International Paper Growth Metrics (2009-2025) | IP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.98%-5.97%-0.70%1.80%3.98%2.97%6.50%32.25%27.05%26.04%19.01%-3.40%-1.64%0.09%-98.54%-6.13%-5.36%-9.78%6,002.98%-8.89%-8.52%8.77%6.44%11.00%11.41%1.94%8.39%7.27%7.92%3.72%2.45%2.19%-0.24%-0.03%-0.96%0.43%1.63%0.13%-0.31%-2.82%-5.32%-5.93%-5.24%-5.23%-3.29%-7.44%-20.41%-20.07%-19.61%-15.63%-5.16%-5.51%-6.32%-3.68%-2.84%-3.13%-2.62%-3.30%-1.98%78.77%83.74%75.16%
Assets Growth (3y) 7.49%6.86%7.97%9.15%9.12%9.11%-73.54%6.24%5.75%4.41%2.01%-6.16%-5.21%-0.60%-1.71%-1.72%-1.20%0.01%312.93%2.75%3.22%4.77%5.73%6.76%6.25%1.86%3.22%3.26%3.04%1.26%0.38%-0.09%-1.35%-1.98%-2.20%-2.57%-2.37%-4.47%-9.07%-9.71%-9.71%-9.77%-10.57%-10.55%-10.03%-9.05%-9.82%-9.89%-9.82%-7.72%-3.34%17.84%18.79%17.72%
Assets Growth (5y) 2.95%1.96%2.34%2.15%2.38%4.97%3.77%3.93%3.81%4.76%4.14%-0.33%0.47%0.76%1.07%0.80%0.76%0.73%134.85%2.17%2.20%2.86%3.13%3.50%2.91%-0.09%0.77%0.28%0.04%-2.00%-5.27%-5.45%-5.68%-5.96%-6.72%-6.92%-6.86%-6.66%-7.08%-7.59%-7.66%-7.31%-7.39%4.39%5.44%4.96%
Assets (QoQ) 0.15%-4.25%-1.59%-0.38%0.17%1.11%0.89%1.75%-0.81%4.58%25.28%-2.25%-1.59%-1.25%1.70%-0.47%0.14%-98.56%6,430.85%0.35%-4.54%-2.45%-2.50%0.75%13.50%-4.53%1.68%1.12%3.85%1.51%0.63%1.73%-0.19%0.27%0.37%-0.69%0.02%-0.67%1.79%0.49%-1.45%-1.11%-0.76%-2.10%-2.09%-0.38%-0.76%-0.09%-6.29%-14.35%-0.34%0.49%-1.65%-3.72%-0.71%-0.37%1.13%-2.88%-1.00%0.15%0.42%-1.56%80.56%2.93%-4.27%
Capital Expenditures Growth (1y) -6.25%16.79%70.37%90.42%50.83%49.67%71.20%36.48%57.46%83.41%-6.03%-11.98%-24.21%-35.24%-8.45%14.92%28.24%31.25%20.66%-7.74%15.16%-0.84%-0.61%20.74%-3.13%-7.34%-18.15%-9.00%21.04%-11.59%1.88%2.47%30.75%51.72%31.73%-37.28%-40.08%-23.86%-20.17%26.92%-2.39%-24.78%-58.25%-74.10%-68.88%-47.22%5.88%113.83%107.87%39.85%88.89%60.20%84.32%43.55%-4.20%-5.28%-26.39%-25.84%-7.02%-14.75%31.47%113.13%114.62%
Capital Expenditures Growth (3y) 30.58%47.45%39.94%31.76%21.64%21.14%13.78%11.35%15.24%15.95%1.25%-2.28%3.83%-5.54%3.16%8.58%12.68%6.44%-0.62%0.45%10.53%-6.69%-6.07%4.03%15.30%7.52%3.18%-16.37%-1.76%0.71%2.33%-6.56%-8.55%-4.57%-23.99%-40.93%-43.33%-32.89%-29.33%-11.09%-14.21%-17.81%-5.83%-3.92%6.04%1.95%24.20%48.04%41.28%14.18%18.94%8.96%21.28%31.40%24.11%
Capital Expenditures Growth (5y) 16.70%22.20%24.80%19.38%21.60%18.27%12.05%8.99%11.29%7.45%-3.32%0.50%5.59%-7.14%-1.75%3.60%17.75%10.10%5.67%-8.21%1.13%-1.26%-2.71%-2.17%-2.16%-6.57%-18.20%-28.09%-22.04%-16.52%-13.88%-14.70%-13.13%-8.50%-2.56%-6.72%-6.96%-9.51%-8.58%1.29%-3.05%-9.98%-5.75%-6.46%2.90%10.86%30.77%
Capital Expenditures (QoQ) 2.34%-17.56%54.63%-28.14%27.50%20.26%72.83%-43.08%26.52%37.55%37.78%-34.33%47.37%-29.52%29.05%-43.46%25.93%-0.37%61.99%-36.90%28.88%-8.40%23.85%-21.23%10.97%-8.19%50.46%-36.81%6.15%-18.90%67.29%-15.96%-22.46%-6.55%68.27%7.24%-10.02%-18.86%-19.89%2.45%14.33%-14.93%27.37%-21.21%-11.89%-52.78%-21.01%-5.32%49.44%-5.26%59.52%-7.96%0.54%27.96%35.29%5.90%-21.70%-14.61%33.77%-17.70%-21.12%7.07%22.64%26.92%27.88%7.82%
Cash & Equivalents Growth (1y) 13.12%-13.50%9.57%17.15%28.22%90.48%92.67%-37.14%-48.81%-53.16%-67.40%-27.48%-1.87%52.63%38.40%43.58%7.30%-11.72%4.38%17.52%22.97%-65.08%-44.18%-26.71%-21.13%327.00%-1.62%-13.59%-16.99%-61.05%-1.45%14.33%3.07%2.81%-42.14%-43.82%-26.65%-32.07%-13.24%93.29%7.62%-2.73%-8.41%-36.48%-16.65%212.98%176.71%31.00%17.00%-75.92%-37.92%-38.31%-9.69%124.85%38.43%68.24%40.62%0.87%-4.58%8.04%8.20%-14.15%
Cash & Equivalents Growth (3y) -9.45%-8.27%-11.71%-18.87%-13.64%10.84%-4.56%-13.18%-18.62%-14.22%-22.20%6.96%8.99%-22.22%-6.92%7.34%1.34%9.60%-16.93%-9.38%-6.97%-16.56%-18.51%-10.21%-12.29%19.58%-17.53%-17.82%-14.38%-35.20%-20.91%7.48%-6.64%-12.09%-22.82%-11.65%-13.02%27.41%30.03%17.17%1.63%-9.83%16.31%-19.93%-4.14%19.22%33.48%10.78%14.11%-18.26%-6.40%3.89%11.17%24.87%
Cash & Equivalents Growth (5y) -4.81%0.79%-0.12%-2.06%-3.20%-15.93%-12.72%-10.83%-12.17%-1.20%-23.70%-4.97%-3.25%-4.78%-4.80%4.08%-2.29%-12.02%-20.04%-13.72%-9.45%-16.51%-22.94%-4.70%-11.83%2.47%-14.92%-7.39%-10.85%-3.70%4.62%0.65%-4.52%-12.53%-4.61%-11.03%-7.01%2.29%13.57%10.79%5.92%10.71%15.76%-1.38%6.03%7.97%
Cash & Equivalents (QoQ) -0.12%14.53%-7.56%6.98%-23.62%45.07%-1.16%17.08%13.46%46.73%-67.75%-4.66%3.83%2.12%-28.26%29.01%61.49%-7.40%-25.58%-3.58%32.87%9.49%-16.21%0.89%-62.26%75.00%10.00%8.57%104.31%-59.68%-3.39%4.31%-4.13%2.00%12.08%-5.96%-4.38%-42.59%8.83%22.78%-11.44%-26.69%142.47%-31.64%-19.95%-30.97%68.16%-10.29%200.57%-38.97%-20.39%-19.88%-38.14%57.34%-20.90%17.30%54.02%-3.13%-3.86%-1.96%10.49%-8.37%8.85%-1.82%-12.33%
Cash from Investing Activities Growth (1y) 21.76%-132.33%-29.06%-48.67%-103.31%20.71%-125.83%-166.37%-1,253.09%-73.88%128.74%36.70%80.98%38.26%475.51%10.11%53.16%-26.24%-74.47%10.65%-1.89%-8.73%-420.14%-78.81%3.45%9.14%39.48%-367.96%-9.89%-0.61%0.36%84.84%-22.25%-43.94%-24.46%32.38%39.88%11.37%19.36%-18.15%88.10%28.98%148.03%77.45%837.14%209.70%4,077.61%-88.41%-169.77%-111.28%-101.36%-142.31%-88.33%-613.51%422.37%1.59%27.14%24.62%-176.73%43.87%195.95%-38.19%-134.04%
Cash from Investing Activities Growth (3y) -178.17%-47.41%41.57%-35.84%-73.60%5.23%79.00%-14.87%-6.42%-10.66%34.30%20.19%55.06%5.37%-88.56%-12.82%22.76%-7.64%-35.62%-95.54%-2.63%0.20%-57.82%-8.24%-9.06%-9.58%9.12%21.72%6.87%-8.68%0.00%50.53%55.60%3.23%35.39%43.52%36.22%39.08%162.94%20.53%15.09%55.54%35.18%-0.97%-113.16%4.06%22.28%-65.01%-43.54%-37.63%-26.69%-10.21%49.13%-95.15%-79.56%
Cash from Investing Activities Growth (5y) -13.90%-20.08%26.43%-15.02%-20.08%-3.16%-25.01%-19.35%-3.46%-6.01%3.93%-33.59%37.38%4.98%-37.06%-0.37%9.15%-12.55%-21.18%5.19%4.49%-4.86%-31.54%-0.26%37.84%3.70%18.03%33.73%22.05%24.57%85.67%44.76%14.76%35.44%22.85%3.83%7.07%11.08%22.05%-3.66%3.42%13.92%7.59%10.68%54.39%1.66%-39.50%
Cash from Investing Activities (QoQ) 31.09%12.03%-28.21%-0.67%-104.64%51.13%-47.68%-37.67%20.20%-39.18%-74.19%-599.33%89.74%123.00%-483.67%-110.11%66.71%314.45%-159.93%-9.47%10.27%143.37%-309.72%-24.83%4.24%-27.70%-17.14%32.59%9.89%14.94%-805.73%84.17%17.50%15.76%-37.77%-27.68%2.86%27.16%25.14%-13.51%-43.20%33.73%-9.68%88.56%-754.29%144.82%-151.49%473.91%27.13%1,606.71%-102.32%-38.46%79.44%-105.41%-314.47%-7.62%22.12%192.80%-226.53%20.32%19.43%5.53%7.45%236.21%-216.03%-60.00%
Cash from Operations Growth (1y) -79.97%-54.05%-115.42%-3.78%223.27%1.09%511.27%-38.98%23.15%20.06%-1.48%8.79%-16.11%-3.86%-17.50%49.64%-11.30%-29.28%31.04%10.32%35.46%-78.26%-10.29%-13.46%-2.82%426.09%-59.26%-7.88%2.10%6.61%-307.92%30.26%4.74%24.19%232.72%-30.89%10.56%33.21%-6.27%13.03%-11.46%-16.59%-16.67%-14.98%-21.11%-13.93%-12.24%-86.44%14.84%-49.09%-32.56%611.21%-41.33%35.38%7.59%-35.35%14.49%-30.87%11.32%-19.31%-172.91%30.41%16.12%
