Interparfums Growth Metrics (2010-2025) | IPAR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 17.79%-4.89%-4.89%47.26%45.47%34.83%33.90%-12.61%-14.26%0.05%-8.97%13.76%-0.76%-1.12%7.34%13.97%6.83%2.58%4.18%2.21%3.89%-5.22%-7.54%1.97%7.40%46.57%47.05%38.03%28.67%1.47%-0.53%-1.36%14.25%17.82%22.61%25.49%4.65%-1.47%0.91%6.18%3.06%6.77%14.50%5.68%
Assets Growth (3y) 14.87%8.66%5.42%-3.28%-2.13%1.91%2.00%0.91%2.63%4.32%8.76%5.08%5.01%6.11%4.29%6.69%3.53%0.96%4.60%12.30%12.88%12.81%12.12%10.59%11.56%16.44%20.56%21.49%19.55%15.44%5.61%7.16%9.54%7.21%7.42%12.31%12.08%
Assets Growth (5y) 9.44%6.30%6.21%5.75%6.16%8.90%0.47%3.95%3.33%3.74%4.83%4.79%6.52%5.30%9.97%10.19%9.81%10.91%10.54%8.52%10.97%11.55%12.23%11.41%10.35%10.84%13.09%11.23%13.01%15.69%13.90%
Assets (QoQ) 3.83%-1.16%1.19%-8.41%3.82%53.04%-0.04%-15.11%3.11%-0.12%-1.92%-0.94%3.55%-4.17%3.40%-3.29%3.18%4.03%0.08%1.87%3.34%-1.13%-1.81%3.55%-5.72%-3.55%8.29%9.06%28.67%-3.23%1.65%1.67%1.47%-5.14%0.79%17.76%4.65%-1.29%3.16%-1.80%-1.47%1.10%8.55%-4.68%2.07%8.42%0.19%
Capital Expenditures Growth (1y) 210.78%-16.91%20.26%-9.03%-19.80%-22.26%-63.95%-55.19%-16.04%-29.98%-50.25%-51.83%-3.10%107.13%106.99%71.03%42.21%-68.82%-48.73%-55.22%-35.70%48.94%-20.44%117.25%-4.80%40.65%66.21%31.29%126.07%-35.36%30.08%-83.89%-19.67%1,042.57%-3.91%37,454.57%667.61%24.43%970.12%-85.38%-79.13%-88.53%-81.27%-95.48%-40.61%65.73%-56.15%35.07%-44.10%-2.12%35.98%1,329.07%712.91%
Capital Expenditures Growth (3y) 27.91%-23.24%-40.03%-41.87%-44.19%-23.53%-18.18%-3.43%-0.07%19.50%-2.47%-26.25%0.93%16.62%-5.49%18.49%-4.51%-13.23%-12.15%8.49%11.44%10.63%19.82%-22.84%20.02%118.19%27.60%329.84%140.67%109.46%137.38%106.82%8.77%17.69%24.42%35.41%-1.65%-38.16%-4.21%-79.25%-58.93%-42.92%-51.84%-4.44%39.23%
Capital Expenditures Growth (5y) 6.43%-10.27%-15.43%-7.00%-8.98%-26.24%-28.69%-19.29%-12.91%-16.00%-16.45%10.67%-10.70%-3.42%6.34%35.24%12.79%-18.85%9.60%36.99%-3.26%138.55%53.54%80.67%77.64%90.72%22.60%8.18%33.01%-12.09%11.56%11.79%1.90%-11.59%-15.64%21.47%2.80%116.82%34.02%
Capital Expenditures (QoQ) 326.65%15.33%-32.61%-6.28%14.07%66.93%-49.03%-17.37%10.57%-22.60%-36.63%54.82%-7.80%-45.00%-38.65%31.15%1.22%81.80%-14.23%8.37%-15.83%-60.14%41.01%-5.35%20.87%-7.67%-24.68%158.45%-47.03%36.40%-10.99%104.15%-8.79%-61.00%79.14%-74.72%354.89%454.65%-84.93%9,779.50%-90.70%-10.09%29.57%35.01%-86.73%-50.61%111.66%-67.41%74.33%37.83%-44.00%0.38%-27.85%141.33%-22.20%954.93%-58.96%
Cash & Equivalents Growth (1y) -33.91%-52.36%-4.51%-33.11%-40.35%11.50%757.14%433.40%514.43%430.55%-59.12%-68.82%-57.68%-28.26%91.35%27.90%96.33%73.61%50.59%-22.95%-8.55%-27.49%0.80%12.94%28.74%53.81%24.45%23.24%-7.30%-7.43%1.01%3.67%-30.92%-46.57%-13.17%-3.69%27.18%71.52%17.46%31.12%93,966.51%-23.16%-65.11%-76.39%-99.93%35.35%42.26%93.24%-15.52%-85.93%-47.55%-1.69%41.79%360.61%288.61%40.78%
Cash & Equivalents Growth (3y) 34.30%41.25%49.57%3.62%15.76%35.97%47.10%49.27%68.89%-16.81%1.18%-6.58%-11.23%8.80%34.05%24.75%32.22%24.64%23.62%2.36%2.96%1.07%8.21%13.00%-6.23%-8.71%2.96%7.16%-6.61%-5.33%1.00%9.40%838.43%-11.03%-29.14%-33.20%-7.76%21.28%-16.46%-15.74%-19.52%-47.30%-36.15%-23.45%-90.77%-4.27%42.60%38.81%
Cash & Equivalents Growth (5y) 5.57%20.67%36.35%29.88%24.47%32.85%35.18%32.00%38.24%33.19%-7.48%2.93%0.45%-0.53%8.98%27.95%19.53%8.16%-0.86%10.63%1.38%-0.84%-1.10%5.26%12.75%297.01%0.05%-14.86%-17.56%-12.85%-2.47%-12.55%-9.79%-14.46%-33.09%-23.30%-10.75%-1.23%2.95%3.51%-3.71%
Cash & Equivalents (QoQ) -17.04%-22.85%9.14%-5.38%-40.20%54.65%-23.56%-15.61%11.76%1,088.87%-52.43%-2.80%-3.49%-8.39%-63.71%31.93%-3.21%-11.82%61.87%42.11%-14.41%-23.51%-17.18%68.66%-32.13%6.32%-7.20%92.26%-18.92%-13.98%-8.10%44.61%-19.03%-6.13%-5.68%-3.64%-37.37%52.55%4.62%27.24%-15.54%4.47%16.79%91,186.72%-99.93%-52.57%-20.98%153.68%42.35%-50.15%7.34%10.90%-76.29%85.80%101.21%59.95%-22.97%56.76%-27.11%
Cash from Investing Activities Growth (1y) 118.02%123.49%-214.58%-108.39%-145.95%7,390.74%-2,665.51%2,691.05%-1,296.43%-114.36%72.89%-79.81%124.78%-1,140.76%-188.58%77.61%-105.01%557.75%-101.84%117.47%216.64%186.05%43.03%-291.62%-129.10%-84.98%46.72%139.76%536.60%-979.07%36.09%-688.54%-141.76%104.26%-685.85%-497.89%-757.51%-989.27%62.97%85.85%63.75%-126.72%622.27%-48.28%150.57%41.43%-77.42%251.85%-1,418.97%-69.67%-2.97%-70.68%33.03%
Cash from Investing Activities Growth (3y) -4.95%-36.20%-119.61%-23.99%56.84%-279.02%217.50%-76.94%60.96%-35.19%52.43%36.83%23.77%-25.88%-44.52%57.83%-26.35%41.40%15.07%28.73%51.57%-79.44%42.11%-86.47%-36.27%-61.68%-38.83%-140.96%-150.05%-74.70%-22.98%-91.09%-48.85%4.93%158.12%-7.84%52.86%-139.91%34.57%32.35%-34.22%-31.10%46.50%38.56%-64.70%
Cash from Investing Activities Growth (5y) 35.00%17.25%-31.19%-24.77%-21.89%43.29%-27.14%32.80%30.28%-25.42%41.51%-16.63%48.41%17.52%33.05%-20.87%-18.60%29.40%-15.22%1.15%-25.21%-36.19%-39.63%-27.97%10.81%-42.09%-29.55%-25.67%48.31%-24.03%37.23%-45.06%33.21%62.15%-60.52%3.11%39.75%20.67%-69.24%
Cash from Investing Activities (QoQ) 49.46%144.59%336.16%-81.67%-34.11%-317.48%68.05%-0.35%10,842.42%-180.29%129.94%-154.08%-10.46%-51.62%122.29%-1,036.28%155.30%-95.61%-489.73%-136.67%87.62%676.24%-219.60%120.49%-17.39%1,313.11%-123.82%31.08%87.45%829.51%-184.46%151.43%37.78%-1,568.82%93.86%-373.62%90.22%249.89%-1,232.29%-260.34%85.98%-55.45%52.85%-37.66%64.08%-872.35%208.61%-139.08%112.25%-1,226.08%141.88%162.77%-206.43%-44.86%123.95%-20.61%-343.13%
Cash from Operations Growth (1y) -332.00%287.19%40.78%160.36%141.71%50.68%1,899.45%-266.52%102.53%-27.59%-239.62%176.82%95.19%-148.79%-845.31%184.13%-92.44%7.28%-85.61%89.51%18.60%-22.52%10.20%18.68%142.33%28.40%29.29%4.18%165.12%4.42%-71.96%-74.83%-81.41%22.08%229.46%46.11%5,473.61%-78.48%-173.64%-181.56%-67.80%343.14%69.27%409.44%-13.87%0.36%-606.17%80.56%334.76%69.29%85.84%-53.46%-16.12%
Cash from Operations Growth (3y) 25.14%61.66%-145.96%40.48%-6.51%-37.93%-32.20%17.88%-38.12%32.29%-31.91%34.39%5.50%-8.03%-150.70%57.30%38.61%2.20%-5.63%32.82%42.83%1.28%-2.97%-32.23%30.23%17.85%52.89%-27.37%201.72%-35.02%-17.91%-32.00%49.42%5.20%33.59%54.49%149.10%-1.45%-53.23%65.79%6.43%95.99%32.52%66.31%46.45%
Cash from Operations Growth (5y) -18.13%57.06%-46.57%18.30%24.25%21.50%-84.19%-0.10%-19.98%6.37%-25.05%22.06%-36.69%19.28%11.73%-0.78%-80.50%20.08%18.40%6.35%35.83%-2.93%62.88%-22.87%-0.81%-18.85%41.85%9.32%18.65%-0.67%50.09%4.06%-28.89%10.88%65.70%14.62%21.77%25.38%123.98%
