24.42% | 18.55% | 22.99% | 7.47% | 28.96% | 17.79% | 23.70% | 5.74% | 20.98% | 18.94% | 24.96% | 9.96% | 22.16% | 17.72% | 25.27% |
|
Net Margin
|
7.50% | 9.44% | 7.41% | 13.00% | 5.31% | 7.74% | -34.79% | 12.25% | 5.14% | -40.39% | 9.88% | -38.75% | -99.11% | -92.43% | -127.49% | -98.65% | -101.91% | | 12.18% | 5.41% | 13.41% | -92.36% | -97.62% | -89.73% | -61.95% | -80.64% | -71.01% | 7.13% | 13.04% | 3.46% | 12.73% | 9.55% | 13.78% | 5.08% | 14.01% | -72.29% | 13.94% | 3.66% | 9.18% | -6.03% | 13.60% | 9.67% | 18.45% | 13.99% | 18.97% | -2.84% | 18.47% | 14.11% | 19.00% | 4.24% | 22.75% | 13.75% | 17.97% | 1.55% | 16.45% | 13.62% | 18.09% | 6.49% | 16.35% | 12.34% | 19.39% |
|
FCF Margin
|
| 8.99% | 3.29% | -3.84% | -18.75% | -16.79% | 12.16% | -3.05% | 7.11% | 5.71% | 20.55% | 8.46% | -18.30% | 16.73% | 24.99% | -22.98% | 13.02% | | -1.83% | -8.45% | -3.15% | 51.49% | -12.39% | 4.23% | -5.06% | 49.43% | -16.59% | 8.99% | -3.70% | 34.26% | -12.36% | 8.77% | 0.85% | 37.08% | -8.74% | 7.97% | 2.25% | 38.83% | -18.21% | 7.10% | -0.19% | 41.92% | 15.77% | -54.66% | 19.83% | 3.97% | -14.70% | -8.98% | 6.43% | 25.76% | -3.14% | 4.31% | 4.39% | 24.22% | -16.37% | 7.14% | 17.75% | 37.65% | -2.60% | -1.00% | 13.41% |
|
Inventory Average
|
| | | | | 0.18B | 0.17B | 0.17B | 0.18B | 0.17B | 0.15B | 0.13B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | | | | | 0.11B | 0.12B | 0.11B | 0.10B | 0.05B | 0.07B | | | | | 0.17B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.17B | 0.15B | 0.16B | 0.16B | 0.18B | 0.21B | 0.25B | 0.27B | 0.29B | 0.31B | 0.34B | 0.36B | 0.37B | 0.39B | 0.42B | 0.42B | 0.39B | 0.38B | 0.41B | 0.41B |
|
Assets Average
|
| | | | | 0.51B | 0.52B | 0.52B | 0.50B | 0.49B | 0.63B | 0.76B | 0.70B | 0.65B | 0.66B | 0.66B | 0.65B | 0.62B | | | | | 0.70B | 0.70B | 0.69B | 0.69B | 0.69B | 0.72B | | | | | 0.78B | 0.79B | 0.81B | 0.82B | 0.81B | 0.81B | 0.81B | 0.77B | 0.78B | 0.85B | 1.02B | 1.13B | 1.12B | 1.14B | 1.15B | 1.13B | 1.11B | 1.21B | 1.34B | 1.36B | 1.37B | 1.38B | 1.36B | 1.36B | 1.42B | 1.45B | 1.43B | 1.50B | 1.56B |
|
Equity Average
|
| 0.28B | 0.25B | 0.27B | 0.34B | 0.34B | 0.33B | 0.34B | 0.44B | 0.44B | 0.35B | 0.44B | 0.53B | 0.54B | 0.45B | 0.45B | 0.54B | 0.52B | 0.48B | 0.47B | 0.48B | 0.44B | 0.44B | 0.49B | 0.50B | 0.46B | 0.45B | 0.52B | 0.55B | 0.49B | 0.51B | 0.59B | 0.58B | 0.59B | 0.59B | 0.60B | 0.59B | 0.60B | 0.61B | 0.61B | 0.63B | 0.68B | 0.70B | 0.72B | 0.74B | 0.75B | 0.75B | 0.74B | 0.73B | 0.76B | 0.82B | 0.85B | 0.86B | 0.88B | 0.90B | 0.90B | 0.94B | 0.96B | 0.98B | 1.03B | 1.08B |
|
Invested Capital
|
0.26B | 0.30B | 0.22B | 0.33B | 0.35B | 0.35B | 0.34B | 0.37B | 0.53B | 0.36B | 0.38B | 0.55B | 0.53B | 0.55B | 0.37B | 0.55B | 0.54B | 0.50B | 0.46B | 0.47B | 0.49B | 0.41B | 0.52B | 0.51B | 0.53B | 0.42B | 0.53B | 0.55B | 0.56B | 0.43B | 0.60B | 0.60B | 0.61B | 0.63B | 0.62B | 0.62B | 0.61B | 0.63B | 0.61B | 0.62B | 0.66B | 0.73B | 0.71B | 0.76B | 0.77B | 0.89B | 0.77B | 0.74B | 0.74B | 0.97B | 0.88B | 0.85B | 0.88B | 1.05B | 0.92B | 0.92B | 0.99B | 1.10B | 1.05B | 1.11B | 1.16B |