Cash from Operations Growth (3y) -7.28%-17.69%-14.51%-13.88%49.47%5.28%74.82%-0.22%-2.87%-6.54%2.12%21.55%0.26%-47.13%-1.01%12.62%5.30%-6.83%-21.76%-4.19%10.36%6.83%-40.27%1.27%1.29%90.98%3.98%-6.05%5.74%20.82%37.27%0.58%0.84%11.33%44.81%-12.75%-8.25%-1.48%-11.83%-49.30%-7.08%-28.50%-20.99%-6.40%-18.99%-15.97%-13.97%-14.57%-8.28%-21.89%-6.87%54.81%-35.54%6.87%11.62%
Cash from Operations Growth (5y) -9.92%-17.63%-7.54%1.06%32.03%-29.08%42.76%-1.06%3.82%-1.36%-17.20%7.44%0.00%-3.68%-23.05%11.38%4.54%1.38%5.74%-4.56%9.25%15.06%-1.12%-4.10%0.34%50.57%-2.57%-4.44%-3.76%4.83%13.60%-34.86%-1.46%-9.57%21.18%-8.52%-12.25%-8.00%-13.04%-9.73%-11.63%-19.31%-9.99%-15.62%-19.57%-11.76%-3.82%
Cash from Operations (QoQ) 75.69%-1.00%-21.43%-85.35%303.14%-133.23%590.14%-50.77%26.07%35.19%-27.28%-0.63%22.91%10.93%-19.70%-23.38%40.87%-4.81%45.65%-54.58%12.31%76.37%22.62%-44.23%-81.97%627.83%18.28%-37.37%-2.42%-43.64%167.45%-30.59%1.90%-209.92%267.56%-44.19%20.81%17.48%-12.75%-10.72%45.57%-17.34%5.22%-30.06%37.13%-17.42%7.35%-35.11%49.61%-15.80%-83.41%449.53%-33.67%11.54%74.94%-54.66%53.04%-11.36%5.13%-19.72%-7.59%42.74%-23.80%-172.54%265.28%27.10%
Dividends Paid - Common Growth (1y) -89.81%450.00%390.91%400.00%645.45%109.09%112.96%109.09%40.24%-0.87%0.00%14.78%14.78%17.54%16.52%16.67%15.91%11.19%11.19%9.74%10.46%12.75%11.41%7.69%7.10%7.74%9.04%9.89%5.52%5.52%5.52%4.50%4.19%4.71%3.14%-2.39%4.02%0.50%1.02%0.00%-1.93%1.99%3.02%0.49%0.99%-0.49%-0.98%-11.71%-15.12%-15.69%-17.24%-7.73%-6.90%-5.23%-1.79%-2.40%-0.62%1.23%-0.61%1.23%55.28%50.30%50.00%
Dividends Paid - Common Growth (3y) 2.12%125.06%118.66%128.94%128.94%34.56%35.38%40.95%23.11%9.02%9.02%13.69%13.69%13.80%13.02%11.30%11.10%10.54%10.54%9.10%7.67%8.63%8.63%7.34%5.60%5.98%5.87%3.88%4.58%3.56%3.21%0.66%2.05%2.39%2.39%-0.64%1.00%0.66%1.01%-3.91%-5.62%-5.06%-5.49%-6.45%-7.24%-7.36%-6.98%-7.36%-7.74%-6.83%-6.86%-3.04%12.84%12.97%13.56%
Dividends Paid - Common Growth (5y) 7.21%71.65%68.41%72.70%72.70%25.02%25.18%27.04%17.16%9.50%9.50%11.70%10.68%10.87%10.68%9.63%8.56%8.34%8.01%5.78%6.23%6.17%5.96%3.84%3.73%4.06%4.31%2.41%2.52%2.42%2.32%-1.98%-1.85%-2.07%-2.53%-4.39%-4.03%-4.01%-3.48%-4.39%-4.90%-3.87%-3.79%-4.15%4.25%3.88%3.71%
Dividends Paid - Common (QoQ) -90.74%10.00%0.00%0.00%400.00%-1.82%1.85%49.09%40.24%0.00%0.00%0.00%-0.87%0.88%14.78%0.00%1.52%0.00%14.93%-0.65%-2.61%0.00%13.42%0.00%-0.59%-1.19%9.64%-0.55%0.00%0.00%10.50%-4.50%0.00%0.00%9.42%-4.78%0.50%-1.50%3.55%1.47%-2.90%-1.00%2.51%-0.49%0.99%0.00%0.00%0.00%-0.49%-0.49%-10.84%-3.87%-1.15%-2.33%-0.60%-2.99%0.62%1.23%-1.21%-1.23%2.48%-0.61%0.61%51.52%-0.80%-0.81%
EBITDA Margin Growth (1y) -1171.00-1326.00-867.00564.00204.0063.00-296.00-5.00-209.00-107.00569.008,577.00-1414.00-1025.00437.00-7743.001,541.001,859.00157.0074.00957.0054.00-105.002,281.00-768.00-1142.00-688.00637.00617.00801.00830.00-3096.0066.001,563.00175.00790.0092.00-806.00-245.004,655.00-1679.00-1191.00-1628.00-1907.001,389.00467.001,419.00-4042.004.00699.00-151.00642.00-32.00-275.0015.00-373.00-180.00-160.00-694.00-115.00-62.00-63.00333.00
EBITDA Margin Growth (3y) -1176.00-1371.00-594.009,136.00-1419.00-1070.00710.00829.00-82.00726.001,163.00908.001,084.00887.00489.00-5388.001,730.00771.00-636.002,992.00805.00-286.0038.00-178.00-85.001,223.00318.00-1669.00775.001,559.00760.002,349.00-1521.00-434.00-1698.003,539.00-197.00-1530.00-453.00-1294.00-285.00-24.00-359.00-5307.001,361.00892.001,283.00-3773.00-208.00264.00-830.00155.00-275.00-498.00-346.00
EBITDA Margin Growth (5y) -1049.00-537.000.001,467.001,079.00843.00762.003,183.00107.00-361.00371.003,825.00933.00547.00632.00-7848.002,413.003,135.00370.00686.00964.00471.00-32.005,267.00-1672.00-774.00-1555.001,079.00485.00835.00552.00-3600.00-127.00733.00-429.00138.00-225.00-1105.00-589.00-1025.00-498.00-460.00-1038.00-5794.001,119.00668.00922.00
EBITDA Margin (QoQ) 83.0034.00-1684.00396.00-72.00493.00-253.0036.00-214.00134.0039.00-168.00-112.00811.008,046.00-10159.00277.002,272.00-134.00-874.00594.00571.00-217.008.00-308.00412.002,169.00-3041.00-682.00866.003,493.00-3061.00-498.00895.00-433.00101.001,000.00-493.00182.00-597.00101.0068.005,082.00-6931.00590.00-369.004,803.00-3635.00-333.00584.00-659.00412.00362.00-267.00134.00-262.00120.0023.00-253.00-70.00140.00-510.00326.00-17.00139.00-115.00
EBIT Growth (1y) -74.00%-67.41%-32.92%356.10%66.19%36.83%-24.07%2.85%-21.03%-11.80%74.43%1,061.18%-201.95%-173.94%4.42%-85.73%194.06%358.10%13.75%9.41%117.38%2.09%-10.65%121.80%-52.86%-84.10%-49.01%5.52%71.15%337.12%101.48%-61.97%20.59%171.06%18.69%56.39%7.04%-32.03%-16.83%178.57%-103.09%-78.46%-93.47%-43.05%2,251.61%135.81%1,104.29%-78.05%20.99%90.19%5.81%80.28%-5.20%-26.87%-17.71%-80.53%-26.01%-10.79%-49.86%178.65%-9.89%29.10%-72.83%
EBIT Growth (3y) -30.12%-26.73%-3.86%279.07%-49.45%-42.48%11.41%19.44%-8.85%18.95%27.48%21.93%27.74%24.90%2.00%-29.78%43.64%34.24%-19.67%36.81%20.60%-10.80%-2.81%-3.81%-0.91%23.51%6.84%-14.38%30.24%100.44%25.76%18.33%-26.82%-26.51%-59.91%35.38%-10.71%-29.85%-13.20%-29.65%-6.99%-1.14%-5.94%-39.15%198.80%48.57%118.88%-57.45%-5.33%7.46%-24.14%-0.73%-14.18%-5.56%-51.78%
EBIT Growth (5y) -20.02%-5.57%1.08%53.44%22.30%18.65%7.05%32.83%-4.94%-22.85%-1.15%33.51%10.96%6.26%1.75%-32.61%31.88%47.43%4.39%8.78%17.76%5.51%-1.95%31.13%-15.24%-22.70%-41.90%-0.09%8.00%32.55%9.36%-27.01%0.76%12.22%-3.86%-0.37%-3.97%-13.65%-10.65%-34.32%-10.81%-8.82%-19.25%-34.31%79.15%30.45%7.39%
EBIT Margin Growth (1y) -1783.00-1290.00-775.00653.00310.00150.00-258.0047.00-222.00-125.00557.008,564.00-1518.00-1132.00323.00-7835.001,598.001,908.00214.00125.00972.0074.00-98.002,502.00-783.00-1184.00-749.00634.00552.00803.00860.00-3266.00153.001,609.00216.00816.00110.00-806.00-259.004,931.00-1847.00-1343.00-1765.00-2175.001,522.00599.001,556.00-4206.0089.00774.00-64.00784.00-17.00-302.00-60.00-1394.00-299.00-189.00-666.00353.00-361.00-137.00-764.00
EBIT Margin Growth (3y) -1695.00-1265.00-476.009,264.00-1430.00-1107.00622.00776.00-142.00652.001,094.00854.001,051.00851.00440.00-5208.001,786.00799.00-632.003,261.00740.00-306.0013.00-130.00-79.001,229.00327.00-1816.00815.001,607.00817.002,481.00-1584.00-539.00-1808.003,573.00-215.00-1549.00-469.00-1450.00-236.0030.00-274.00-5597.001,594.001,071.001,431.00-4816.00-227.00283.00-791.00-257.00-677.00-627.00-1491.00
EBIT Margin Growth (5y) -1615.00-488.0061.001,554.001,139.00876.00738.003,403.0047.00-458.00247.003,990.00820.00470.00551.00-7840.002,491.003,211.00444.00812.001,003.00498.00-30.005,617.00-1815.00-920.00-1697.00940.00490.00863.00607.00-3899.0027.00834.00-317.00150.00-143.00-1077.00-593.00-2060.00-552.00-460.00-1000.00-6638.00934.00746.001.00