Cash from Operations (QoQ) -43.22%-127.98%-1,018.23%-30.61%194.76%-104.28%1,239.72%-9.76%242.33%-48.89%-205.47%209.75%22.40%-198.54%158.03%-488.71%55.08%1,905.02%-119.80%152.39%-202.76%1,106.24%-134.26%153.49%-144.14%1,057.83%-139.71%170.70%-84.26%2,805.39%-121.87%204.16%-59.94%1,044.36%-136.01%115.25%-70.42%7,415.18%-61.81%-82.79%1,028.47%-70.98%-230.66%80.94%545.51%299.38%-109.06%291.94%24.00%365.35%-163.76%149.08%198.58%81.19%-105.33%261.29%438.11%
Dividends Paid - Common Growth (1y) 24.45%23.45%23.45%0.29%0.16%2.33%0.41%140.72%-39.11%640.00%51.00%-36.97%0.35%8.54%8.56%15.59%15.58%15.75%31.18%13.81%13.76%13.61%23.96%23.97%24.12%24.13%31.53%31.66%31.50%31.47%20.50%20.31%-23.91%-23.96%101.20%101.23%101.36%100.79%25.76%25.59%25.72%25.24%20.02%19.67%19.88%20.27%6.94%7.37%6.96%
Dividends Paid - Common Growth (3y) -8.78%110.66%23.24%15.02%15.02%18.09%18.09%17.26%18.05%-7.53%46.22%-36.82%12.64%12.61%20.85%17.71%17.74%17.74%28.84%22.93%22.91%22.85%25.25%25.23%6.44%6.40%6.37%6.50%22.65%22.56%22.60%22.65%24.41%24.33%44.82%44.61%44.78%44.62%17.31%17.29%17.26%
Dividends Paid - Common Growth (5y) 15.47%15.29%15.31%13.80%13.78%13.82%16.72%16.72%16.71%16.22%21.75%2.21%34.58%-18.68%18.43%18.44%22.85%20.90%14.42%11.19%11.19%11.24%24.64%24.61%24.64%24.66%25.00%24.94%24.96%24.89%22.73%22.57%22.67%22.68%19.84%19.81%
Dividends Paid - Common (QoQ) 0.82%0.00%23.24%0.16%0.00%0.00%0.12%0.04%2.17%-1.88%140.03%-74.69%1,141.61%-79.98%0.19%8.37%0.05%0.02%0.10%15.39%0.04%0.17%13.44%0.11%0.00%0.04%23.77%0.12%0.12%0.05%31.16%0.22%0.00%0.02%20.21%0.07%0.00%0.03%0.43%100.29%0.01%0.09%0.14%25.45%-0.13%0.21%-0.24%20.23%-0.42%0.38%0.08%6.90%-0.02%0.00%
Dividends payables Growth (1y) 23.45%0.08%0.12%0.41%50.70%51.12%51.06%51.00%0.79%0.49%0.35%8.56%31.18%13.81%13.74%23.96%24.12%31.53%31.50%31.49%20.50%20.31%-49.06%22.76%-18.29%101.36%
Dividends payables Growth (3y) 23.24%14.97%15.02%18.05%8.13%8.03%8.08%12.64%12.60%12.59%20.85%28.84%22.93%22.90%22.86%25.25%25.23%-6.88%41.17%59.20%-20.55%-5.72%36.40%
Dividends payables Growth (5y) 15.31%13.78%13.81%16.72%16.74%16.73%21.75%12.22%12.23%18.43%18.43%18.43%22.85%5.59%22.37%31.76%41.59%-3.95%5.84%
Dividends payables (QoQ) 0.00%0.00%0.04%0.04%0.04%0.29%50.14%0.33%0.00%0.24%0.22%0.03%15.39%0.06%0.13%13.46%0.11%0.00%0.05%31.16%0.22%0.00%0.03%20.19%0.07%141.16%44.84%43.48%-83.70%203.03%
EBITDA Margin Growth (1y) -446.00-117.00-622.005.00-28.0073.0011,503.001,212.00-195.00-172.00-13000.00-1701.00415.00497.00-279.00-356.00170.00-475.0040.00127.00143.00648.00-78.00339.00136.00-188.00276.00-170.0094.00-58.0096.00-640.00-2467.0036.00745.001,188.003,267.00623.00-2017.0026.00-296.00-276.001,326.00454.00-76.0071.00-173.00-798.00115.00126.00422.00118.00-122.0031.00
EBITDA Margin Growth (3y) -670.00-217.00-2119.00-484.00191.008.00-60.00661.00-11620.00-1561.00306.00359.001,420.00267.0034.00110.00449.00-15.00238.00296.00373.00402.00294.00-471.00-2237.00-210.001,116.00378.00895.00601.00-1176.00574.00504.00383.0053.001,669.002,895.00418.00-864.00-318.00-257.00-79.001,575.00-226.00-83.00228.00
EBITDA Margin Growth (5y) -534.00617.00-738.00-343.0082.00260.00-77.00-222.00253.00834.00-11658.00-1095.00584.00818.001,618.00436.00264.00-701.00-1923.00-37.001,078.00844.001,173.001,060.00-979.00743.00734.00137.00425.00858.00523.00396.00-23.00231.00543.00580.00302.00988.002,888.00575.00
EBITDA Margin (QoQ) 30.00-274.00817.00-1019.00359.00-778.001,444.00-1053.00460.0010,651.00-8847.00-2460.00483.00-2176.002,452.00-344.00-1120.001,181.00-1629.001,212.00-594.00536.00-1115.001,299.00-578.001,041.00-1840.001,716.00-781.00717.00-1376.001,270.00-517.00565.00-1223.00534.00-2343.003,068.00-514.00977.00-264.00424.00-3154.003,021.00-587.00444.00-1552.002,149.00-1117.00591.00-1796.001,524.00-204.00602.00-1500.001,220.00-444.00755.00
EBIT Growth (1y) -32.30%29.92%-27.05%24.32%16.42%2.48%2,253.45%110.92%-37.45%-33.66%-105.08%-73.99%62.69%20.91%-35.86%-16.78%39.03%16.88%26.50%49.28%26.32%2.66%-10.60%16.15%29.66%5.47%119.92%9.51%19.67%4.76%16.50%-46.59%-124.59%-14.43%114.61%169.75%908.53%115.71%-146.10%27.64%1.66%-4.68%290.22%47.47%21.20%35.25%-18.66%-24.71%17.82%21.55%90.68%10.45%-8.72%2.42%
EBIT Growth (3y) -21.00%-4.05%-42.15%-11.97%5.81%-12.78%-13.26%7.77%-72.82%-36.03%13.20%30.17%35.72%14.52%4.05%13.00%31.56%8.17%35.48%23.83%25.15%4.29%31.82%-12.09%-33.54%-1.85%76.50%16.41%33.50%24.59%-46.63%22.52%26.44%20.73%23.46%71.88%128.70%40.63%-10.65%12.33%13.23%16.15%70.43%7.04%9.24%18.96%
EBIT Growth (5y) -12.45%10.76%-19.18%-7.25%1.10%8.44%-9.77%-3.79%2.77%8.48%-53.09%-14.61%18.90%19.02%24.43%13.82%11.81%-3.34%-21.70%2.56%44.12%22.30%31.26%15.93%-33.66%18.53%25.68%14.22%36.97%24.32%24.00%20.05%12.27%15.35%23.61%23.67%23.89%33.39%66.29%28.19%
EBIT Margin Growth (1y) -446.00-117.00-622.005.00-28.0073.0011,503.001,212.00-195.00-172.00-13000.00-1701.00415.00497.00-279.00-356.00170.0060.0040.00257.00143.00-93.00-78.00-60.00136.0018.00276.0098.0094.00-58.0096.00-640.00-2467.0036.00745.001,188.003,267.00623.00-2017.0026.00-296.00-276.001,326.00454.00-76.0071.00-173.00-798.00115.00126.00422.00118.00-122.0031.00
EBIT Margin Growth (3y) -670.00-217.00-2119.00-484.00191.008.00-60.00661.00-11620.00-1561.00306.00894.001,420.00398.0034.00-159.00449.00-15.00238.00296.00373.00-133.00294.00-602.00-2237.00-4.001,116.00646.00895.00601.00-1176.00574.00504.00383.0053.001,669.002,895.00418.00-864.00-318.00-257.00-79.001,575.00-226.00-83.00228.00
EBIT Margin Growth (5y) -534.00617.00-738.00-343.0082.00795.00-77.00-91.00253.00628.00-11658.00-1363.00584.00818.001,618.00436.00264.00-701.00-1923.00-37.001,078.00844.001,173.00525.00-979.00613.00734.00343.00425.001,126.00523.00396.00-23.00231.00543.00580.00302.00988.002,888.00575.00
EBIT Margin (QoQ) 30.00-274.00817.00-1019.00359.00-778.001,444.00-1053.00460.0010,651.00-8847.00-2460.00483.00-2176.002,452.00-344.00-1120.001,181.00-1629.001,212.00-594.001,071.00-1650.001,430.00-708.00835.00-1634.001,448.00-513.00717.00-1376.001,270.00-517.00565.00-1223.00534.00-2343.003,068.00-514.00977.00-264.00424.00-3154.003,021.00-587.00444.00-1552.002,149.00-1117.00591.00-1796.001,524.00-204.00602.00-1500.001,220.00-444.00755.00