|
Asset Utilization Ratio
|
| | | | | 1.05 | 1.19 | 1.25 | 1.34 | 1.37 | 1.04 | 0.92 | 0.96 | 0.97 | 0.85 | 0.72 | 0.73 | | | | | | 0.67 | 0.70 | 0.73 | 0.75 | 0.80 | 0.79 | | | | | 0.83 | 0.85 | 0.84 | 0.85 | 0.88 | 0.88 | 0.84 | 0.73 | 0.68 | 0.63 | 0.58 | 0.67 | 0.76 | 0.77 | 0.81 | 0.86 | 0.89 | 0.90 | 0.86 | 0.89 | 0.95 | 0.95 | 0.98 | 1.00 | 1.00 | 1.00 | 1.03 | 0.97 | 0.94 |
|
Interest Coverage Ratio
|
27.25 | 31.35 | 25.25 | 58.05 | 27.81 | 31.36 | 13.24 | 87.72 | 28.57 | 56.47 | 461.77 | 146.56 | 18.99 | 41.38 | -70.84 | 63.82 | 22.39 | | 133.33 | 13.45 | 26.55 | 4.19 | 18.02 | 16.54 | 62.72 | 33.87 | 96.57 | 19.91 | 67.00 | 9.67 | 65.80 | 33.04 | 66.88 | 10.33 | 53.18 | 110.64 | 95.43 | 13.23 | 17.76 | -15.30 | 211.87 | 57.54 | 127.21 | 35.16 | 39.86 | 23.51 | 69.33 | 44.38 | 94.54 | 22.98 | 38.30 | 24.17 | 36.38 | 4.47 | 37.62 | 33.40 | 53.59 | 17.15 | 48.59 | 33.11 | 47.10 |
|
Debt to Equity
|
| | 0.08 | | 0.03 | 0.06 | 0.04 | 0.04 | 0.01 | 0.00 | 0.08 | 0.05 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | | | | 0.25 | 0.20 | 0.18 | 0.17 | 0.19 | 0.14 | 0.13 | | 0.14 | | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.01 | 0.23 | 0.19 | 0.20 | 0.18 | 0.18 | 0.17 | 0.23 | 0.21 | 0.20 | 0.19 | 0.18 | 0.16 | 0.15 | 0.18 | 0.17 | 0.15 | 0.20 | 0.18 |
|
Debt Ratio
|
| | 0.04 | | 0.02 | 0.04 | 0.02 | 0.03 | 0.01 | 0.00 | 0.04 | 0.04 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | | | | 0.14 | 0.14 | 0.13 | 0.12 | 0.11 | 0.10 | 0.09 | | 0.08 | | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.15 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.12 | 0.11 | 0.10 | 0.13 | 0.13 |
|
Equity Ratio
|
| | 0.47 | | 0.68 | 0.64 | 0.63 | 0.67 | 1.10 | 0.72 | 0.46 | 0.69 | 0.82 | 0.83 | 0.54 | 0.84 | 0.84 | 0.83 | | | | 0.56 | 0.70 | 0.72 | 0.72 | 0.59 | 0.72 | 0.72 | | 0.54 | | 0.73 | 0.75 | 0.73 | 0.72 | 0.73 | 0.74 | 0.73 | 0.77 | 0.81 | 0.80 | 0.79 | 0.62 | 0.66 | 0.67 | 0.64 | 0.65 | 0.66 | 0.66 | 0.60 | 0.62 | 0.63 | 0.63 | 0.65 | 0.67 | 0.66 | 0.67 | 0.67 | 0.70 | 0.68 | 0.71 |
|
Times Interest Earned
|
27.25 | 31.35 | 25.25 | 58.05 | 27.81 | 31.36 | 13.24 | 87.72 | 28.57 | 56.47 | 461.77 | 146.56 | 18.99 | 41.38 | -70.84 | 63.82 | 22.39 | | 133.33 | 13.45 | 26.55 | 4.19 | 18.02 | 16.54 | 62.72 | 33.87 | 96.57 | 19.91 | 67.00 | 9.67 | 65.80 | 33.04 | 66.88 | 10.33 | 53.18 | 110.64 | 95.43 | 13.23 | 17.76 | -15.30 | 211.87 | 57.54 | 127.21 | 35.16 | 39.86 | 23.51 | 69.33 | 44.38 | 94.54 | 22.98 | 38.30 | 24.17 | 36.38 | 4.47 | 37.62 | 33.40 | 53.59 | 17.15 | 48.59 | 33.11 | 47.10 |
|
FCF Payout Ratio
|
| 0.18 | 0.54 | -0.39 | -0.11 | -0.08 | 0.11 | -0.48 | 0.24 | 0.26 | 0.07 | 0.14 | -0.27 | 0.07 | 0.70 | -0.13 | 0.24 | | -1.86 | -0.47 | -0.92 | 0.07 | -0.29 | 0.94 | -0.58 | 0.07 | -0.22 | 0.46 | -0.85 | 0.10 | -0.31 | 0.50 | 4.37 | 0.10 | -0.55 | 0.65 | 2.01 | 0.13 | -0.39 | 2.96 | | | 0.25 | -0.07 | 0.15 | 0.95 | -0.43 | -0.72 | 0.88 | 0.20 | -2.05 | 1.50 | 1.24 | 0.25 | -0.45 | 0.98 | 0.32 | 0.18 | -2.92 | -7.73 | 0.45 |