EBIT Margin (QoQ) -522.0027.00-1688.00400.00-29.00542.00-260.0057.00-189.00134.0045.00-212.00-92.00816.008,052.00-10294.00294.002,271.00-106.00-861.00604.00577.00-195.00-15.00-293.00405.002,405.00-3300.00-694.00840.003,788.00-3382.00-442.00897.00-338.0037.001,014.00-497.00262.00-669.0098.0050.005,452.00-7447.00602.00-373.005,043.00-3750.00-320.00583.00-719.00544.00365.00-254.00129.00-257.0080.00-13.00-1204.00839.00190.00-490.00-185.00125.00414.00-1118.00
EBIT (QoQ) -20.01%3.51%-89.03%186.18%0.28%113.03%-25.40%4.28%-17.44%18.22%1.05%-19.93%-7.79%133.80%572.69%-107.03%33.12%430.16%-8.08%-53.66%83.52%45.51%-11.58%-7.93%-13.81%27.35%119.49%-80.43%-70.93%308.33%354.17%-68.26%-25.74%88.21%-14.27%0.64%66.92%-17.58%12.96%-31.11%5.98%0.85%278.36%-100.76%838.71%-69.43%3,200.00%-71.13%-19.04%56.11%-39.86%59.17%27.26%-13.15%2.47%-16.30%-1.83%-2.26%-75.75%217.98%18.37%-45.07%34.78%2.82%69.61%-88.44%
EBT Growth (1y) -133.78%-77.31%-7.13%177.57%310.29%148.31%-30.35%25.30%-42.12%-30.38%-16.01%-31.01%6.57%75.98%25.94%-16.72%-161.23%-57.66%36.97%28.45%392.09%75.00%-40.40%-13.68%-24.38%-128.57%-2.74%-7.92%-29.32%69.74%42.81%-19.26%64.06%2,230.43%21.01%93.91%17.42%-31.84%-18.26%4.71%-133.01%-27.84%-55.31%-94.00%321.74%4.56%96.53%83.33%18.30%103.97%-21.16%631.82%-38.95%-50.39%-25.88%-201.24%-61.54%-19.22%-97.84%66.56%-258.82%-43.69%-13,600.00%
EBT Growth (3y) -25.64%-26.79%-18.40%38.74%48.84%44.90%-9.68%-10.38%-33.47%-19.65%13.15%-9.63%23.99%9.25%0.93%-2.62%10.59%-30.29%-7.40%0.69%52.71%-29.09%-6.10%-13.75%-4.29%22.59%18.90%12.96%10.84%85.61%12.20%17.91%-38.14%131.94%-23.83%-50.43%-4.92%-19.88%-10.46%-51.34%-4.68%15.45%-11.53%-6.98%53.28%1.90%4.72%-149.78%-34.75%-6.50%-76.73%-64.82%-33.38%-39.12%-60.78%
EBT Growth (5y) -17.80%-21.81%-1.29%22.13%34.00%17.65%-9.67%-4.41%-3.56%-17.71%-3.43%-10.12%0.37%-16.14%7.39%-7.25%9.42%6.42%6.53%9.83%38.01%17.05%-3.92%5.43%-18.53%-1.95%-9.30%-38.14%-0.07%39.67%4.41%-29.01%10.78%89.36%-7.29%10.33%-9.09%-12.25%-15.95%-23.33%-27.28%-9.21%-59.38%-17.84%0.44%-13.61%-39.81%
EBT Margin Growth (1y) -1215.00-703.00-181.001,224.00878.00248.00-240.00145.00-256.00-152.00-119.00-248.0077.00316.00219.003.00-640.00-346.00238.00108.00979.00208.00-334.00-30.00-85.00-620.0080.001.00-228.00112.00170.00-143.00211.00883.00109.00297.00107.00-251.00-125.0086.00-1051.00-29.00-350.00-673.00976.00-32.00346.0032.0025.00425.00-228.00541.00-251.00-409.00-76.00-1336.00-256.00-109.00-490.00546.00-413.00-264.00-1097.00
EBT Margin Growth (3y) -594.00-608.00-540.001,122.00698.00411.00-140.00-100.00-819.00-183.00338.00-137.00416.00177.00123.0081.00254.00-759.00-17.0079.00666.00-300.00-84.00-172.00-103.00375.00359.00155.0090.00744.00154.00240.00-733.00603.00-367.00-291.0033.00-312.00-129.00-555.00-50.00364.00-232.00-100.00750.00-16.0041.00-763.00-482.00-93.00-795.00-249.00-920.00-782.00-1664.00
EBT Margin Growth (5y) -1157.00-639.00-83.001,233.001,037.00273.00-236.00-21.0075.00-595.0083.00-165.00103.00-331.00373.00-61.00236.00236.00263.00233.00984.00332.00-100.00211.00-1046.0095.00-116.00-433.0015.00683.00150.00-401.00268.00997.00-249.00282.00-193.00-295.00-434.00-1350.00-557.00-154.00-799.00-890.0081.00-389.00-1546.00
EBT Margin (QoQ) -18.0099.00-1711.00415.00494.00621.00-306.0068.00-135.00134.0079.00-333.00-32.00167.00-50.00-9.00207.0071.00-266.00-652.00501.00655.00-396.00219.00-270.00113.00-91.00164.00-805.00813.00-170.00-65.00-466.00871.00-483.00288.00207.0097.00-295.0099.00-151.00222.00-84.00-1038.00871.00-99.00-408.00612.00-138.00280.00-721.00605.00263.00-374.0048.00-187.00104.00-42.00-1211.00893.00251.00-423.00-175.00-66.00400.00-1256.00
EBT (QoQ) 0.39%13.27%-172.67%59.11%167.43%363.56%-39.31%10.84%-20.38%30.03%9.19%-48.80%-4.23%56.86%-10.31%-20.91%58.15%12.26%-40.69%-158.16%209.35%263.16%-44.38%32.25%-34.48%23.68%-19.45%15.85%-124.76%521.05%-23.75%-11.07%-110.60%2,086.96%-56.89%80.71%37.64%12.86%-30.92%9.42%-20.10%35.33%-11.50%-134.50%274.64%-16.18%-88.12%1,175.00%-17.65%57.54%-88.92%722.73%41.99%-39.11%2.88%-31.37%15.38%-9.02%-240.52%126.07%142.35%-97.57%-2,280.00%-23.85%185.93%-681.90%
Enterprise Value Growth (1y) -14.46%16.56%-9.82%-18.34%-31.61%-108.82%-100.44%52.29%62.13%61.98%73.45%32.48%-9.64%-74.57%-67.32%-102.08%-26.72%4.71%-6.78%-22.52%-29.36%69.24%40.85%21.10%15.27%-430.69%0.98%13.29%17.13%61.49%1.58%-14.50%-3.13%-2.96%43.14%44.87%26.88%32.34%10.92%-99.84%-9.61%1.03%10.28%37.33%16.59%-436.30%-185.24%-44.57%-17.33%85.88%37.92%43.16%9.69%-124.85%-38.43%-68.24%-40.62%-0.87%4.58%-8.04%-8.20%14.15%
Enterprise Value Growth (3y) 17.06%12.83%16.40%27.49%18.24%-11.49%3.80%13.33%19.27%14.16%22.02%-18.68%-21.58%20.01%-1.86%-25.00%-11.57%-15.87%14.48%5.71%3.15%14.33%16.77%7.82%10.20%-28.15%17.86%18.20%14.50%35.50%20.71%-8.05%6.15%11.66%23.12%11.62%12.56%-53.14%-31.62%-21.88%-2.37%9.17%-16.69%19.85%4.03%-19.40%-34.84%-11.40%-14.22%31.59%6.40%-1.09%-11.17%-24.87%
Enterprise Value Growth (5y) 4.54%-1.96%-0.86%1.15%2.18%16.49%10.88%8.85%10.42%-0.64%22.60%-2.72%-4.76%-0.90%-0.59%-14.17%-3.49%9.21%18.94%11.95%7.29%15.22%21.82%2.90%10.31%-7.10%15.03%7.27%10.59%-7.33%-4.99%-2.71%4.15%12.19%4.25%10.72%6.66%-2.65%-14.40%-11.60%-6.38%-11.19%-15.98%1.31%-6.10%-8.07%
Enterprise Value (QoQ) 0.35%-17.48%8.67%-7.06%27.36%-54.62%1.59%-19.06%-15.26%-48.42%76.57%5.49%-15.70%-3.63%40.41%-53.46%-84.22%0.67%28.03%3.77%-38.52%-11.30%17.43%-1.61%67.06%-113.99%-10.15%-9.12%-106.33%60.07%3.55%-4.29%4.11%-2.04%-12.21%6.07%4.27%43.65%-8.80%-24.60%11.43%25.81%-144.07%31.66%20.02%32.74%-70.48%9.04%-414.20%64.23%13.59%26.18%38.14%-57.34%20.90%-17.30%-54.02%3.13%3.86%1.96%-10.49%8.37%-8.85%1.82%12.33%
EPS (Basic) Growth (1y) -162.30%-31.25%5.75%408.33%315.79%131.82%17.39%-12.16%-47.56%-39.22%-50.00%-16.92%67.44%87.10%61.11%233.33%-129.17%-31.03%-3.45%-81.11%452.38%35.00%-36.90%26.47%9.46%-81.48%43.40%23.26%-37.04%100.00%26.32%571.70%245.10%415.00%43.75%-77.81%-39.77%-28.16%-36.23%-46.84%-155.66%-9.46%-40.91%-7.14%250.85%64.18%326.92%-28.21%7.87%26.36%19.82%-421.43%-48.96%-51.08%-79.32%8.89%-67.35%110.29%-21.82%48.78%-250.00%-90.21%-586.05%
EPS (Basic) Growth (3y) -11.00%-1.05%-14.70%61.98%57.34%38.14%-1.85%34.49%-31.16%-7.78%-8.04%-19.43%19.84%20.32%-0.62%-7.31%4.00%-44.34%-4.41%-33.47%64.22%-20.63%4.55%118.77%33.48%24.02%37.57%22.48%9.38%94.87%5.01%-7.46%-46.70%49.63%-18.48%-52.15%-20.33%2.22%17.17%-29.23%-3.25%23.38%44.59%-60.61%41.46%0.50%1.89%-60.09%-43.56%9.14%-42.14%-51.83%-31.04%-53.47%-40.71%
EPS (Basic) Growth (5y) -18.58%4.56%-0.70%27.86%31.60%19.67%-10.44%-10.29%-0.25%-27.81%-6.79%-4.00%3.47%-8.39%12.20%45.82%19.57%12.17%9.67%-15.19%47.78%13.09%0.93%4.32%-22.84%4.41%-0.38%-1.93%1.90%61.54%23.91%-11.98%13.49%47.37%22.61%-17.64%-22.57%-7.97%-16.81%-24.89%-31.49%14.08%-13.34%-24.57%16.46%-26.88%-43.19%