EBIT (QoQ) 3.49%-25.55%106.88%-57.53%98.63%-58.20%252.59%-60.23%74.84%859.97%-68.40%-88.21%85.43%-173.52%261.80%-26.24%-60.88%235.33%-84.60%311.82%-34.64%181.90%-83.33%386.00%-44.69%129.11%-85.48%531.45%-38.26%86.36%-69.73%214.43%-32.53%63.15%-66.34%44.15%-131.06%667.75%-15.59%81.18%-6.89%51.47%-118.04%601.66%-25.84%42.03%-64.00%288.93%-39.05%58.49%-78.35%260.03%-4.63%63.50%-66.04%108.55%-21.18%83.45%
EBT Growth (1y) -22.75%32.20%-30.35%22.56%12.52%-8.97%2,262.62%109.25%-22.12%-24.59%-104.72%-72.37%45.46%9.77%-36.46%-14.43%44.49%15.94%31.40%57.09%14.98%2.26%-24.13%16.51%47.71%3.78%128.62%9.35%8.32%7.33%21.89%-45.55%-123.12%-16.32%110.24%166.96%955.01%117.59%-138.30%22.38%3.87%-0.46%319.51%51.23%22.07%30.21%-29.07%-24.34%10.41%15.92%145.87%4.79%-11.63%7.13%
EBT Growth (3y) -12.20%-3.18%-40.54%-10.85%8.43%-14.06%-10.38%10.97%-72.73%-36.21%10.12%28.08%36.89%13.84%1.82%16.13%34.88%7.16%31.60%26.02%22.53%4.44%28.35%-11.48%-33.33%-2.32%80.27%16.70%28.90%25.03%-43.93%21.16%27.11%21.92%20.91%70.32%134.17%41.29%-15.83%11.88%11.87%14.54%79.96%6.24%6.00%17.37%
EBT Growth (5y) -8.95%10.46%-19.71%-7.82%3.19%7.60%-8.84%-3.13%3.64%10.13%-54.17%-13.83%17.80%17.40%24.41%13.45%11.05%-1.39%-21.19%2.02%42.33%23.81%29.46%15.71%-29.93%17.78%26.86%15.09%37.56%24.08%22.11%20.43%8.85%15.27%22.58%22.30%25.25%31.40%65.93%28.49%
EBT Margin Growth (1y) -266.00-97.00-669.00-22.00-54.00-78.0011,464.001,184.00-28.00-13.00-12881.00-1595.00342.00336.00-293.00-298.00211.0044.0056.00346.0044.00-101.00-132.00-56.00297.00-14.00265.0099.00-37.00-10.00118.00-637.00-2365.00-7.00690.001,226.003,141.00632.00-1814.00-78.00-251.00-172.001,131.00528.00-63.00-18.00-223.00-808.00-4.0011.00561.004.00-169.00139.00
EBT Margin Growth (3y) -348.00-188.00-2086.00-433.00260.00-75.0021.00777.00-11575.00-1557.00260.00834.001,362.00384.00-38.00-7.00552.00-71.00189.00389.00304.00-125.00252.00-595.00-2105.00-32.001,074.00687.00740.00614.00-1006.00511.00526.00452.008.001,676.002,828.00442.00-905.00-357.00-318.00-179.001,469.00-276.00-236.00132.00
EBT Margin Growth (5y) -299.00602.00-780.00-395.00178.00743.00-55.00-27.00276.00720.00-11651.00-1267.00601.00720.001,495.00427.00223.00-546.00-1850.00-88.00997.00978.001,081.00500.00-872.00554.00786.00428.00391.001,138.00426.00424.00-97.00231.00459.00445.00345.00873.002,654.00592.00
EBT Margin (QoQ) 283.00-256.00796.00-1088.00452.00-828.001,442.00-1120.00428.0010,714.00-8837.00-2333.00443.00-2154.002,448.00-396.00-1024.001,184.00-1638.001,180.00-515.001,017.00-1626.001,471.00-817.00872.00-1658.001,547.00-465.00562.00-1379.001,380.00-600.00588.00-1250.00625.00-2328.002,945.00-553.001,161.00-412.00436.00-2999.002,897.00-585.00515.00-1695.002,293.00-1176.00560.00-1900.001,709.00-373.00575.00-1350.001,152.00-546.00883.00
EBT (QoQ) 26.98%-24.04%101.31%-60.22%117.32%-59.98%254.27%-63.48%75.82%938.58%-68.62%-86.41%70.24%-164.96%283.80%-28.44%-58.58%233.81%-84.59%301.54%-30.06%167.84%-82.53%380.03%-48.80%138.22%-87.04%637.12%-35.09%67.37%-71.45%252.57%-35.70%65.84%-67.58%57.48%-127.31%700.18%-18.54%99.98%-12.54%52.74%-114.34%738.94%-25.77%46.37%-68.38%340.19%-40.08%56.13%-82.78%369.56%-12.56%63.93%-63.47%100.13%-26.27%98.73%
Enterprise Value Growth (1y) 94.37%5.77%-7.41%1.49%-19.92%19.22%-20.48%5.39%26.92%24.30%127.36%74.96%4.30%-25.77%-5.70%26.97%-14.03%-10.08%-21.14%40.77%48.58%24.39%33.56%29.74%38.61%26.42%54.41%65.32%59.10%76.11%27.04%10.19%12.63%-36.64%-27.12%-47.34%-18.28%45.30%46.36%96.27%-8,885.88%28.14%6.36%7.48%101.92%66.68%89.20%80.40%54.24%1.80%-11.52%-2.39%-9.54%-19.50%10.65%-23.61%
Enterprise Value Growth (3y) 25.48%16.16%18.73%23.23%1.97%10.30%20.25%18.90%1.65%13.21%14.05%1.46%5.95%-1.76%1.79%10.17%20.98%12.24%17.60%44.53%48.53%40.43%37.86%33.21%35.43%12.15%12.65%-1.38%13.56%17.48%10.66%4.43%-335.98%5.66%4.30%3.57%11.21%45.86%43.34%56.13%37.43%29.55%21.20%23.70%26.55%10.96%22.81%10.39%
Enterprise Value Growth (5y) 21.21%5.78%1.33%9.67%1.20%12.00%11.38%14.23%12.10%13.91%24.47%18.46%16.59%20.60%15.90%18.62%21.28%25.98%9.55%8.53%11.87%24.71%20.58%22.82%19.56%-182.63%21.30%17.35%15.14%19.77%28.20%22.22%17.17%19.03%14.89%13.69%14.36%13.93%20.53%23.59%23.20%
Enterprise Value (QoQ) 30.73%13.38%-5.20%38.34%-28.86%-0.76%3.91%9.16%5.90%-33.80%37.72%31.47%3.71%21.08%5.98%-21.62%34.64%5.53%-33.83%-8.56%40.82%-7.44%18.11%-3.48%17.89%-0.63%14.74%3.12%7.52%21.38%22.84%-0.77%19.02%-12.44%6.55%1.43%-33.05%0.72%-23.01%57.42%19.04%1.45%3.24%-7,146.40%101.74%-15.79%4.33%25.59%51.07%-4.42%-0.52%7.37%-0.29%-16.93%9.75%-0.49%-11.27%14.18%-24.22%
EPS (Basic) Growth (1y) -23.81%21.43%-33.33%21.43%25.00%-2.94%2,228.57%101.96%-40.00%-21.21%-104.29%-71.84%66.67%-2,592.96%10.34%-30.00%101.59%-25.00%35.71%13.04%100.00%79.17%15.79%5.77%16.67%18.60%59.09%9.09%85.71%17.65%11.43%10.00%0.00%-46.67%-125.64%-21.21%80.77%171.88%820.00%132.69%-108.51%27.59%20.83%7.44%1,400.00%52.25%25.29%27.69%-36.54%-24.26%5.50%16.87%130.30%3.13%-13.04%5.67%
EPS (Basic) Growth (3y) -17.02%-2.44%-38.67%-11.61%7.72%-206.98%-14.39%-11.21%11.71%-73.60%-38.46%16.55%25.99%41.90%14.03%3.23%26.77%16.81%35.72%9.26%63.03%35.72%27.09%8.27%29.40%-9.38%-34.89%-1.85%49.73%19.49%27.18%26.34%-29.14%22.76%30.66%25.35%25.99%74.15%134.53%47.24%-11.12%13.74%16.89%17.04%175.89%5.95%4.75%16.40%
EPS (Basic) Growth (5y) -7.79%10.44%-22.16%-10.59%3.50%8.87%-3.04%-3.35%1.92%10.76%-46.72%-13.11%23.87%18.20%30.99%15.65%14.29%15.65%0.00%-22.10%2.48%50.93%29.38%30.53%18.40%-18.47%20.88%31.65%18.77%30.01%27.08%25.51%22.57%4.88%16.36%24.14%24.07%23.93%32.77%64.38%31.57%
EPS (Basic) (QoQ) 33.33%-25.00%100.00%-61.90%112.50%-58.82%264.29%-60.78%65.00%887.88%-68.40%-88.35%116.67%-153.85%307.14%-31.03%108.49%-56.25%228.57%-86.96%300.00%-20.83%173.68%-76.92%258.33%-48.84%150.00%-74.55%264.29%-31.37%71.43%-56.67%130.77%-35.00%69.23%-60.61%23.08%-131.25%620.00%-9.62%85.11%-17.24%68.06%-103.31%2,875.00%-21.62%49.43%-60.00%225.00%-35.50%52.29%-80.12%287.88%-10.16%68.70%-60.82%73.68%-24.24%105.00%
EPS (Weighted Average and Diluted) Growth (1y) -23.81%21.43%-35.00%24.39%25.00%-2.94%2,384.62%101.96%-40.00%-24.24%-104.02%-71.84%66.67%-2,789.14%10.34%-30.00%101.60%-25.00%35.71%13.04%116.67%79.17%15.79%5.77%7.69%18.60%59.09%9.09%85.71%17.65%11.43%10.00%0.00%-46.67%-125.64%-21.21%80.77%171.88%810.00%130.77%-108.51%26.44%21.13%8.33%1,400.00%52.73%26.74%27.69%-36.54%-24.40%4.59%16.27%136.36%3.94%-13.16%6.22%