|
Enterprise Value
|
0.37B | 0.49B | 0.55B | 0.52B | 0.72B | 0.51B | 0.51B | 0.53B | 0.58B | 0.61B | 0.41B | 0.56B | 0.74B | 0.76B | 0.92B | 0.98B | 0.77B | 0.69B | 0.92B | 0.97B | 0.64B | 0.59B | 0.83B | 0.77B | 0.91B | 0.88B | 1.03B | 1.03B | 1.18B | 1.21B | 1.31B | 1.58B | 1.95B | 1.93B | 2.30B | 2.01B | 2.15B | 2.18B | 1.46B | 1.47B | 1.13B | 1.78B | 2.12B | 2.15B | 2.22B | -156.21B | 2.71B | 2.28B | 2.38B | 2.99B | 4.52B | 4.32B | 4.30B | 4.62B | 4.60B | 3.82B | 4.20B | 4.18B | 3.70B | 4.23B | 3.21B |
|
Market Capitalization
|
0.43B | 0.54B | 0.57B | 0.56B | 0.70B | 0.47B | 0.48B | 0.48B | 0.53B | 0.56B | 0.60B | 0.75B | 0.88B | 0.92B | 1.10B | 1.12B | 0.91B | 0.85B | 1.01B | 1.05B | 0.77B | 0.74B | 0.96B | 0.89B | 1.00B | 1.02B | 1.14B | 1.14B | 1.29B | 1.36B | 1.47B | 1.67B | 2.02B | 2.05B | 2.39B | 2.09B | 2.20B | 2.29B | 1.46B | 1.52B | 1.18B | 1.91B | 2.24B | 2.28B | 2.37B | 3.39B | 2.80B | 2.33B | 2.40B | 3.08B | 4.57B | 4.33B | 4.30B | 4.61B | 4.50B | 3.72B | 4.15B | 4.21B | 3.66B | 4.22B | 3.16B |
|
Return on Sales
|
| | | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.27% | 0.28% | 0.29% | 0.30% | 0.09% | 0.04% | 0.05% | | 0.06% | 0.09% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.07% | 0.09% | 0.12% | 0.14% | 0.16% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.14% |
|
Return on Capital Employed
|
| | | | | 0.21% | 0.20% | 0.21% | 0.20% | 0.21% | 0.75% | 0.59% | 0.52% | 0.56% | 0.15% | 0.05% | 0.06% | | | | | | 0.10% | 0.11% | 0.12% | 0.12% | 0.14% | 0.14% | | | | | 0.14% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.14% | 0.09% | 0.08% | 0.10% | 0.12% | 0.17% | 0.21% | 0.17% | 0.18% | 0.18% | 0.19% | 0.22% | 0.23% | 0.23% | 0.25% | 0.24% | 0.22% | 0.23% | 0.24% | 0.25% | 0.25% | 0.24% | 0.22% |
|
Return on Invested Capital
|
| | | 0.17% | 0.13% | 0.13% | 0.12% | 0.13% | 0.11% | 0.11% | 0.49% | 0.44% | 0.37% | 0.36% | 0.11% | 0.04% | 0.04% | | 0.05% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.08% | 0.09% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.10% | 0.07% | 0.06% | 0.07% | 0.10% | 0.14% | 0.17% | 0.13% | 0.14% | 0.16% | 0.17% | 0.17% | 0.18% | 0.21% | 0.22% | 0.19% | 0.17% | 0.19% | 0.20% | 0.20% | 0.20% | 0.19% | 0.18% |
|
Return on Assets
|
| | | | | 0.09% | 0.08% | 0.09% | 0.09% | 0.10% | 0.28% | 0.26% | 0.28% | 0.30% | 0.08% | 0.03% | 0.04% | | | | | | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | | | | | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.06% | 0.05% | 0.06% | 0.07% | 0.09% | 0.12% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% |
|
Return on Equity
|
| | | 0.17% | 0.13% | 0.13% | 0.13% | 0.14% | 0.11% | 0.11% | 0.50% | 0.46% | 0.37% | 0.36% | 0.11% | 0.04% | 0.04% | | 0.06% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.10% | 0.07% | 0.06% | 0.07% | 0.10% | 0.15% | 0.18% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.21% | 0.21% | 0.22% | 0.21% | 0.19% | 0.19% | 0.19% | 0.21% | 0.21% | 0.19% | 0.19% |