EPS (Basic) (QoQ) -47.54%171.88%-127.59%-58.33%157.89%318.18%-19.57%10.81%-37.80%111.76%-39.81%-33.85%-27.91%74.19%0.00%33.33%-19.44%50.00%106.90%-111.67%290.48%110.00%-59.52%117.65%-27.03%-1.85%-18.87%88.37%-87.65%660.00%-30.26%-3.77%-60.78%380.00%270.83%-50.56%-41.48%33.98%-42.75%34.18%-30.19%18.92%-52.27%-240.48%213.56%-22.39%-25.00%128.21%23.60%101.82%-87.39%242.86%44.79%91.37%-133.83%154.44%38.78%-19.12%-249.09%119.51%793.75%-69.93%-197.67%42.86%158.33%-1,592.86%
EPS (Weighted Average and Diluted) Growth (1y) -162.30%-34.38%4.60%404.17%313.16%142.86%18.68%-10.96%-46.91%-39.22%-50.00%-18.46%65.12%83.87%59.26%235.85%-129.58%-29.82%-3.49%-80.90%452.38%35.00%-36.14%26.47%9.46%-81.48%41.51%23.26%-38.27%-157.60%26.67%564.15%248.00%1,870.98%44.21%-77.84%-39.66%-28.43%-36.50%-46.15%-156.19%-8.22%-40.23%-7.14%249.15%62.69%323.08%-28.21%7.95%26.61%20.00%-421.43%-48.42%-50.72%-79.17%8.89%-67.35%107.35%-23.64%48.78%-250.00%-90.07%-597.62%
EPS (Weighted Average and Diluted) Growth (3y) -11.00%-1.05%-14.70%61.45%56.98%39.49%-1.87%34.60%-31.22%-7.78%-8.40%-19.43%19.84%20.32%-0.62%-6.73%4.49%-44.02%-4.46%-33.22%63.63%-28.95%4.60%117.95%32.98%23.61%37.24%21.96%9.04%93.99%5.07%-7.46%-47.05%138.89%-18.20%-51.97%-20.33%2.24%17.10%-28.93%-3.28%23.65%44.78%-60.61%41.46%0.50%1.89%-60.09%-43.35%8.96%-42.42%-51.83%-31.09%-53.36%-40.81%
EPS (Weighted Average and Diluted) Growth (5y) -18.58%4.56%-0.94%27.86%31.60%20.79%-10.25%-10.04%0.00%-27.81%-7.03%-4.00%3.06%-16.93%11.96%46.03%19.63%12.34%9.76%-15.21%47.58%12.79%0.95%4.32%-22.84%4.41%-0.38%-1.93%1.67%61.24%24.01%-11.98%13.70%91.81%22.68%-17.67%-22.39%-7.79%-16.68%-25.00%-31.36%14.07%-13.55%-24.57%16.46%-26.88%-43.19%
EPS (Weighted Average and Diluted) (QoQ) -47.54%171.88%-127.59%-58.33%155.26%333.33%-19.78%10.96%-37.04%111.76%-39.81%-33.85%-27.91%74.19%-1.85%33.96%-19.72%50.88%106.98%-111.80%290.48%107.50%-59.04%117.65%-27.03%-1.85%-18.87%88.37%-87.65%650.00%-29.33%-5.66%-111.52%1,749.44%270.53%-50.57%-41.38%34.31%-43.07%34.62%-30.48%19.18%-51.72%-240.48%213.56%-22.39%-25.00%125.64%23.86%101.83%-87.27%239.29%45.26%91.30%-134.09%154.44%38.78%-19.12%-249.09%119.51%781.25%-70.21%-200.00%42.86%158.33%-1,592.86%
FCF Margin Growth (1y) -1108.00-1381.00-2741.00-424.00454.00-167.001,437.00-793.002.00-124.00-39.00121.0028.00295.00-69.00583.00-212.00-509.00263.00221.00239.00-710.00-102.00-323.0081.00982.00-745.0014.00-155.0096.00-1931.00348.00-195.00-41.002,766.00-383.00470.00673.0083.00129.0036.00192.00335.00538.00105.00-157.00-352.00-1750.00-151.00-948.00-691.001,040.00-762.00179.00156.00-449.00304.00-205.00256.00-202.00-1359.00-273.00-535.00
FCF Margin Growth (3y) -652.00-1673.00-1344.00-1096.00484.004.001,329.00-89.00-182.00-339.00156.00925.0055.00-924.0093.00481.00108.00-237.00-584.00-89.00166.00368.00-2778.0038.00-269.001,037.0090.00-21.00120.00728.00918.0094.00311.00825.003,184.00284.00611.00708.0067.00-1084.00-10.00-913.00-708.00-172.00-808.00-927.00-887.00-1159.00-609.00-974.00-280.00389.00-1817.00-299.00-124.00
FCF Margin Growth (5y) -836.00-1887.00-1149.00-292.00511.00-1216.001,490.00-191.00138.00-67.00-692.00615.00-18.00154.00-2583.00842.00-242.00-182.00252.00-124.00441.001,000.0071.00-216.00238.001,902.00508.00645.00262.00763.00902.00-1119.00265.00-281.002,141.00-426.00-302.00-61.00-469.00-493.00-468.00-939.00-296.00-823.00-1863.00-1404.00-1167.00
FCF Margin (QoQ) 1,004.00-28.00-615.00-1469.00730.00-1388.001,702.00-590.00109.00216.00-527.00204.00-17.00301.00-367.00112.00250.00-63.00284.00-684.00-47.00710.00242.00-665.00-996.001,318.0021.00-261.00-96.00-410.00780.00-429.00155.00-2436.003,058.00-972.00309.00371.00-91.00-119.00512.00-219.00-45.00-212.00668.00-76.00158.00-644.00406.00-271.00-1241.00954.00-391.00-14.00491.00-847.00549.00-37.00-114.00-95.0041.00424.00-572.00-1252.001,127.00161.00
FCF Payout Ratio Growth (1y) 73.93%1,324.59%-1,674.12%532.23%-12.69%143.52%250.71%647.78%34.20%16.02%-1.06%-25.08%26.81%-11.60%49.81%-39.33%88.20%207.72%-19.08%-11.20%-32.83%-181.14%31.86%58.85%9.86%192.96%644.35%17.89%26.71%-17.66%-108.08%-33.33%55.09%2.97%273.08%33.55%-58.86%-50.44%-1.18%-5.31%18.87%17.02%-0.16%-18.31%-13.34%0.30%17.53%-752.80%-10.91%161.62%118.03%119.76%9,280.17%-25.93%-19.38%129.14%-97.24%58.21%-22.80%38.17%-136.18%364.83%209.00%
FCF Payout Ratio Growth (3y) 26.78%242.71%186.32%228.41%14.11%35.68%61.78%50.36%47.40%46.69%6.25%-26.09%17.04%-61.44%16.93%-5.05%11.57%32.40%99.52%18.48%-2.21%-14.68%-40.82%7.68%29.24%40.75%1.33%1.63%-6.85%-25.10%-48.31%-5.53%-8.81%-15.79%54.77%1.09%-24.89%-16.52%5.06%-91.75%-2.82%45.35%36.77%1.76%316.83%24.80%27.36%43.50%32.13%45.27%10.71%37.95%-43.21%75.95%24.36%
FCF Payout Ratio Growth (5y) 37.21%155.79%95.36%80.36%13.44%-52.46%34.39%36.82%18.77%18.94%63.75%-5.44%17.41%11.06%-24.25%-7.62%22.24%14.50%2.11%8.17%-9.82%-20.53%6.28%9.56%1.09%19.70%0.52%-4.08%-3.60%-13.18%-30.51%-45.39%-10.15%9.40%44.85%5.91%104.09%2.42%15.30%17.98%18.90%29.19%9.75%27.24%-22.19%70.23%37.57%
FCF Payout Ratio (QoQ) -95.12%9.22%38.67%2,253.85%-60.04%-220.69%155.70%225.05%11.46%-25.31%176.35%-41.67%-3.64%-36.31%109.27%-1.27%-32.82%7.94%-15.25%206.25%9.84%-71.62%-6.99%131.66%-232.68%146.12%12.05%60.21%12.27%269.33%-82.25%72.19%-27.04%-136.22%246.50%300.56%-51.56%-39.11%13.04%23.38%-41.63%21.39%8.32%54.88%-42.54%3.57%-11.37%64.30%-33.50%21.37%-592.29%122.42%95.28%1.15%-55.39%10,546.41%-98.46%10.08%26.79%28.27%-11.63%-46.28%126.92%-133.59%1,235.29%-64.29%
Free Cash Flow Growth (1y) -94.14%-61.39%-131.19%-20.92%753.85%-14.14%241.31%-72.04%4.50%-14.56%1.07%53.20%-9.48%32.96%-22.22%92.28%-38.41%-63.87%37.41%23.58%64.43%-238.95%-15.51%-32.21%-2.51%215.90%-85.35%-6.79%-16.72%28.16%-1,406.67%56.75%-32.82%1.69%159.59%-26.91%152.87%102.77%2.23%5.61%-17.50%-12.84%3.18%23.01%16.53%-0.78%-15.75%-113.53%-4.73%-67.77%-62.04%567.02%-99.01%27.94%21.83%-57.40%3,500.00%-36.02%28.75%-26.74%-529.17%-67.66%-51.46%
Free Cash Flow Growth (3y) -19.46%-34.33%-23.63%-30.29%100.64%-0.83%45.98%-6.26%-16.48%-25.68%2.61%53.83%-2.86%-38.69%-3.34%17.23%-0.43%-16.51%-44.60%-7.91%10.11%27.32%-53.51%-0.32%-18.29%51.98%4.48%2.21%12.26%38.25%99.67%6.56%11.91%21.58%38.01%-1.71%34.46%20.59%-3.86%-29.58%-2.89%-34.68%-30.90%-8.07%-77.75%-25.77%-26.96%-35.44%-30.18%-35.86%-15.87%51.21%-52.31%-35.79%-8.69%
Free Cash Flow Growth (5y) -21.86%-32.89%-13.80%-4.25%52.25%-20.01%26.89%-7.15%-1.36%-7.94%-33.13%18.13%-5.74%-0.17%-30.11%18.67%-11.19%-5.38%5.78%-2.20%17.80%33.60%-0.30%-5.23%2.62%36.10%3.77%6.77%6.34%17.97%47.24%-17.09%9.24%-10.49%17.09%-9.72%-52.98%-6.28%-16.29%-18.96%-20.02%-25.59%-12.34%-24.68%-29.93%-38.97%-24.61%