EPS (Weighted Average and Diluted) Growth (3y) -17.02%-3.71%-38.38%-10.90%7.72%-213.77%-14.39%-11.21%11.71%-73.52%-38.46%16.55%27.65%44.22%14.03%3.23%26.77%16.81%35.72%9.26%63.03%35.72%27.09%8.27%25.99%-9.38%-34.89%-1.85%49.73%19.49%26.59%25.99%-29.14%22.39%30.16%25.35%25.99%73.80%134.53%47.24%-11.12%13.44%17.10%17.16%178.06%6.27%4.80%16.40%
EPS (Weighted Average and Diluted) Growth (5y) -7.79%10.44%-21.40%-10.16%3.50%8.87%0.00%-3.35%1.92%10.76%-46.62%-13.11%23.87%19.14%31.95%15.65%14.29%15.65%0.00%-22.10%2.48%50.93%29.38%30.17%18.20%-18.20%20.67%31.35%18.77%30.01%26.93%25.51%22.57%4.88%16.18%23.93%23.94%24.57%32.77%64.10%31.57%
EPS (Weighted Average and Diluted) (QoQ) 33.33%-28.57%105.00%-60.98%112.50%-61.76%292.31%-60.78%65.00%878.79%-68.11%-88.35%108.33%-152.00%323.08%-31.03%108.52%-56.25%228.57%-86.96%300.00%-20.83%173.68%-75.00%230.77%-48.84%150.00%-74.55%264.29%-31.37%71.43%-56.67%130.77%-35.00%69.23%-60.61%23.08%-131.25%620.00%-9.62%85.11%-18.39%69.01%-103.33%2,850.00%-21.82%51.16%-60.00%223.08%-35.12%52.29%-80.12%284.85%-10.24%69.30%-59.59%69.23%-25.00%107.07%
FCF Margin Growth (1y) -2578.00887.0079.002,586.002,250.00839.001,151.00-2541.001,102.00444.00-3144.003,131.002,115.00-2146.00-1056.001,268.00-190.00-206.00-420.00477.00136.00-1517.00423.00-22.00454.00281.00363.00-81.00140.00176.00-947.00-87.00-244.00308.003,398.00-6175.002,002.00-3795.00-3047.004,568.00-1340.002,179.001,156.001,329.00-204.00-155.00-1323.00283.001,336.001,344.001,377.00-814.00-434.00
FCF Margin Growth (3y) 774.002,170.00-1914.003,177.00122.00-1556.00-886.003,094.00-2085.002,252.00-2178.002,444.00639.00-402.00-1053.001,722.00400.00-1441.00365.00374.00730.00-1060.00-162.00-190.00350.00766.002,813.00-6343.001,898.00-3310.00-596.00-1695.00418.00-1307.001,507.00-278.00458.00-1770.00-3214.006,180.00-207.003,368.001,210.00798.00699.00
FCF Margin Growth (5y) -1214.004,820.00-855.002,298.001,174.003,728.00-1354.00188.00-941.001,371.00-2083.002,707.00-1588.001,209.001,424.00-505.00-1638.001,554.00296.00-957.002,816.00-5888.002,488.00-4546.00189.00-1797.001,012.00-850.00923.00-446.00354.00-1286.00-763.00-83.001,550.00-118.001,561.00-809.001,361.00
FCF Margin (QoQ) -570.00-713.00-1491.00196.002,895.00-1520.001,016.00-140.001,484.00-1209.00-2676.003,502.00826.00-4797.003,599.00-662.00530.005,464.00-6387.001,661.00-928.005,449.00-6602.002,558.00-1269.003,796.00-4663.002,114.00-792.003,623.00-4581.001,670.00-572.003,659.00-5704.002,531.00-729.004,211.00-2615.00-7043.007,448.00-1585.00-1867.00572.001,541.001,934.00-2890.00745.007.001,983.00-4058.002,351.001,061.001,990.00-4025.00160.001,441.00
FCF Payout Ratio Growth (1y) -146.90%-80.14%-25.43%319.94%404.18%-35.31%127.95%-215.92%-72.73%920.23%-197.72%188.06%-1,304.71%-293.74%84.30%301.19%36.49%5.85%23.64%-51.48%-44.70%47.68%-38.53%9.88%616.68%-3.19%-79.40%30.25%-53.97%25.12%28.86%353.65%164.09%-102.35%-271.01%-938.93%481.87%-79.00%-374.07%306.93%40.38%25.96%77.88%-34.69%-74.33%-29.66%-544.45%-889.60%39.90%
FCF Payout Ratio Growth (3y) -27.00%9.44%30.03%61.92%-56.55%-58.44%-77.27%-1.27%-60.76%75.79%-117.70%-53.61%-18.97%23.67%45.03%45.38%88.97%14.81%-23.81%-11.44%75.89%21.39%-20.92%86.56%41.25%-28.85%-67.36%111.65%7.96%-45.96%-23.96%16.74%-73.20%-20.30%-55.96%152.19%28.00%-42.91%-89.07%-120.15%-20.41%
FCF Payout Ratio Growth (5y) -47.97%-34.17%5.45%60.80%-47.15%-8.00%14.39%14.06%-39.49%8.51%-33.75%30.81%128.42%-32.25%-33.15%22.04%26.67%52.83%23.43%-15.71%17.71%68.43%-14.15%-29.12%24.95%14.02%-45.99%24.50%-22.25%20.19%3.94%8.44%-30.82%7.11%-49.26%-35.75%
FCF Payout Ratio (QoQ) 196.20%-172.24%72.21%21.14%225.44%-556.23%148.73%9.07%-73.32%97.12%-302.11%125.66%898.17%-118.88%282.14%74.88%-96.92%107.19%-541.42%421.91%-162.17%111.98%-418.44%304.55%-285.40%112.23%-398.70%262.25%771.76%-97.71%-653.53%217.80%208.05%-93.77%-414.74%851.17%-127.60%317.90%524.67%-145.52%-67.67%222.04%-77.46%-1,127.74%173.19%-17.21%-79.77%-280.51%316.04%-67.45%-44.58%-1,753.81%-164.70%105.77%
Free Cash Flow Growth (1y) -365.37%521.55%1.58%145.60%132.93%58.19%459.25%-307.66%123.32%-27.47%-254.53%171.57%92.86%-156.03%-591.44%157.45%-81.98%9.35%-71.78%134.55%21.38%-23.07%10.52%12.82%124.02%28.22%26.68%1.08%185.71%5.08%-69.37%-73.48%-107.19%11.73%218.73%-3,329.49%16,954.37%-89.15%-217.66%80.63%-65.39%856.23%73.47%160.69%-10.44%-0.57%-442.50%83.25%366.97%70.98%83.41%-113.60%-23.54%
Free Cash Flow Growth (3y) 24.96%92.49%-76.13%38.86%26.53%-41.49%-35.02%18.77%-40.33%30.66%-33.44%36.19%5.33%-8.94%-119.87%52.12%32.83%2.56%-4.07%38.81%36.43%1.20%-3.58%-32.87%63.33%14.61%51.46%-120.07%225.87%-49.68%-33.25%-54.09%61.23%5.06%28.17%56.00%278.53%1.05%-54.57%30.36%13.11%153.32%37.96%46.72%47.32%
Free Cash Flow Growth (5y) -19.17%75.13%-21.96%17.27%22.68%23.72%-36.34%2.33%-21.61%7.11%-25.98%21.15%-41.08%20.03%11.05%-2.95%-67.54%19.21%41.15%4.84%33.66%-90.23%53.55%-33.95%-9.19%-31.23%37.29%9.33%14.38%0.35%60.72%3.91%-27.77%13.03%77.32%14.54%19.71%-24.12%185.14%
Free Cash Flow (QoQ) -65.96%-238.43%-343.47%-27.01%179.72%-121.92%305.46%-8.28%282.98%-50.22%-218.76%198.64%24.39%-206.05%155.01%-331.38%49.19%1,491.23%-122.68%135.85%-260.92%935.98%-135.62%148.94%-153.94%918.04%-141.44%161.71%-88.51%4,266.25%-123.69%185.07%-67.54%1,505.79%-138.19%113.32%-108.80%25,067.31%-59.41%-462.34%145.90%-83.92%-539.97%40.35%182.02%344.24%-112.21%236.46%21.03%393.19%-166.60%146.09%208.43%80.58%-106.46%62.23%1,834.22%
Gross Margin Growth (1y) 153.00356.00310.00-42.00-84.00-172.00195.00-154.00-663.00-559.00-569.00-610.00349.00501.00150.00206.00440.00-161.00-25.00-99.00148.0087.00232.00-146.00-96.0056.004.0013.0031.00-175.00-159.00-14.00-1012.0066.00-58.00161.00954.00323.00-134.0020.00-92.00112.00179.00182.00-191.00-99.0033.00-264.00358.00-1.00-24.00127.00170.00-35.00
Gross Margin Growth (3y) -594.00-375.00-64.00-806.00-398.00-262.00-164.0095.0095.0098.00939.00493.00638.00609.00737.00-39.00491.00-18.00211.00-232.0082.00-32.0077.00-148.00-1078.00-53.00-213.00159.00-28.00214.00-351.00167.00-151.00501.00-12.00363.00670.00336.0078.00-62.0074.0012.00188.0045.00337.00-135.00