Free Cash Flow (QoQ) 89.79%0.71%-27.89%-95.75%1,151.28%-181.35%282.87%-54.13%25.83%33.89%-63.81%71.43%2.87%58.38%-45.15%1.29%51.11%-7.35%35.60%-67.56%-11.34%252.33%21.95%-56.83%-174.92%314.23%-2.15%-37.92%-10.93%-72.92%522.67%-44.54%37.07%-376.06%174.69%-76.23%107.47%61.77%-8.39%-17.76%66.36%-18.44%-5.36%-35.75%75.76%-3.45%12.82%-39.14%49.65%-18.01%-118.11%528.72%-49.38%-3.43%122.84%-99.09%6,425.00%-8.05%-22.08%-22.99%15.97%85.03%-55.66%-551.09%108.74%177.78%
Gross Margin Growth (1y) -1105.00-819.00-731.00-695.00446.00-5.00-147.00-19.00-248.00-106.00-89.007,473.00-1643.00-1662.00541.00-7060.002,085.002,226.0074.001.0080.00-62.00-136.002,112.00-688.00-1424.00-609.00647.00566.001,403.00716.00-2334.0065.00241.00143.00100.0061.00-160.00-187.004,441.00-1455.00-1088.00-1317.00-1719.001,129.00840.001,126.00-3534.00-41.0070.00-124.0048.0076.00-114.00-161.0013.00-158.0079.0013.0059.00195.00-108.00348.00
Gross Margin Growth (3y) -907.00-930.00-967.006,760.00-1445.00-1773.00305.00395.00194.00458.00526.00415.00522.00502.00479.00-4946.001,477.00740.00-672.002,760.00-41.00-82.00-29.00425.00-56.00221.00250.00-1587.00693.001,484.00672.002,207.00-1329.00-1007.00-1362.002,822.00-266.00-408.00-379.00-812.00-368.00-179.00-316.00-5205.001,163.00795.00841.00-3473.00-124.0034.00-272.00120.00113.00-143.00200.00
Gross Margin Growth (5y) -465.00-366.00-352.00-299.00720.00391.00243.002,508.00-414.00-1027.00-219.003,174.00400.00482.00586.00-6633.002,109.002,385.00188.00526.0085.00-1.00-73.004,967.00-1450.00-1027.00-1255.001,135.00366.001,236.00481.00-3046.00-242.00-98.00-360.00-664.00-231.00-453.00-664.00-751.00-450.00-214.00-464.00-5134.001,201.00766.001,202.00
Gross Margin (QoQ) 66.00168.00-260.00-1079.00352.00255.00-223.0062.00-99.00113.00-95.00-167.0042.00131.007,467.00-9283.0024.002,333.00-133.00-139.00165.00181.00-206.00-60.0023.00107.002,042.00-2860.00-713.00921.003,299.00-2941.00124.00234.00248.00-541.00300.00137.00205.00-580.0079.00109.004,834.00-6477.00446.00-120.004,432.00-3629.00157.00166.00-228.00-136.00268.00-27.00-56.00-109.0079.00-75.00118.00-280.00315.00-140.00164.00-143.0012.00315.00
Gross Profit Growth (1y) -30.67%-19.30%-9.21%-13.12%31.20%8.40%-6.27%-3.18%-5.16%2.21%2.56%321.23%-70.32%-70.67%2.17%-74.83%240.73%246.98%3.58%1.66%-1.01%-5.06%-9.82%54.13%-33.89%-54.07%-31.00%3.28%35.08%103.74%45.25%-31.34%11.98%16.95%11.64%7.17%2.45%-7.59%-10.82%105.81%-58.93%-50.62%-53.51%-36.47%76.85%56.88%78.56%-49.31%12.29%15.72%5.43%2.66%-1.43%-16.49%-19.34%-9.97%-13.28%3.93%-13.33%48.75%37.41%37.63%76.07%
Gross Profit Growth (3y) -4.80%-3.66%-4.44%52.45%-28.25%-31.25%-0.60%0.88%-1.38%1.32%2.77%2.54%0.04%-1.14%-1.54%-26.66%30.64%14.81%-13.62%17.41%-4.03%-3.86%-3.32%3.01%0.00%3.06%3.82%-8.74%15.72%30.10%13.08%14.84%-22.18%-18.89%-22.65%11.90%-9.38%-10.54%-9.54%-12.81%-6.57%-3.58%-4.34%-30.85%25.09%14.88%14.94%-22.33%-1.36%0.15%-9.67%11.20%5.51%6.11%7.17%
Gross Profit Growth (5y) -2.69%-1.87%-1.58%-1.94%4.49%1.37%-1.71%9.98%-8.89%-14.62%-7.55%11.41%-2.21%-1.99%-0.89%-22.49%27.53%29.24%0.89%3.55%0.28%-0.81%-2.09%19.24%-15.90%-12.96%-14.24%-0.13%2.40%11.27%3.72%-13.38%-1.32%-0.63%-2.72%-6.12%-3.81%-7.10%-8.84%-9.33%-6.96%-4.90%-9.36%-15.04%18.46%16.74%18.30%
Gross Profit (QoQ) 4.34%6.93%-6.20%-33.74%21.44%20.29%-10.24%0.06%0.34%4.02%-7.29%-1.99%8.14%4.37%280.81%-93.09%6.85%263.58%-6.18%-6.53%8.82%8.54%-7.92%-8.98%4.36%3.09%57.39%-60.96%-27.49%54.86%135.59%-48.94%9.37%10.40%11.36%-16.72%14.23%5.39%6.90%-20.39%3.03%1.70%146.71%-84.11%23.86%-4.24%237.13%-55.77%9.88%8.99%-4.29%-2.03%13.23%-0.69%-6.81%-5.94%-4.06%-4.08%4.02%-9.40%14.98%-20.01%78.53%-16.31%15.16%2.33%
Interest Coverage Ratio Growth (1y) -73.02%-64.23%-26.71%393.39%75.06%
Interest Coverage Ratio (QoQ) -27.12%5.26%-88.71%211.54%-3.38%115.66%-23.99%10.53%
Net Cash Flow Growth (1y) 10.76%-70.70%-1,189.47%174.68%48.23%70.37%182.86%95.85%-3,561.64%-111.80%-94.33%-99.84%86.34%847.37%3,086.96%-7,050.00%-26.58%-118.66%-38.88%242.45%38.31%116.98%-166.29%-194.44%132.28%866.67%535.69%-708.02%-155.43%-43.68%-104.40%101.72%331.37%-157.14%28.07%-1,784.62%-57.63%667.86%-65.85%49.77%1,458.00%-345.91%-154.41%45.00%-65.85%70.08%1,767.05%-1,820.66%-165.79%-147.86%-110.75%112.35%41.71%111.72%231.29%-113.94%57.84%-123.53%-72.97%190.00%30.23%-812.50%-224.55%
Net Cash Flow Growth (3y) -156.71%-27.22%37.60%-79.64%-37.31%14.54%51.77%-30.32%-84.97%-29.36%3.34%-46.25%52.58%30.78%-146.14%-357.09%31.08%-32.59%20.86%-121.52%52.03%43.01%-28.61%-49.17%34.15%-72.25%48.32%-32.80%-18.39%22.26%-27.09%47.39%158.50%-115.30%-44.79%-88.09%31.12%-61.07%316.67%-74.42%-76.52%-56.38%-65.81%48.95%-28.68%27.79%63.27%30.86%-29.30%59.11%-66.34%26.32%44.45%36.86%23.83%
Net Cash Flow Growth (5y) -23.94%-15.80%69.01%-3.53%-15.11%-45.61%9.53%-17.99%26.66%-23.03%26.09%-26.07%54.70%26.89%-34.97%67.03%18.36%-15.98%-15.51%-25.80%16.09%37.97%-16.56%-25.48%36.47%-114.53%10.25%8.34%23.66%-27.31%17.38%-8.99%-27.97%-51.26%-40.31%61.65%-23.43%26.30%64.17%38.04%-23.39%-15.44%29.33%16.69%-15.31%28.51%4.56%
Net Cash Flow (QoQ) 508.23%-105.89%723.68%-159.49%234.04%-359.26%232.86%-111.21%541.10%26.09%214.04%-309.65%98.58%160.53%-91.30%-18,350.00%177.81%158.10%-118.96%-232.37%88.53%945.28%-55.80%-243.94%103.16%-3,400.00%37.04%149.20%-5.43%1,387.36%-216.77%96.62%196.08%-216.33%145.61%353.85%-123.73%-46.43%-968.29%111.42%218.00%-142.77%-223.53%454.09%-150.19%55.75%30.06%319.83%-143.98%2,564.96%-180.58%92.47%-65.71%-6.90%192.58%-135.54%133.33%1,097.06%-109.83%-7.50%81.40%1,475.00%-67.27%-183.33%-143.33%-87.67%
Net Income Growth (1y) -89.80%460.00%68.75%-135.71%-3,690.00%-125.00%-148.15%420.00%97.49%325.00%-110.00%-14.71%-133.33%2,064.71%-475.00%-83.27%39.36%1,400.00%858.18%-34.09%-29.01%-57.78%-87.86%-943.10%-86.32%-142.19%244.44%-1,833.33%
Net Income Growth (3y) -74.11%-28.92%-47.72%14.00%106.46%27.38%64.22%32.49%21.92%3.85%179.85%76.83%79.15%23.78%135.13%-29.13%127.55%-43.09%-4.66%-35.56%-58.02%-46.67%-46.10%-7.17%-132.47%
Net Income Growth (5y) -15.15%-39.41%27.73%-17.61%15.68%-22.87%67.39%-23.32%127.13%100.93%41.26%73.01%19.30%40.48%91.49%17.15%-127.64%20.73%-16.30%-25.44%38.34%-70.22%
Net Income (QoQ) 220.00%-12.50%-28.57%180.00%-3.57%-118.52%-7,080.00%98.05%-85.71%223.08%-156.25%900.00%-15.00%-29.41%-29.17%-123.53%825.00%-127.59%4,700.00%-106.25%-82.13%-84.04%266.67%60.00%48.86%71.76%134.22%-88.99%60.34%2.15%-32.63%-864.06%-307.69%-271.79%-55.22%173.08%-989.47%
Net Income towards Common Stockholders Growth (1y) -89.80%5.29%-6,660.00%-1,918.75%2.46%-67.08%45.12%37.46%54.26%70.82%19.44%25.27%16.55%84.08%84.83%129.41%111.57%124.00%90.91%-160.00%-28.57%-550.00%18,500.00%-79.17%-280.00%22.22%-106.25%60.47%16.67%2,580.95%491.30%170.59%446.67%-85.80%31.11%1,758.33%911.54%-21.62%-21.19%-57.40%-87.83%-943.10%-86.32%-142.19%244.44%-1,833.33%
Net Income towards Common Stockholders Growth (3y) -74.11%-78.35%22.71%-214.14%-118.98%28.06%57.34%59.37%28.81%26.91%26.23%77.69%49.10%27.42%44.39%65.56%31.87%47.01%5.65%-1.49%-34.35%-45.36%342.82%260.88%35.72%73.25%67.99%-31.55%92.97%214.89%68.24%82.15%96.51%84.37%-43.23%2.70%-36.07%-57.99%-46.67%-46.10%-7.17%-132.47%
Net Income towards Common Stockholders Growth (5y) -21.29%-19.62%15.07%-19.14%-28.47%15.22%39.09%25.57%31.78%43.66%47.73%33.73%37.76%36.48%39.69%21.25%15.87%19.43%37.75%49.08%41.01%106.52%57.42%117.34%42.90%44.96%-78.48%18.15%-8.45%35.69%-16.31%-25.84%44.65%-71.88%
Net Income towards Common Stockholders (QoQ) 101.47%220.00%-2,131.25%0.92%-1.86%11.28%-8.93%-69.72%66.54%-1.11%20.33%-8.28%7.64%6.21%11.03%79.34%12.00%281.82%-65.00%-57.14%-133.33%-1,100.00%141.67%-370.00%1,462.96%-111.68%58.14%-16.67%-9.52%26.09%11.76%3,573.33%-82.73%-86.67%333.33%42.31%59.46%88.98%135.87%-88.97%60.34%2.15%-32.63%-864.06%-307.69%-271.79%-55.22%173.08%-989.47%
Net Margin Growth (1y) -69.0079.00-581.00-512.00-68.00-465.00259.00181.00291.00656.0052.0071.0027.00218.00216.00319.00241.0058.0043.00-126.00-11.00-59.00659.00-29.00-49.0012.00-695.0044.004.00983.00243.0058.00146.00-781.0055.00440.00952.00-53.00-79.00-291.00-952.00-1067.00-149.00-177.00157.00-1184.00
Net Margin Growth (3y) -501.00-391.00270.00-270.00-261.00250.00409.00527.00571.00559.00932.00311.00264.00258.00217.00918.00164.00182.0011.006.00-111.00-56.00936.00206.0072.00101.00214.00-398.00541.001,101.00149.00218.00206.00145.00-1900.000.00-177.00-972.00-214.00-354.00-64.00-1205.00
Net Margin Growth (5y) -823.00-123.00546.00-11.00-67.00481.00408.001,229.00416.00500.00885.00274.00279.00213.001,212.00465.00266.00331.00213.00304.00386.001,042.00102.00181.00221.00100.00-905.00101.00-28.00125.00-1048.00-378.0084.00-1205.00
Net Margin (QoQ) 542.0015.00-485.007.00-119.0084.00-41.00-389.00606.006.0069.00-25.001.0025.0025.00167.00-1.00128.00-53.00-17.00-16.00-41.0063.00-65.00702.00-728.0043.00-5.00-5.0011.003.00975.00-745.00-174.0091.0048.0090.00211.00603.00-956.0064.00-1.00-58.00-1071.00-86.00-198.00-76.00289.00-1199.00
Operating Income Growth (1y) -74.00%-67.41%-32.92%356.10%66.19%36.83%-24.07%2.85%-21.03%-11.80%74.43%1,061.18%-201.95%-173.94%4.42%-85.73%194.06%358.10%13.75%9.41%117.38%2.09%-10.65%121.80%-52.86%-84.10%-49.01%5.52%71.15%337.12%101.48%-61.97%20.59%171.06%18.69%56.39%7.04%-32.03%-16.83%178.57%-103.09%-78.46%-93.47%-43.05%2,251.61%135.81%1,104.29%-78.05%20.99%90.19%5.81%80.28%-5.20%-26.87%-17.71%-80.53%-26.01%-10.79%-49.86%178.65%-9.89%29.10%-72.83%
Operating Income Growth (3y) -30.12%-26.73%-3.86%279.07%-49.45%-42.48%11.41%19.44%-8.85%18.95%27.48%21.93%27.74%24.90%2.00%-29.78%43.64%34.24%-19.67%36.81%20.60%-10.80%-2.81%-3.81%-0.91%23.51%6.84%-14.38%30.24%100.44%25.76%18.33%-26.82%-26.51%-59.91%35.38%-10.71%-29.85%-13.20%-29.65%-6.99%-1.14%-5.94%-39.15%198.80%48.57%118.88%-57.45%-5.33%7.46%-24.14%-0.73%-14.18%-5.56%-51.78%
Operating Income Growth (5y) -20.02%-5.57%1.08%53.44%22.30%18.65%7.05%32.83%-4.94%-22.85%-1.15%33.51%10.96%6.26%1.75%-32.61%31.88%47.43%4.39%8.78%17.76%5.51%-1.95%31.13%-15.24%-22.70%-41.90%-0.09%8.00%32.55%9.36%-27.01%0.76%12.22%-3.86%-0.37%-3.97%-13.65%-10.65%-34.32%-10.81%-8.82%-19.25%-34.31%79.15%30.45%7.39%
Operating Income (QoQ) -20.01%3.51%-89.03%186.18%0.28%113.03%-25.40%4.28%-17.44%18.22%1.05%-19.93%-7.79%133.80%572.69%-107.03%33.12%430.16%-8.08%-53.66%83.52%45.51%-11.58%-7.93%-13.81%27.35%119.49%-80.43%-70.93%308.33%354.17%-68.26%-25.74%88.21%-14.27%0.64%66.92%-17.58%12.96%-31.11%5.98%0.85%278.36%-100.76%838.71%-69.43%3,200.00%-71.13%-19.04%56.11%-39.86%59.17%27.26%-13.15%2.47%-16.30%-1.83%-2.26%-75.75%217.98%18.37%-45.07%34.78%2.82%69.61%-88.44%
Operating Margin Growth (1y) -1783.00-1290.00-775.00653.00310.00150.00-258.0047.00-222.00-125.00557.008,564.00-1518.00-1132.00323.00-7835.001,598.001,908.00214.00125.00972.0074.00-98.002,502.00-783.00-1184.00-749.00634.00552.00803.00860.00-3266.00153.001,609.00216.00816.00110.00-806.00-259.004,931.00-1847.00-1343.00-1765.00-2175.001,522.00599.001,556.00-4206.0089.00774.00-64.00784.00-17.00-302.00-60.00-1394.00-299.00-189.00-666.00353.00-361.00-137.00-764.00
Operating Margin Growth (3y) -1695.00-1265.00-476.009,264.00-1430.00-1107.00622.00776.00-142.00652.001,094.00854.001,051.00851.00440.00-5208.001,786.00799.00-632.003,261.00740.00-306.0013.00-130.00-79.001,229.00327.00-1816.00815.001,607.00817.002,481.00-1584.00-539.00-1808.003,573.00-215.00-1549.00-469.00-1450.00-236.0030.00-274.00-5597.001,594.001,071.001,431.00-4816.00-227.00283.00-791.00-257.00-677.00-627.00-1491.00
Operating Margin Growth (5y) -1615.00-488.0061.001,554.001,139.00876.00738.003,403.0047.00-458.00247.003,990.00820.00470.00551.00-7840.002,491.003,211.00444.00812.001,003.00498.00-30.005,617.00-1815.00-920.00-1697.00940.00490.00863.00607.00-3899.0027.00834.00-317.00150.00-143.00-1077.00-593.00-2060.00-552.00-460.00-1000.00-6638.00934.00746.001.00
Operating Margin (QoQ) -522.0027.00-1688.00400.00-29.00542.00-260.0057.00-189.00134.0045.00-212.00-92.00816.008,052.00-10294.00294.002,271.00-106.00-861.00604.00577.00-195.00-15.00-293.00405.002,405.00-3300.00-694.00840.003,788.00-3382.00-442.00897.00-338.0037.001,014.00-497.00262.00-669.0098.0050.005,452.00-7447.00602.00-373.005,043.00-3750.00-320.00583.00-719.00544.00365.00-254.00129.00-257.0080.00-13.00-1204.00839.00190.00-490.00-185.00125.00414.00-1118.00
Profit After Tax Growth (1y) -163.04%-31.62%7.01%412.87%318.52%135.48%17.88%-11.08%-46.89%-38.81%-49.36%-16.37%69.15%93.28%61.18%85.53%-129.87%-37.84%-7.07%-69.27%429.47%40.99%-38.03%32.84%6.71%-82.38%41.82%22.47%-37.43%100.00%26.60%569.72%248.80%406.25%42.28%-78.36%-41.84%-27.90%-38.79%-47.78%-133.25%-8.90%-40.70%-7.27%347.52%62.41%323.53%-30.07%3.15%18.29%10.07%-397.20%-52.22%-54.01%-79.81%10.69%-67.44%111.91%-21.88%48.24%-287.50%-84.94%-834.67%
Profit After Tax Growth (3y) -9.90%-0.49%-13.88%62.95%58.25%40.69%-1.28%11.33%-31.39%-9.75%-8.80%-21.87%18.52%19.21%-2.45%-8.84%1.65%-46.35%-6.52%-20.63%61.34%-20.79%3.62%121.69%32.55%21.29%36.70%21.08%8.28%93.99%3.31%-8.87%-38.81%49.26%-19.77%-52.85%-21.77%2.17%15.41%-30.30%-5.31%20.51%40.35%-57.77%47.67%-4.05%-2.00%-56.81%-45.66%4.85%-44.21%-49.98%-31.84%-47.25%-46.73%
Profit After Tax Growth (5y) -18.83%3.43%-0.88%27.18%31.50%19.54%-11.14%-10.84%-1.16%-28.83%-7.79%-4.95%2.14%-9.80%10.76%44.10%18.05%9.35%8.03%-6.24%45.24%12.64%-0.63%4.25%-19.63%3.22%-1.50%-2.98%0.88%60.95%22.59%-13.27%11.49%44.90%19.21%-17.27%-25.09%-10.31%-19.33%-23.72%-33.29%11.27%-15.30%-23.65%5.73%-22.37%-49.23%