Gross Margin Growth (5y) -95.00279.00600.00-98.00192.00-237.00264.00-155.00423.0022.00302.00-148.00990.00636.00874.00475.00672.00-40.00-491.00-126.00-6.00-86.0023.00357.00-115.0033.00-216.00382.00-168.00361.00-312.00228.00-139.0085.0016.00401.00-4.00226.001,198.00300.00
Gross Margin (QoQ) -110.00-99.00694.00-332.0093.00-145.00342.00-374.005.00222.00-7.00-883.00109.00212.00-48.0076.00-276.00264.00221.00-4.00-42.00-336.00357.00-77.00204.00-397.00502.00-456.00254.00-245.00450.00-447.00272.00-450.00466.00-302.00-726.00628.00342.00-84.0067.00-3.00-115.0071.00-45.00202.00-48.0073.00-418.00294.0084.00-223.00203.00-65.0061.00-72.00246.00-270.00
Gross Profit Growth (1y) 3.99%50.66%77.20%23.20%18.60%-5.83%-3.45%26.21%-28.09%-30.77%-45.74%-48.58%7.09%-2.34%-11.44%5.48%23.38%10.49%13.45%26.30%12.78%9.11%15.03%17.27%13.95%5.48%18.55%3.99%11.83%4.85%-2.09%-18.94%-74.91%-15.06%2.58%40.66%393.03%72.25%12.10%26.68%16.19%8.64%51.72%27.92%22.51%29.20%6.31%-0.28%17.17%15.38%9.56%6.72%0.15%0.61%
Gross Profit Growth (3y) -3.92%-0.60%-2.45%-7.19%-2.98%-14.10%-11.98%-5.32%-12.11%-19.09%5.38%10.65%12.38%9.17%7.21%16.04%16.61%8.34%15.66%15.48%12.85%6.46%10.12%-0.38%-31.62%-2.06%5.99%5.84%11.43%15.33%4.03%13.04%12.86%16.70%20.38%31.60%91.46%34.22%21.82%17.35%18.59%17.44%20.90%10.83%12.86%14.47%
Gross Profit Growth (5y) -3.40%3.79%3.04%-3.81%-0.04%-2.46%-5.75%-3.33%-1.04%0.46%-2.40%-4.74%8.50%9.29%14.12%9.67%9.45%5.66%-14.95%2.52%9.22%11.92%12.20%12.04%8.95%11.99%12.87%11.94%15.16%13.95%14.52%16.58%12.67%13.00%15.59%18.83%15.24%19.39%52.46%22.93%
Gross Profit (QoQ) -0.62%-8.54%32.83%-13.86%43.97%7.57%-7.65%-17.08%14.31%10.30%20.72%-52.76%10.06%-13.55%14.39%-1.61%-10.78%42.27%-11.79%-5.80%4.36%27.41%-9.43%4.86%-6.80%23.26%-4.51%6.91%-9.44%14.11%7.32%-6.22%-2.61%6.98%0.21%-22.36%-69.85%262.08%21.04%6.46%5.67%26.50%-21.23%20.31%-3.07%18.28%10.00%1.44%-7.17%24.74%-9.49%-4.85%9.08%22.83%-14.06%-7.32%2.37%23.40%
Interest Coverage Ratio Growth (1y) 2.07%0.04%-47.54%51.11%2.72%80.06%3,386.60%67.08%-33.54%-26.73%-115.34%-56.45%17.91%108.91%-39.95%-86.49%22.98%136.25%707.52%435.99%20.41%6.81%-71.46%-31.87%65.96%-0.17%6.85%-19.18%234.83%42.69%28.13%-66.60%-113.83%122.02%334.82%616.23%329.83%-81.19%-59.14%-45.50%26.21%137.19%-2.26%-44.75%-45.52%-61.52%-80.55%-1.79%38.16%47.30%283.63%29.18%-0.85%-12.11%
Interest Coverage Ratio Growth (3y) -11.34%9.69%-68.76%3.21%-6.98%14.98%-22.22%-22.24%-79.14%-50.28%-4.51%14.88%35.32%14.81%-3.83%-20.98%34.95%36.06%35.04%43.44%88.44%15.01%-26.89%-43.13%-40.41%46.78%81.23%24.58%2.09%-15.85%31.55%9.24%-26.25%-0.31%20.20%29.20%52.98%-44.42%-57.33%-33.38%-1.70%10.37%-9.98%-11.17%-9.30%-20.73%
Interest Coverage Ratio Growth (5y) -13.18%-3.27%-30.16%-20.86%-9.88%14.87%20.66%1.94%-6.97%3.48%-53.85%-14.80%11.72%10.08%16.50%-3.58%37.65%-33.18%-25.70%51.50%68.84%47.83%16.29%-8.67%-7.04%-6.41%17.39%7.13%18.91%-10.26%-6.06%-11.47%-15.42%-6.69%-21.30%-10.90%5.32%22.30%33.02%-25.97%
Interest Coverage Ratio (QoQ) 15.04%-19.46%129.92%-52.09%12.76%-57.77%562.32%-67.43%97.65%717.75%-68.26%-87.04%117.90%-271.22%190.09%-64.92%-89.92%97.46%-84.20%329.59%-8.23%279.33%-46.01%185.14%-79.38%236.48%-85.57%580.65%-49.78%102.40%-84.56%414.85%108.06%-13.75%-86.13%34.21%-186.14%1,484.86%-72.84%121.07%-72.36%13.36%-41.01%194.86%-35.99%113.04%-75.69%66.66%-36.89%50.49%-87.71%741.39%-11.21%60.44%-67.99%183.33%-31.85%42.22%
Net Cash Flow Growth (1y) 12.11%236.94%-914.29%6.82%116.38%1,816.28%-1,569.45%-175.05%-509.22%-105.25%49.45%327.11%108.84%-195.12%-556.04%-126.96%-142.48%32.07%-68.53%99.99%37.13%23.36%17.22%-478,966.67%17.43%-31.34%24.19%25.97%70.86%-113.94%-35.48%-67.69%70.93%1,106.27%56.08%269.75%2,009.56%-119.67%-177.12%-297.44%-141.45%441.46%174.81%-25.17%204.23%-90.74%-258.56%124.32%402.18%856.72%51.21%166.00%-208.52%
Net Cash Flow Growth (3y) 16.17%-11.30%-313.54%98.49%40.03%-81.12%176.53%-41.31%41.16%-69.88%-29.96%92.04%12.10%-26.00%-102.97%-0.03%-30.46%3.81%-1.88%31.15%46.71%-28.42%5.27%-1,711.75%58.80%-1.24%23.31%60.15%53.51%-31.54%-18.14%-77.80%-32.01%106.14%42.78%-61.28%117.22%-60.38%-48.69%-15.61%29.45%71.28%16.66%41.11%-78.42%
Net Cash Flow Growth (5y) 38.21%48.85%-97.04%-65.90%-8.02%38.61%-41.80%73.77%-50.21%-19.91%22.24%-16.67%-2.65%44.52%15.68%-22.02%-53.54%-4.44%-15.08%9.43%8.85%23.98%23.21%-17.44%-0.68%-624.28%11.15%-8.34%24.03%-39.10%21.97%-38.60%-14.36%29.99%69.62%51.53%6.77%36.36%-114.07%
Net Cash Flow (QoQ) 32.78%110.86%-324.59%-436.24%204.73%-164.56%74.30%194.25%12,154.74%-156.24%95.77%-40.22%-57.34%-441.19%119.02%-304.72%435.41%17.19%-156.67%-1.88%37.22%464.32%-172.32%99.99%-428,733.33%814.85%-148.53%67.80%26.09%694.42%-153.58%68.55%70.90%-184.37%-420.58%61.07%94.96%9,943.56%-122.72%250.46%-43.25%-201.42%-220.02%-7.20%88.09%935.55%-29.88%-279.35%109.92%-25.77%-1,300.67%127.51%104.81%41.42%-161.23%249.98%-183.55%
Net Income Growth (1y) -28.18%16.43%-29.23%16.81%16.38%-0.81%2,205.88%112.02%-39.57%-24.85%-104.71%-71.71%69.59%9.51%-28.00%-28.99%40.02%15.27%204.11%92.28%19.17%2.91%12.83%20.34%54.80%10.51%73.92%14.25%9.40%9.14%-27.80%-46.76%-119.12%-18.03%173.59%175.40%1,073.38%128.02%-133.58%26.39%18.89%6.96%320.28%53.18%23.17%24.06%-61.36%-24.83%9.60%16.21%361.55%3.94%-11.59%8.39%
Net Income Growth (3y) -20.36%-4.61%-40.41%-11.18%6.05%-13.07%-9.64%12.24%-77.69%-39.63%19.57%29.44%39.55%14.35%6.31%18.00%37.21%9.44%81.38%38.27%26.38%7.47%12.31%-9.88%-32.46%-0.38%50.89%18.77%26.75%26.82%-38.61%22.83%30.31%25.98%26.49%74.70%153.31%44.64%-34.13%13.32%17.08%15.53%80.98%6.17%6.07%16.04%
Net Income Growth (5y) -9.21%10.31%-28.94%-11.44%3.76%10.09%-4.88%-2.15%4.25%10.90%-47.98%-12.63%25.83%19.79%27.79%15.50%15.27%-0.01%-20.50%3.24%63.79%31.13%30.31%18.33%-26.98%20.57%30.24%19.25%20.51%26.53%24.42%22.04%-10.81%16.37%24.47%23.58%29.26%33.03%73.70%30.68%
Net Income (QoQ) 27.47%-26.96%108.09%-62.93%106.66%-55.61%243.46%-63.06%76.14%931.93%-68.42%-89.47%119.04%-164.63%289.84%-36.90%-58.51%237.57%-91.90%525.70%-18.19%177.90%-78.62%295.62%-49.30%139.96%-76.56%321.96%-34.78%71.30%-63.11%177.19%-37.55%70.88%-75.59%104.41%-122.43%832.55%-18.54%105.76%-20.72%71.60%-112.00%874.49%-25.43%54.39%-75.30%438.57%-40.04%55.51%-92.31%947.83%-12.58%64.89%-69.44%135.97%-25.64%102.15%
Net Income towards Common Stockholders Growth (1y) -28.18%16.43%-889.38%16.81%16.38%-605.47%126.56%-509.02%-1,656.48%-74.49%-870.02%-44.97%-3.44%13.29%111.08%104.58%6.32%-918.27%-2,004.46%-624.06%0.56%6.70%108.76%122.63%104.77%121.52%54.80%10.51%73.92%14.25%-942.86%9.14%-27.80%-46.76%97.52%-18.03%173.59%175.40%1,073.38%128.02%-133.58%26.39%18.89%6.96%320.28%53.18%23.17%24.06%-61.36%-24.83%9.60%16.21%361.55%3.94%-11.59%8.39%