Profit After Tax (QoQ) -47.08%172.79%-127.22%-60.40%157.41%326.88%-20.40%12.03%-38.14%113.70%-39.96%-33.10%-28.72%76.87%-0.84%35.32%-18.55%47.49%14.14%-121.79%269.47%120.50%-62.25%133.58%-27.48%-3.08%-19.09%87.64%-88.02%680.00%-30.13%-4.13%-61.72%393.75%269.62%-50.07%-44.44%38.77%-43.77%34.18%-31.13%17.81%-52.03%-185.45%288.65%-23.31%-25.00%128.10%23.78%100.00%-87.62%236.45%41.94%86.11%-133.44%154.09%36.63%-18.30%-247.92%119.72%789.29%-69.88%-198.00%28.57%171.43%-1,569.33%
Property, Plant & Equipment (Net) Growth (1y) -12.77%-12.18%-5.41%-2.31%-1.56%-5.23%-1.54%26.83%18.06%22.12%18.04%-6.72%-0.85%-1.62%-1.99%-6.70%-4.58%-5.84%-6.90%-5.35%-4.87%-8.26%-5.88%-3.61%-2.61%3.15%8.54%16.72%14.77%15.24%2.01%-5.08%-6.03%-6.95%-1.49%-1.98%-1.75%-1.86%-0.48%-2.91%-2.90%-3.39%-15.83%-8.07%-8.21%-8.46%-4.60%-11.41%-11.42%-10.04%-0.10%1.13%2.34%2.09%-2.69%-4.08%-4.97%-4.53%-22.01%59.83%69.56%45.58%
Property, Plant & Equipment (Net) Growth (3y) 0.46%0.54%3.21%4.94%4.84%4.42%4.44%3.35%3.76%4.20%2.51%-6.26%-3.45%-5.28%-4.95%-5.23%-4.03%-3.77%-1.66%2.12%2.07%2.93%1.39%2.21%1.65%3.42%2.94%2.79%1.95%1.72%0.00%-3.33%-3.58%-4.09%-6.21%-4.36%-4.33%-4.61%-7.21%-7.53%-7.57%-7.34%-7.09%-6.26%-5.94%-5.62%-2.48%-4.92%-4.85%-4.29%-8.82%15.74%18.14%12.37%
Property, Plant & Equipment (Net) Growth (5y) -0.83%-1.20%0.06%0.41%0.90%-0.33%-0.04%0.14%0.69%1.37%1.93%-1.51%0.12%0.20%-1.00%-1.17%-0.95%-0.91%-0.90%-0.19%-0.37%-0.08%0.43%0.32%0.04%0.96%-1.79%-0.62%-1.14%-1.42%-4.29%-5.95%-6.13%-6.19%-4.69%-4.75%-4.51%-4.43%-4.93%-5.16%-5.15%-4.96%-9.45%4.78%6.04%3.16%
Property, Plant & Equipment (Net) (QoQ) -0.49%-7.38%-3.57%-1.86%0.18%-0.23%-0.42%-1.10%-3.55%3.65%28.28%-7.94%-0.24%0.19%1.38%-2.14%-1.02%-0.18%-3.50%0.08%-2.33%-1.31%-1.89%0.58%-5.80%1.25%0.48%1.63%-0.23%6.54%8.04%-0.06%0.18%-5.69%0.53%-1.06%-0.80%-0.16%0.03%-0.83%-0.90%1.24%-2.41%-0.83%-1.40%-11.80%6.60%-0.98%-1.67%-8.09%-1.01%-0.99%-0.15%2.07%0.21%0.19%-0.38%-2.71%-1.21%-0.74%0.07%-20.52%102.45%5.30%-14.08%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.00-2.00-2.00-1.00-1.002.002.001.001.000.000.000.000.000.000.000.001.001.001.001.00-1.001.002.00-1.00-1.000.001.003.003.001.00-2.00-4.00-5.00-5.00-3.001.001.002.002.000.000.000.00-2.00
Return on Assets Growth (3y) -1.00-1.00-2.00-1.00-1.000.000.000.000.000.000.000.002.003.001.001.000.001.001.001.000.001.002.002.002.001.000.001.002.002.004.00-3.00-3.00-4.00-4.00-1.00-1.00-2.00-3.00-4.00-4.00-3.00-3.00
Return on Assets Growth (5y) -2.00-1.000.000.000.000.000.000.000.000.001.001.001.003.002.002.002.002.002.001.001.003.003.003.003.001.00-1.00-3.00-3.00-3.00-1.000.00-2.00-2.00-2.00-4.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.00-2.000.001.000.001.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.00-1.000.001.002.000.000.00-1.00-2.00-2.000.000.000.002.000.000.000.000.000.000.00-2.00
Return on Capital Employed Growth (1y) -12.00-7.00-2.002.003.000.00-2.00-4.00-2.0021.0020.0018.0017.00-21.00-8.00-13.00-12.004.00-3.005.006.004.000.00-3.00-7.00-6.00-4.001.005.00-1.00-1.000.00-1.006.006.001.00-1.0011.007.005.003.00-18.00-12.00-6.00-1.000.00-1.000.00-1.008.006.002.000.00-6.00-7.00-6.00-6.00-1.00-3.00-5.00-4.00
Return on Capital Employed Growth (3y) -11.0015.0016.0016.0018.001.009.001.003.004.009.0010.0010.00-12.00-11.00-11.00-13.002.00-7.002.003.00-3.00-5.00-2.00-3.00-1.001.002.004.0016.0012.007.001.00-1.002.000.001.00-7.00-6.00-1.000.00-10.00-7.00-5.00-2.001.00-3.00-4.00-7.000.00-5.00-9.00-10.00
Return on Capital Employed Growth (5y) -6.00-2.004.008.0011.009.007.003.002.002.005.008.008.00-20.00-16.00-10.00-9.007.00-2.004.002.0014.009.004.00-1.00-8.00-3.001.005.00-1.00-1.000.00-1.007.006.001.000.00-6.00-7.00-5.00-6.00-18.00-17.00-15.00-12.00
Return on Capital Employed (QoQ) -3.00-4.00-3.00-2.002.001.001.00-1.000.00-2.00-1.002.0023.00-3.00-3.000.00-15.0010.00-7.001.001.003.001.001.000.00-1.00-3.00-2.000.001.002.002.00-5.000.003.001.002.000.00-2.00-1.0013.00-3.00-4.00-3.00-7.003.002.001.00-6.002.002.001.003.000.00-1.00-1.00-4.00-1.000.00-2.002.00-3.00-2.00-1.00
Return on Equity Growth (1y) -1.000.000.000.001.001.000.00-5.00-5.00-6.00-6.004.004.005.005.000.001.002.002.000.000.00-2.003.004.003.004.00-6.002.009.00-4.00-5.00-3.001.007.006.002.00-7.00-13.00-14.00-14.00-9.002.004.005.006.000.00-1.000.00-5.00
Return on Equity Growth (3y) -5.00-4.00-5.00-6.00-6.00-1.000.000.00-1.00-1.000.001.006.007.007.006.001.006.005.005.000.005.006.008.008.003.00-2.001.006.005.0010.00-10.00-12.00-14.00-16.00-4.00-4.00-7.00-10.00-10.00-11.00-9.00-8.00
Return on Equity Growth (5y) -10.00-5.00-1.000.001.002.002.001.001.000.005.004.004.009.004.007.009.009.0010.004.005.009.008.007.007.002.00-3.00-9.00-10.00-11.00-5.000.00-7.00-10.00-9.00-14.00
Return on Equity (QoQ) -1.000.000.000.00-1.000.000.000.000.000.000.00-5.000.00-1.000.005.000.000.000.001.001.000.000.00-1.000.00-1.005.000.000.000.00-5.002.001.001.00-6.000.002.005.00-1.000.00-1.00-5.00-6.00-1.00-1.00-1.006.000.000.001.00-1.00-1.001.00-4.00
Return on Invested Capital Growth (1y) -205.00-18.00-4.00-42.00-59.002.000.001.00-2.0054.0059.0051.0062.00-55.00-40.005.00-16.0023.0012.00-26.00-28.006.0014.0012.0019.00-6.00-25.005.0013.0046.0037.0025.0028.00-49.00-37.00-49.00-59.0024.00-12.00-17.00-18.00-54.00-6.00-7.001.005.00-3.00-1.007.0020.0019.0013.00-13.00-17.00-20.007.00-185.0041.00-164.00-38.00174.00
Return on Invested Capital Growth (3y) -266.0038.0055.009.000.001.0020.0056.0044.0023.0032.0029.0018.00-25.00-13.00-9.00-25.0024.001.00-9.004.0046.0025.0042.0060.00-9.00-26.00-20.00-18.0021.00-13.00-42.00-49.00-79.00-55.00-73.00-76.00-25.00-21.00-25.00-10.00-29.0010.005.00-5.008.00-5.0019.00-191.0044.00-165.00-18.00-24.00
Return on Invested Capital Growth (5y) -221.007.0028.00-12.00-44.0031.0046.0042.0035.0023.0021.0046.0049.0015.00-2.0020.0016.0021.000.00-34.00-27.0021.00-24.00-25.00-17.00-39.00-44.00-44.00-35.00-28.00-22.00-49.00-41.00-54.00-40.00-61.00-81.00-23.00-23.00-5.00-208.00-6.00-175.00-26.00-16.00
Return on Invested Capital (QoQ) -251.00-12.0039.0019.00-63.001.001.002.00-2.00-1.002.00-1.0054.004.00-7.0010.00-62.0020.0037.00-11.00-23.009.00-1.00-12.0011.0016.00-3.00-5.00-14.00-3.0027.003.0020.00-13.0015.006.00-57.00-1.003.00-4.0025.00-37.00-2.00-5.00-11.0011.00-3.003.00-7.003.00-1.0011.006.002.00-6.00-14.002.00-1.0021.00-207.00228.00-206.00147.005.00
Return on Sales Growth (1y) -1.000.000.000.000.000.000.00-6.00-1.00-1.000.006.000.000.000.000.001.001.000.00-1.000.00-1.006.000.001.002.00-7.008.002.00-8.001.004.009.00-1.00-1.00-3.00-10.00-11.00-3.00-1.00-2.009.002.000.002.00-1.00-2.001.00-12.00
Return on Sales Growth (3y) -5.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.001.007.000.000.000.000.007.000.002.000.009.002.000.001.002.00-4.005.009.000.002.00-19.00-4.000.00-2.00-2.00-3.00-5.00-10.00-2.00-4.00-1.00-12.00
Return on Sales Growth (5y) -5.00-1.00-1.00-1.00-1.001.001.000.000.000.000.000.006.00-1.002.008.000.0010.002.000.001.003.004.0010.001.001.002.001.00-9.00-8.001.00-2.00-2.000.00-11.00-4.001.00-12.00
Return on Sales (QoQ) -4.000.000.00-1.000.000.000.000.000.000.000.000.00-1.00-6.006.000.000.000.000.000.000.001.000.000.000.000.001.00-1.007.00-7.002.000.00-2.00-7.00-2.001.001.001.002.006.00-10.001.000.00-1.00-11.008.002.00-1.001.000.000.001.00-2.00-1.003.00-12.00
Revenue Growth (1y) 2.45%5.50%13.53%9.27%9.99%8.61%-1.31%-2.51%4.20%6.45%5.94%11.12%-14.11%-16.01%-14.96%-17.34%0.14%-0.76%1.27%1.62%-3.62%-3.14%-5.95%-8.41%-14.50%-14.00%-14.53%-8.14%8.80%9.54%13.43%14.22%9.53%8.36%6.96%4.20%0.39%-2.85%-5.64%-7.61%-21.14%-24.14%-21.41%-19.24%3.21%10.96%12.29%14.55%14.02%12.98%9.93%0.92%-4.14%-13.12%-14.61%-10.36%-7.99%1.11%-13.74%45.75%27.75%42.94%56.37%
Revenue Growth (3y) 5.50%6.85%5.88%5.78%-0.53%-0.97%-3.84%-3.62%-3.59%-3.91%-3.01%-2.27%-6.06%-6.88%-6.78%-8.37%-6.20%-6.15%-6.63%-5.09%-3.57%-3.01%-3.03%-1.32%0.62%0.69%1.22%3.02%6.16%4.87%4.61%3.22%-4.64%-7.22%-7.43%-8.05%-6.51%-6.49%-5.92%-5.10%-2.46%-1.66%-1.00%-2.26%4.10%2.89%1.77%1.19%0.19%-0.25%-6.79%9.66%4.06%7.89%4.82%
Revenue Growth (5y) 0.20%0.33%0.44%-0.11%-1.02%-1.37%-3.27%-3.58%-5.88%-5.87%-6.01%-4.72%-5.06%-5.33%-4.72%-4.19%-0.33%-0.38%-0.25%0.35%-0.28%-0.80%-1.65%-1.54%-4.21%-5.53%-5.12%-3.99%-0.53%-0.59%0.20%0.34%0.41%0.02%-0.42%-2.11%-2.24%-4.30%-4.81%-5.02%-3.93%-3.53%-6.50%4.05%5.81%9.50%7.29%
Revenue (QoQ) 2.36%2.02%0.98%-2.84%5.41%9.79%-2.81%-2.20%4.09%-0.24%-4.00%4.52%6.34%-0.72%0.70%-19.21%3.99%0.52%-2.13%-2.12%3.06%2.58%-1.78%-7.17%3.57%-0.40%-4.36%-13.34%4.18%-1.02%2.80%2.64%4.89%2.49%3.52%-1.58%3.77%1.17%0.85%-5.18%0.43%-1.75%-1.26%-19.06%-3.39%1.79%1.46%3.45%3.85%3.02%3.50%2.97%2.90%0.24%-4.98%-2.20%-6.73%-1.47%-0.26%0.39%2.49%-15.95%68.53%-12.00%14.68%-8.05%
Shareholder's Equity Growth (1y) 16.97%12.81%13.91%25.17%34.14%15.43%-1.96%-1.08%-10.98%-4.14%-5.00%-4.79%-0.97%2.68%24.83%8.58%9.48%-7.49%-36.47%-35.41%-34.62%-35.93%-25.73%-14.85%-19.53%-5.39%11.51%7.84%12.83%16.65%50.06%58.14%50.36%43.08%12.87%2.81%9.25%5.64%4.54%-8.14%-5.85%-4.83%1.94%13.26%18.33%35.61%15.43%14.36%8.25%-1.40%-6.44%-5.60%-7.07%-6.39%-1.67%-1.57%2.27%-2.85%-2.18%119.11%116.60%100.68%
Shareholder's Equity Growth (3y) 11.78%7.67%1.99%5.64%5.75%4.35%5.15%0.75%-1.18%-3.07%-9.00%-12.60%-10.84%-15.26%-16.17%-15.79%-16.80%-17.54%-19.27%-15.98%-15.96%-10.91%7.52%13.24%10.93%16.45%23.61%20.58%22.84%20.81%20.98%14.31%15.64%12.88%6.35%2.27%6.77%10.89%7.15%5.97%6.44%8.37%3.26%6.93%5.98%7.77%2.02%2.04%0.95%-3.57%-3.45%26.74%27.21%22.21%
Shareholder's Equity Growth (5y) 8.65%3.47%-3.39%-3.74%-3.28%-7.60%-11.31%-10.87%-12.68%-11.21%-9.00%-9.32%-8.44%-7.65%-0.29%0.36%-0.46%-1.32%-2.28%-0.73%-0.50%1.34%7.96%6.52%7.02%9.68%15.02%12.78%15.60%17.87%15.81%14.11%14.65%13.98%5.37%2.92%4.13%4.70%2.50%2.03%2.77%2.97%1.15%21.40%21.40%19.53%
Shareholder's Equity (QoQ) 15.85%6.31%-3.25%-1.83%11.73%7.34%6.32%5.20%-3.85%-8.84%7.27%-5.32%3.54%-9.65%7.50%-1.53%7.36%9.84%-6.49%-0.71%-9.28%-24.57%-4.94%0.50%-11.10%-12.55%8.98%-5.02%4.52%3.07%5.39%-0.63%8.06%32.60%11.07%-5.52%2.83%4.60%1.16%0.40%-0.57%3.51%-11.10%2.90%0.51%10.88%-1.23%7.50%15.19%-5.62%-2.15%1.76%4.92%-10.44%-1.27%0.18%5.69%-5.93%-1.17%4.09%0.40%-5.28%121.36%2.90%-6.98%
Tax Rate Growth (1y) -3069.00-4574.00-491.00-5994.001,971.001,909.00-5313.002,196.00-56.00-1233.006,267.00-1995.00-6326.00-176.00-4832.00-25096.008,795.00-1171.003,432.0024,497.00-2553.002,688.00559.001,572.00-1866.00-2951.00122.00-466.002,029.0036,642.00-368.00-63482.00-864.00-35173.00-1475.0065,012.0036.001,179.001,530.00-1093.00-9347.00-1052.00-556.00-17233.009,687.00-955.00-989.0013,447.00-252.0042.00-19857.005,733.00-452.00-574.0020,052.00-2725.001,005.00-15517.00-215681.00881.00-880.0017,672.00217,704.00
Tax Rate Growth (3y) -1154.00-3898.00463.00-5793.00-4411.00500.00-3877.00-24895.002,413.00-2580.004,868.00-2594.00-84.001,341.00-841.00972.004,375.00-1434.004,113.0025,602.00-2391.0036,379.00313.00-62377.00-702.00-1482.00-1721.001,064.001,200.002,648.00-313.00437.00-10176.00-35046.00-501.0046,686.00376.00-828.00-15.00-4880.0088.00-1965.00-21402.001,946.008,984.00-1486.00-794.0016,454.00301.00-16049.00-215486.003,889.00-328.001,581.0022,074.00
Tax Rate Growth (5y) 1,315.00-5245.00-936.00-6393.001,831.002,017.00114.001,173.00-2007.00-2843.005,548.00-1489.0078.0035,032.00-1087.00-62976.005,540.0035.002,270.0027,133.00-3220.002,385.00368.001,543.00-10014.00-1355.00-747.00-17263.001,540.00641.00-1858.00-3349.00-740.00-35958.00-21347.0065,865.00-328.00-1359.00180.00-1872.00641.00-18056.00-217031.00102.009,108.00668.001,228.00
Tax Rate (QoQ) 2,252.00-3093.003,901.00-6129.00747.00989.00-1602.001,836.00685.00-6232.005,907.00-416.00-492.001,268.00-2355.00-4747.005,658.00-3388.00-22620.0029,145.00-4308.001,216.00-1556.002,094.00933.00-913.00-543.00-1344.00-151.002,160.00-1131.001,151.0034,462.00-34850.00-64245.0063,769.00153.00-1152.002,243.00-1208.001,296.00-801.00-381.00-9462.009,592.00-305.00-17059.0017,459.00-1050.00-339.00-2623.003,761.00-757.00-20238.0022,967.00-2424.00-878.00387.00190.001,305.00-17400.00-199777.00216,752.00-456.001,152.00255.00
Total Debt Growth (1y) -15.19%-5.54%-4.01%-4.73%-4.99%-3.38%14.27%36.48%33.36%23.87%2.34%-12.20%-10.52%-7.44%-6.43%-7.77%-1.74%0.30%-1.21%-3.21%-0.23%-13.30%-50.65%2.74%-4.84%29.47%144.57%20.29%18.74%13.12%-1.39%0.61%2.43%-8.73%-4.51%-5.04%-6.64%-7.96%-8.34%-5.10%-11.76%-15.98%-17.38%-21.91%-24.05%-2.64%-30.85%-29.05%-22.55%-36.49%0.00%3.05%4.53%5.33%0.25%-4.23%-3.99%-1.82%-0.72%72.04%77.51%78.98%
Total Debt Growth (3y) 2.43%4.18%3.93%4.51%4.27%3.47%3.05%3.39%5.45%4.77%-1.83%-7.80%-4.27%-6.98%-23.02%-2.84%-2.29%4.03%6.04%6.15%4.08%8.28%5.98%7.53%5.00%10.16%32.06%4.75%4.33%-1.69%-4.79%-3.21%-5.50%-10.96%-10.24%-11.05%-14.47%-9.03%-19.40%-19.29%-19.63%-19.61%-17.02%-17.04%-14.96%-13.32%-11.50%-11.20%-8.05%-13.07%-0.16%19.30%21.22%22.78%
Total Debt Growth (5y) -1.13%0.97%0.74%0.38%2.14%-0.74%-11.81%1.90%2.17%5.24%2.69%-0.64%-0.18%3.34%1.93%2.11%2.56%3.05%2.35%2.70%1.52%1.30%0.82%2.30%-0.95%0.67%11.77%-3.16%-5.31%-4.91%-13.19%-12.86%-13.07%-15.28%-12.94%-12.44%-12.72%-12.82%-12.09%-12.30%-12.23%-11.68%-10.68%-1.21%0.94%2.74%
Total Debt (QoQ) -12.14%-2.38%-0.86%-0.27%-2.14%-0.79%-1.61%-0.54%-0.47%17.32%17.51%-2.81%-7.56%-3.07%0.81%-0.95%-4.37%-2.01%-0.63%5.53%-2.38%-3.49%-2.65%8.78%-15.17%-45.06%102.66%0.76%15.40%3.79%-0.33%-0.54%9.94%-9.52%1.69%1.26%-2.04%-5.34%1.13%-0.45%-3.42%-5.73%4.71%-7.43%-8.04%-7.31%-1.03%-9.97%17.87%-34.16%1.54%-1.71%-3.34%3.66%4.64%-0.31%-2.59%-1.34%-0.04%-0.05%-0.39%-0.23%73.22%3.12%0.43%