Net Income towards Common Stockholders Growth (3y) -146.68%-130.64%-162.78%-107.43%-174.74%-21.04%-13.07%-9.64%31.57%-102.10%-9.54%3.35%5.89%6.87%5.43%27.58%26.92%18.00%37.21%9.44%27.70%30.64%-4.56%31.48%27.24%28.68%-32.46%-0.38%50.89%18.77%26.75%26.82%-38.61%22.83%31.76%25.98%26.49%74.70%153.31%44.64%-34.13%13.32%17.08%15.53%80.98%6.17%6.07%16.04%
Net Income towards Common Stockholders Growth (5y) -9.21%10.31%-72.14%-52.61%-78.96%-56.38%-10.56%-47.64%4.25%18.42%-21.58%17.75%16.24%17.17%15.63%17.17%0.04%15.50%-0.01%-20.50%3.24%16.68%18.50%17.88%20.21%44.02%19.68%30.24%19.25%20.51%26.53%24.42%22.04%-10.81%16.37%19.01%23.58%29.26%33.03%73.70%30.68%
Net Income towards Common Stockholders (QoQ) 27.47%-26.96%108.09%-62.93%106.66%-595.17%130.79%-63.06%-997.55%126.02%-574.11%-40.56%-0.62%-14.83%10.74%-0.29%111.41%-58.51%237.57%-686.51%0.38%3.44%7.11%-11.29%6.53%109.07%139.96%-76.56%321.96%-34.78%71.30%-63.11%177.19%-581.16%122.18%-75.59%104.41%-122.43%832.55%-18.54%105.76%-20.72%71.60%-112.00%874.49%-25.43%54.39%-75.30%438.57%-40.04%55.51%-92.31%947.83%-12.58%64.89%-69.44%135.97%-25.64%102.15%
Net Margin Growth (1y) -219.00-170.00-4220.00-75.00-17.00-4812.004,466.00-5099.00-10425.00-5205.00-13737.00-5991.00-280.0011,083.0010,732.00-10980.00-9514.00-7537.001,173.002,662.009,686.007,499.008,410.008,373.00241.0075.00162.00129.00-8184.0016.00-143.00-483.006,627.00-34.00601.00927.002,001.00536.00-1251.002.0012.004.00707.00428.00-36.00-103.00-269.00-629.00-13.0013.00495.00-10.00-128.00129.00
Net Margin Growth (3y) -10661.00-10188.00-13491.00-11166.00-10722.00-7.0027.005,380.00-10224.00-5888.00938.003,048.004,686.002,765.0010,904.0055.00414.0037.009,745.0011,164.001,744.007,590.008,430.008,019.00-1316.0057.00621.00572.00444.00518.00-792.00445.008,640.00506.0058.001,356.001,977.00437.00-812.00-200.00-37.00-87.00933.00-211.00-177.0038.00
Net Margin Growth (5y) -209.00397.00-9978.00-11062.00-9504.00-6969.00-4585.00-8325.00199.005,342.00-641.005,147.0010,866.0010,622.0013,258.0011,267.002,961.00-300.00-1144.0019.0010,204.0011,607.0010,372.008,092.007,780.008,947.00697.00597.0077.001,002.00420.00419.00-354.00244.008,591.00415.00284.00717.001,836.00578.00
Net Margin (QoQ) 194.00-203.00559.00-769.00243.00-4252.004,704.00-711.00-4552.005,026.00-4862.00-6036.00668.00-3506.002,884.00-325.00-677.00800.00-10577.00-526.00789.002,778.00-1868.00963.007,814.00590.00-957.00926.00-318.00424.00-870.00893.00-8631.008,623.00-1028.00552.00-1521.001,963.00-393.00878.00-446.00498.00-2180.002,130.00-436.00490.00-1477.001,851.00-900.00422.00-1642.001,491.00-284.00448.00-1160.00986.00-402.00705.00
Operating Income Growth (1y) -32.30%29.92%-27.05%24.32%16.42%2.48%2,253.45%110.92%-37.45%-33.66%-105.08%-73.99%62.69%20.91%-35.86%-16.78%39.03%16.88%26.50%49.28%26.32%2.66%-10.60%16.15%29.66%5.47%119.92%9.51%19.67%4.76%16.50%-46.59%-124.59%-14.43%114.61%169.75%908.53%115.71%-146.10%27.64%1.66%-4.68%290.22%47.47%21.20%35.25%-18.66%-24.71%17.82%21.55%90.68%10.45%-8.72%2.42%
Operating Income Growth (3y) -21.00%-4.05%-42.15%-11.97%5.81%-12.78%-13.26%7.77%-72.82%-36.03%13.20%30.17%35.72%14.52%4.05%13.00%31.56%8.17%35.48%23.83%25.15%4.29%31.82%-12.09%-33.54%-1.85%76.50%16.41%33.50%24.59%-46.63%22.52%26.44%20.73%23.46%71.88%128.70%40.63%-10.65%12.33%13.23%16.15%70.43%7.04%9.24%18.96%
Operating Income Growth (5y) -12.45%10.76%-19.18%-7.25%1.10%8.44%-9.77%-3.79%2.77%8.48%-53.09%-14.61%18.90%19.02%24.43%13.82%11.81%-3.34%-21.70%2.56%44.12%22.30%31.26%15.93%-33.66%18.53%25.68%14.22%36.97%24.32%24.00%20.05%12.27%15.35%23.61%23.67%23.89%33.39%66.29%28.19%
Operating Income (QoQ) 3.49%-25.55%106.88%-57.53%98.63%-58.20%252.59%-60.23%74.84%859.97%-68.40%-88.21%85.43%-173.52%261.80%-26.24%-60.88%235.33%-84.60%311.82%-34.64%181.90%-83.33%386.00%-44.69%129.11%-85.48%531.45%-38.26%86.36%-69.73%214.43%-32.53%63.15%-66.34%44.15%-131.06%667.75%-15.59%81.18%-6.89%51.47%-118.04%601.66%-25.84%42.03%-64.00%288.93%-39.05%58.49%-78.35%260.03%-4.63%63.50%-66.04%108.55%-21.18%83.45%
Operating Margin Growth (1y) -446.00-117.00-622.005.00-28.0073.0011,503.001,212.00-195.00-172.00-13000.00-1701.00415.00497.00-279.00-356.00170.0060.0040.00257.00143.00-93.00-78.00-60.00136.0018.00276.0098.0094.00-58.0096.00-640.00-2467.0036.00745.001,188.003,267.00623.00-2017.0026.00-296.00-276.001,326.00454.00-76.0071.00-173.00-798.00115.00126.00422.00118.00-122.0031.00
Operating Margin Growth (3y) -670.00-217.00-2119.00-484.00191.008.00-60.00661.00-11620.00-1561.00306.00894.001,420.00398.0034.00-159.00449.00-15.00238.00296.00373.00-133.00294.00-602.00-2237.00-4.001,116.00646.00895.00601.00-1176.00574.00504.00383.0053.001,669.002,895.00418.00-864.00-318.00-257.00-79.001,575.00-226.00-83.00228.00
Operating Margin Growth (5y) -534.00617.00-738.00-343.0082.00795.00-77.00-91.00253.00628.00-11658.00-1363.00584.00818.001,618.00436.00264.00-701.00-1923.00-37.001,078.00844.001,173.00525.00-979.00613.00734.00343.00425.001,126.00523.00396.00-23.00231.00543.00580.00302.00988.002,888.00575.00
Operating Margin (QoQ) 30.00-274.00817.00-1019.00359.00-778.001,444.00-1053.00460.0010,651.00-8847.00-2460.00483.00-2176.002,452.00-344.00-1120.001,181.00-1629.001,212.00-594.001,071.00-1650.001,430.00-708.00835.00-1634.001,448.00-513.00717.00-1376.001,270.00-517.00565.00-1223.00534.00-2343.003,068.00-514.00977.00-264.00424.00-3154.003,021.00-587.00444.00-1552.002,149.00-1117.00591.00-1796.001,524.00-204.00602.00-1500.001,220.00-444.00755.00
Profit After Tax Growth (1y) -28.18%16.43%-29.23%16.81%16.38%-0.81%2,205.88%112.02%-39.57%-24.85%-104.71%-71.71%69.59%9.51%-28.00%-28.99%40.02%15.27%204.11%92.28%19.17%2.91%25.70%20.34%54.80%10.51%58.84%14.25%9.40%9.14%-3.63%-46.76%-119.99%-18.03%101.47%175.40%1,031.24%128.02%-130.69%26.39%18.89%6.96%409.94%53.18%23.17%24.06%-51.39%-24.83%9.60%16.21%224.39%3.94%-11.59%8.39%
Profit After Tax Growth (3y) -20.36%-4.61%-40.41%-11.18%6.05%-13.07%-9.64%12.24%-77.69%-39.63%19.57%29.44%39.55%14.35%6.31%18.00%37.21%9.44%82.43%38.27%26.38%7.47%24.38%-9.88%-32.73%-0.38%45.56%18.77%26.75%26.82%-37.43%22.83%30.31%25.98%24.21%74.70%150.06%44.64%-22.67%13.32%17.08%15.53%90.27%6.17%6.07%16.04%
Profit After Tax Growth (5y) -9.21%10.31%-28.94%-11.44%3.76%10.09%-4.88%-2.15%4.25%10.90%-46.84%-12.63%25.83%19.79%27.97%15.50%15.27%-0.01%-20.73%3.24%63.79%31.13%30.31%18.33%-26.11%20.57%30.24%19.25%24.01%26.53%24.42%22.04%-2.14%16.37%24.47%23.58%24.75%33.03%72.36%30.68%
Profit After Tax (QoQ) 27.47%-26.96%108.09%-62.93%106.66%-55.61%243.46%-63.06%76.14%931.93%-68.42%-89.47%119.04%-164.63%289.84%-36.90%-58.51%237.57%-91.90%525.70%-18.19%177.90%-78.62%295.62%-49.30%139.96%-73.89%278.76%-34.78%71.30%-62.47%172.45%-37.55%70.88%-66.86%50.53%-123.45%800.83%-18.54%105.76%-20.72%71.60%-110.96%947.51%-25.43%54.39%-68.24%318.86%-40.04%55.51%-87.55%547.67%-12.58%64.89%-65.25%107.53%-25.64%102.15%
Property, Plant & Equipment (Net) Growth (1y) 29.61%8.05%9.84%-15.39%-31.79%-42.02%-36.56%-15.01%-11.51%4.47%-12.04%1.59%7.96%-4.53%-2.98%2.52%-2.44%-4.75%6.51%14.01%12.89%18.54%-0.32%3.49%76.29%68.53%1,160.96%1,128.37%662.78%736.09%19.93%7.30%11.63%7.17%3.58%6.37%1.50%-2.88%-4.28%2.11%-9.13%-3.24%15.08%11.88%
Property, Plant & Equipment (Net) Growth (3y) -2.32%-13.18%-14.16%-8.76%-4.08%4.61%3.28%-1.19%-1.62%2.07%3.99%1.78%-2.65%0.27%0.35%3.30%4.64%1.18%23.76%137.45%143.82%147.60%155.62%147.03%138.93%146.68%147.17%150.21%141.12%105.22%105.69%5.94%5.23%0.98%0.24%4.50%6.71%
Property, Plant & Equipment (Net) Growth (5y) -3.59%-6.43%-5.15%-7.05%-10.49%-8.42%-3.41%1.62%-0.48%-1.19%-1.65%2.01%3.87%15.97%13.01%66.18%66.63%71.47%74.42%73.38%74.41%75.46%75.27%76.64%77.02%71.75%71.45%69.14%69.98%76.76%74.14%
Property, Plant & Equipment (Net) (QoQ) -2.80%0.28%17.05%-5.29%-1.19%-22.76%-5.63%-19.50%8.12%3.47%-1.74%-4.96%9.66%4.43%4.03%-9.38%-3.03%6.13%-2.60%-0.15%-4.02%14.12%4.26%-1.14%0.78%-4.04%8.24%68.40%-3.65%618.01%5.44%4.57%5.61%2.99%-5.66%8.79%1.39%-0.46%-3.13%3.82%-2.99%-1.89%3.33%-7.61%3.30%16.69%0.46%
Return on Assets Growth (1y) 1.0020.0017.0019.0020.00-20.00-23.00-24.002.002.001.000.00-1.00-3.00-5.00-3.00-1.004.007.004.003.002.000.003.003.002.002.001.00-1.00-1.00-1.000.002.001.000.00
Return on Assets Growth (3y) -21.00-23.00-24.00-1.004.004.004.004.004.003.000.00-2.004.001.001.002.002.003.005.008.009.008.005.003.001.004.004.002.001.00
Return on Assets Growth (5y) -3.00-2.00-1.00-2.00-21.001.006.005.002.004.006.003.003.004.006.005.003.004.003.005.006.007.008.00
Return on Assets (QoQ) -1.001.001.000.0019.00-2.002.002.00-22.00-5.001.000.000.000.001.000.000.000.000.000.000.00-1.00-2.00-1.001.001.002.003.00-2.001.001.001.001.001.000.001.00-1.00-1.000.000.001.000.00-1.000.00
Return on Capital Employed Growth (1y) 0.0055.0039.0032.0034.00-60.00-54.00-46.004.003.002.001.00-2.00-7.00-8.00-7.00-2.007.0012.007.006.002.00-2.006.005.005.007.001.00-1.000.00-2.001.004.000.00-2.00
Return on Capital Employed Growth (3y) -49.00-42.00-44.00-3.009.008.005.005.004.005.000.00-5.006.001.002.002.002.006.009.0014.0017.0014.0010.007.003.008.007.006.004.00
Return on Capital Employed Growth (5y) -10.00-8.00-7.00-7.00-41.001.0010.0010.001.006.009.005.004.004.0011.008.006.008.008.008.0012.0014.0014.00
Return on Capital Employed (QoQ) -1.001.000.001.0054.00-16.00-7.003.00-41.00-9.001.001.001.000.002.000.001.000.000.000.001.00-3.00-4.00-1.002.002.005.004.00-4.001.000.000.004.000.000.002.00-2.00-2.002.000.001.001.00-2.00-2.00
Return on Equity Growth (1y) -4.00-2.00-3.0037.0032.0027.0025.00-39.00-41.00-33.001.004.002.00-1.00-1.001.004.003.002.002.000.000.001.001.001.002.002.000.00-2.00-5.00-7.00-5.000.008.0012.007.006.002.000.005.005.004.005.001.00-2.00-2.00-3.000.002.000.000.00
Return on Equity Growth (3y) -13.00-9.00-8.00-2.00-1.00-41.00-38.00-30.00-28.00-2.007.006.006.003.002.003.004.005.005.003.00-1.00-3.00-4.00-4.00-1.004.007.003.004.004.005.007.0011.0014.0016.0014.008.004.001.006.005.002.001.00
Return on Equity Growth (5y) -9.00-5.00-5.00-4.00-2.000.00-1.00-39.00-34.00-27.00-25.001.008.008.005.00-1.00-3.00-2.003.007.0010.005.004.006.008.008.0010.0010.0011.009.006.006.006.009.0011.0012.0013.00
Return on Equity (QoQ) -4.001.000.000.00-3.000.0039.00-4.00-8.00-1.00-25.00-7.000.003.001.000.00-1.000.001.001.002.00-1.000.001.000.00-1.001.001.000.000.000.00-1.00-2.00-3.00-1.001.003.004.003.00-3.001.001.001.002.002.000.001.00-1.00-2.000.000.001.000.00-2.000.00
Return on Invested Capital Growth (1y) -4.00-2.00-2.0036.0030.0026.0025.00-38.00-40.00-33.001.004.002.00-1.00-2.000.003.003.002.002.001.001.001.000.000.002.002.001.00-2.00-5.00-6.00-5.000.007.0011.006.004.002.00-1.004.004.004.005.002.00-1.00-1.00-2.000.002.000.00-2.00
Return on Invested Capital Growth (3y) -13.00-9.00-8.00-2.00-1.00-40.00-36.00-29.00-28.00-2.007.006.006.002.001.002.004.005.005.003.00-1.00-3.00-4.00-4.00-1.004.007.002.003.004.004.005.008.0014.0016.0012.007.005.002.007.005.003.002.00
Return on Invested Capital Growth (5y) -10.00-5.00-5.00-3.00-2.00-1.00-1.00-38.00-32.00-26.00-25.000.008.008.005.00-1.00-3.00-1.003.007.0010.004.004.006.007.006.007.0010.0012.008.006.007.007.008.0010.0012.0012.00
Return on Invested Capital (QoQ) -4.000.000.001.00-3.000.0038.00-5.00-7.00-1.00-25.00-7.000.003.001.00-1.00-1.000.001.001.002.00-1.000.001.000.00-1.000.000.000.001.000.00-1.00-2.00-3.00-1.001.003.004.003.00-5.001.002.000.000.001.002.002.00-3.00-2.002.001.000.000.00-1.00-1.00
Return on Sales Growth (1y) -2.00-2.00-1.0020.0021.0022.0023.00-18.00-24.00-24.002.004.002.00-1.00-2.000.002.002.001.001.000.000.001.001.001.001.001.000.00-2.00-3.00-3.00-1.003.006.008.003.000.00-1.00-3.001.002.002.002.000.00-2.00-2.00-2.000.001.001.001.00
Return on Sales Growth (3y) -5.00-4.00-1.002.003.00-19.00-21.00-21.00-22.00-1.005.005.004.001.001.002.003.003.003.002.000.00-2.00-2.000.003.004.005.002.002.002.002.003.006.007.008.005.000.00-1.00-3.001.001.001.001.00
Return on Sales Growth (5y) -2.00-1.000.001.002.002.002.00-18.00-19.00-19.00-20.001.006.006.003.00-1.00-2.001.005.006.008.004.003.003.004.004.006.005.005.004.002.002.002.003.005.006.007.00
Return on Sales (QoQ) -1.000.00-1.000.000.000.0020.001.001.001.00-21.00-5.001.003.001.00-1.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.002.003.002.002.00-3.000.000.000.001.001.000.000.00-1.00-1.000.000.001.000.000.000.00
Revenue Growth (1y) 1.42%42.08%68.20%24.00%20.23%-3.17%-6.43%29.29%-19.28%-23.76%-40.35%-43.07%0.60%-10.25%-13.68%2.08%14.84%13.44%13.90%28.28%10.22%7.56%10.98%20.07%15.67%4.53%18.49%3.77%11.30%7.91%0.32%-18.75%-70.22%-16.00%3.51%37.08%319.29%63.53%14.50%26.27%17.90%6.76%47.49%24.35%26.36%31.20%5.78%3.93%10.67%15.40%9.97%4.59%-2.42%1.17%
Revenue Growth (3y) -0.53%1.60%-2.09%-3.00%-0.80%-12.91%-11.17%-5.81%-12.55%-19.50%-0.09%7.54%8.49%5.53%3.00%16.28%13.55%8.45%14.42%16.92%12.37%6.65%9.68%0.41%-27.36%-1.78%7.16%4.94%11.59%14.02%5.94%12.04%13.76%13.62%20.46%29.11%84.17%31.82%21.33%17.73%18.14%17.36%19.71%10.56%10.92%15.27%
Revenue Growth (5y) -3.09%2.83%1.03%-3.51%-0.65%-1.70%-6.55%-2.86%-2.37%0.39%-3.30%-4.28%4.92%6.93%10.93%7.93%7.06%5.80%-13.46%2.94%9.24%12.23%12.12%10.76%9.35%11.87%13.64%10.59%15.75%12.66%15.67%15.73%13.15%12.69%15.54%17.30%15.25%18.53%46.49%21.74%
Revenue (QoQ) 1.24%-6.98%18.63%-9.22%41.83%10.12%-12.54%-11.98%14.23%6.42%20.84%-45.05%7.89%-16.74%15.35%-2.91%-6.62%36.19%-14.84%-5.75%5.05%34.54%-14.50%6.15%-9.73%31.28%-11.77%14.84%-13.04%18.64%0.01%0.57%-6.73%15.03%-7.02%-18.55%-65.82%224.48%14.57%7.87%4.56%26.56%-19.79%18.96%-2.37%14.60%10.81%0.30%-0.80%18.99%-10.66%-1.45%5.64%24.08%-14.87%-6.28%-1.44%28.64%
Share-based Compensation Growth (1y) 91.37%-6.62%-17.29%-25.93%-24.06%-19.29%-3.64%4.50%3.96%0.98%8.49%8.61%-15.65%-12.78%9.28%6.06%43.94%149.75%139.15%142.86%89.47%8.33%1.18%11.76%-7.41%13.51%87.13%66.67%60.00%8.93%-81.25%12.63%-22.50%85.74%306.67%-32.71%14.52%-43.22%-10.66%2.78%-52.11%13.67%-3.21%-14.86%82.35%-19.62%-6.79%-7.94%-3.23%-4.09%-5.08%-32.76%-38.33%
Share-based Compensation Growth (3y) 14.75%-8.70%-4.73%-5.62%-4.11%-0.33%-0.66%-1.32%0.00%0.16%10.72%33.45%30.14%30.97%38.28%42.26%36.18%45.35%65.44%65.39%41.06%10.23%-29.19%28.02%4.71%31.93%12.58%8.10%12.40%4.73%-12.01%-7.99%-24.82%6.23%52.07%-16.19%0.00%-19.65%-6.94%-6.95%-5.46%-4.31%-5.04%-19.22%2.86%
Share-based Compensation Growth (5y) 7.33%-6.25%-4.44%-4.90%1.39%14.14%18.17%20.59%21.73%21.06%19.33%22.22%18.95%23.92%33.08%33.15%-1.49%40.13%25.65%44.10%28.13%27.94%20.03%7.15%5.22%7.73%-8.84%8.19%4.29%2.02%4.40%0.97%-9.28%-9.40%-5.59%-1.57%25.48%-18.28%-9.81%
Share-based Compensation (QoQ) 95.68%-2.21%1.50%-1.48%-4.51%-13.39%-9.09%1.00%1.49%3.41%-1.42%0.48%-1.43%11.11%-1.30%2.06%0.00%-0.51%7.61%-0.94%35.71%72.63%3.05%0.59%5.88%-1.30%-3.75%11.11%-12.28%21.00%58.68%-1.04%-15.79%-17.63%-72.69%494.44%-42.06%97.42%-40.20%-1.64%-1.39%-2.11%-5.90%13.15%-54.05%132.35%-19.87%-0.47%-1.59%2.42%-7.09%-1.69%3.45%1.50%-8.05%-30.36%-5.13%
Shareholder's Equity Growth (1y) 30.09%11.48%57.87%5.47%55.05%7.90%7.81%49.08%0.00%53.09%2.80%3.61%2.39%38.74%-15.50%-12.22%-22.11%8.84%3.00%3.80%3.68%0.63%8.52%10.83%4.93%19.17%8.00%4.63%38.62%-0.75%3.83%0.82%3.97%1.09%2.53%10.42%15.35%17.33%19.30%15.95%5.11%7.30%-0.62%-3.90%6.75%12.05%17.14%20.09%13.20%6.86%6.41%12.35%5.66%10.97%17.26%12.12%
Shareholder's Equity Growth (3y) 26.35%22.57%20.50%17.66%16.66%15.42%9.28%-3.49%10.85%3.57%-1.60%-2.54%-2.61%3.86%-2.55%-0.63%-5.37%9.29%6.48%6.38%14.67%5.98%6.76%5.35%14.78%6.14%4.76%5.22%18.46%5.59%8.30%8.88%8.02%8.37%6.72%7.16%8.98%12.15%11.57%10.20%8.30%8.71%7.40%9.04%8.48%9.94%13.49%14.79%
Shareholder's Equity Growth (5y) 12.64%10.38%13.58%8.42%7.50%8.82%4.42%7.41%0.09%9.40%3.86%2.70%1.64%1.38%10.26%1.83%1.93%4.08%5.54%5.14%6.03%12.58%7.14%8.28%8.40%12.89%8.52%6.39%5.35%13.28%7.19%8.14%8.30%8.78%8.79%8.67%10.67%9.13%10.84%11.62%11.01%
Shareholder's Equity (QoQ) 14.01%-31.15%62.61%1.92%-2.31%-2.50%8.64%49.84%-32.02%-2.58%50.23%0.51%4.08%-34.58%51.41%-0.67%-7.78%3.18%3.04%-20.56%28.87%-2.36%3.85%-20.65%25.08%5.30%6.06%-24.88%42.05%-4.58%2.76%-0.49%1.71%-0.17%-0.23%2.63%-1.10%1.25%7.45%7.20%0.60%2.95%4.43%-2.82%2.70%-4.65%0.99%7.94%7.80%-0.31%3.53%1.75%1.76%-0.74%9.31%-4.31%6.88%4.89%4.52%
Tax Rate Growth (1y) 472.00805.00-105.00315.00-215.00-533.00158.00-85.001,449.0022.0014.00-155.00-832.0016.00-779.001,126.00205.0039.00-4634.00-1231.00-234.00-42.00-221.00-320.00-435.00-311.00-70.00-120.003,763.00160.001,220.00148.00-1648.00-224.00-807.00-341.00878.00-240.00-959.00-556.00-22.00-98.00-68.00378.002,850.0050.0057.00-18.00-2991.0062.00-4.00-90.00
Tax Rate Growth (3y) 1,707.00294.0068.0075.00402.00-224.00-163.00-225.002,913.00987.00-1406.00-209.00-1735.00-89.00-808.00-326.00-349.00-438.00-5705.00-1764.00-624.00-597.002,692.00-372.00830.00-407.00-376.00343.00-313.002,993.00-304.00-547.00-749.00-792.00-562.00-1835.00-519.003,706.00-288.00-971.00-196.00-163.0014.00-15.00270.00
Tax Rate Growth (5y) 95.0047.002,967.001,217.00-172.00-720.00-1562.00-329.00-192.00-228.00-465.00-1961.00-686.00-2806.00-622.00-1198.00-477.00801.00-410.00-3590.00-1828.00-211.00-790.001,921.00-837.00-936.00-1304.00-713.00-685.00-490.005,821.00-352.00-558.00-389.00-933.00-450.00-1782.00-627.00
Tax Rate (QoQ) -26.00260.00-219.00458.00307.00-650.00201.00-72.00-12.0041.00-42.001,461.00-1439.0033.00-211.00784.00-11.00-75.003,180.00-1968.00-932.00-241.00-1493.001,435.0065.00-49.00-34.00-164.00-2087.001,973.00208.00-214.001,796.00-1629.001,267.00-1286.000.00-206.00685.00-820.001,219.00-1323.00-35.00-416.001,753.00-1399.00-6.0030.004,224.00-4199.001.00-45.001,252.00-1146.00-64.00-131.00
Total Debt Growth (1y) -26.68%-60.10%-93.20%134.87%96.25%-91.14%-80.87%-78.02%-87.87%-32.74%-95.12%32,989.26%-24.38%-28.25%-23.10%-18.75%-15.96%-23.97%-39.11%-46.09%-49.94%-58.74%-31.01%-10.39%7.14%-37.29%577.99%463.51%502.34%1,262.17%-21.02%-14.91%20.98%24.85%28.27%41.66%-12.53%-16.80%-18.15%4.90%-0.09%4.03%52.93%9.91%
Total Debt Growth (3y) -27.67%-71.25%-70.68%52.55%54.17%511.09%583.84%130.30%178.86%539.00%487.99%-22.41%-26.02%-26.72%-30.82%-32.37%-38.48%-29.32%-25.84%41.74%39.62%47.83%52.18%54.58%62.57%98.38%120.12%90.08%89.38%85.41%141.87%-6.05%8.14%1.87%2.62%17.10%17.77%
Total Debt Growth (5y) 43.63%51.81%32.98%44.52%38.84%73.11%16.88%171.49%187.49%49.81%65.02%166.14%138.63%-24.18%-36.32%12.98%10.82%14.82%14.74%13.58%24.34%23.60%26.82%27.87%29.63%31.14%44.89%46.82%55.97%53.77%50.93%
Total Debt (QoQ) 82.77%-41.96%14.99%-67.29%-68.86%1,905.49%-3.92%-98.52%-32.74%2,203.40%-46.99%-91.81%-0.82%-8.06%-5.75%-12.02%-5.89%-1.46%-10.44%-11.50%-14.03%-10.64%-20.71%-17.80%-29.16%49.42%2.99%-1.72%-58.54%1,515.48%-14.40%5.05%-6.23%-6.34%-7.77%49.37%-3.23%-3.77%1.85%-7.77%-7.96%-5.33%30.53%-12.16%-4.16%39.17%-6.19%