|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 1.29B | 1.03B | 0.83B | 0.51B | 0.80B | 0.64B | 0.75B | 1.15B | 1.11B | 1.07B | 1.05B | 1.16B | 1.06B | 1.16B | 1.14B | 0.99B | 1.15B | 1.24B | 0.73B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | | 0.09B | | | | | | | | | | | | | | | | 0.06B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62B | 1.29B | 1.12B | 0.83B | 0.51B | 0.80B | 0.64B | 0.75B | 1.15B | 1.11B | 1.07B | 1.05B | 1.16B | 1.06B | 1.16B | 1.14B | 0.99B | 1.15B | 1.30B | 0.73B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55B | 3.23B | 3.36B | 3.46B | 3.45B | 0.48B | 3.20B | 3.14B | 3.08B | 3.06B | 3.05B | 3.20B | 3.12B | 2.40B | 4.57B | 4.77B | 4.11B | 3.79B | 4.02B | 4.25B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55B | 3.23B | 3.36B | 3.46B | 3.45B | 0.48B | 3.20B | 3.14B | 3.08B | 3.06B | 3.05B | 3.20B | 3.12B | 2.40B | 4.57B | 4.77B | 4.11B | 3.79B | 4.02B | 4.25B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | 1.81B | 1.75B | 1.90B | 1.98B | 1.94B | 1.94B | 1.91B | 1.93B | 1.89B | 1.77B | 1.73B | 1.79B | 1.49B | 2.59B | 2.66B | 2.18B | 2.01B | 1.90B | 1.96B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.13B | 0.17B | 0.20B | 0.17B | 0.13B | 0.15B | 0.16B | 0.15B | 0.11B | 0.14B | 0.15B | 0.14B | 0.10B | 0.36B | 0.43B | 0.68B | 0.72B | 0.60B | 0.68B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90B | 7.10B | 7.18B | 7.05B | 6.62B | 6.77B | 6.62B | 6.48B | 6.78B | 6.61B | 6.46B | 6.56B | 6.64B | 6.42B | 9.29B | 9.50B | 10.46B | 10.11B | 8.58B | 8.24B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36B | 10.44B | 10.34B | 10.23B | 10.22B | 10.43B | 10.45B | 10.47B | 10.43B | 10.15B | 10.03B | 9.95B | 9.96B | 7.92B | 16.03B | 16.88B | 14.50B | 14.44B | 14.25B | 14.82B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.59B | 0.65B | 0.71B | | 0.30B | 0.30B | 0.32B | 0.32B | 0.16B | 0.16B | 0.17B | 0.16B | 0.09B | 0.20B | 0.22B | 0.25B | 0.49B | 0.51B | 0.53B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27B | 3.13B | 3.13B | 3.12B | 3.12B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 7.24B | 7.53B | 7.67B | 5.33B | 5.30B | 5.29B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 4.58B | 4.41B | 4.17B | 4.04B | 4.06B | 3.94B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27B | 3.13B | 3.13B | 3.12B | 3.12B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.04B | 3.11B | 11.83B | 11.94B | 11.85B | 9.37B | 9.36B | 9.23B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 2.27B | 0.09B | 2.28B | 0.53B | 2.29B | 0.09B | 0.44B | 2.31B | 0.42B | 0.43B | 2.32B | 0.40B | 2.33B | 0.80B | 0.79B | | 0.51B | 0.73B | 2.36B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07B | 3.15B | 2.83B | 4.75B | 4.36B | 3.66B | 3.38B | 3.04B | 2.75B | 16.65B | 2.30B | 2.40B | 2.40B | 16.38B | 2.30B | 2.30B | 2.30B | 27.86B | 2.40B | 2.40B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.47B | 25.24B | 25.16B | 25.28B | 24.86B | 23.94B | 23.77B | 23.68B | 23.95B | 23.26B | 23.03B | 23.06B | 23.16B | 22.80B | 41.17B | 42.38B | 40.57B | 37.96B | 36.43B | 36.52B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | 2.61B | 2.66B | 2.68B | 2.67B | 2.71B | 2.54B | 2.39B | 2.36B | 2.44B | 2.32B | 2.35B | 2.44B | 2.11B | 4.22B | 4.34B | 3.82B | 3.90B | 3.83B | 4.13B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | 2.61B | 2.66B | 2.68B | 2.67B | 2.71B | 2.54B | 2.39B | 2.36B | 2.44B | 2.32B | 2.35B | 2.44B | 2.11B | 4.22B | 4.34B | 3.82B | 3.90B | 3.83B | 4.13B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.44B | 0.34B | 0.38B | 0.38B | 0.35B | 0.35B | 0.39B | 0.37B | 0.40B | 0.38B | 0.47B | 0.64B | 0.68B | 0.60B | 0.68B | 0.82B | 0.83B | 0.69B | 0.73B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 0.90B | 0.94B | 1.00B | 1.14B | 1.17B | 1.01B | 1.04B | 1.03B | 0.98B | 1.02B | 1.03B | 1.02B | 0.93B | 1.72B | 1.89B | 1.92B | 1.67B | 1.62B | 1.64B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.20B | 0.20B | 0.29B | 0.62B | 0.76B | 0.37B | 0.25B | 0.12B | 0.14B | 0.14B | 0.26B | 0.26B | 0.19B | 0.44B | 0.23B | 0.97B | 0.99B | 0.92B | 1.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70B | 4.14B | 4.14B | 4.35B | 4.80B | 5.00B | 4.27B | 4.07B | 3.88B | 3.96B | 3.85B | 4.11B | 4.35B | 4.26B | 6.99B | 7.12B | 7.97B | 7.90B | 7.07B | 7.51B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24B | 5.38B | 5.47B | 5.28B | 4.77B | 4.82B | 5.47B | 5.57B | 5.55B | 5.46B | 5.45B | 5.33B | 5.31B | 5.36B | 9.18B | 9.69B | 8.99B | 8.84B | 8.18B | 8.21B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.20B | 0.38B | 0.19B | 0.19B | 0.28B | 0.28B | 0.14B | 0.13B | 0.28B | 0.14B | 0.13B | 0.25B | 0.13B | 0.31B | 0.13B | 0.12B | 0.13B | 0.30B | 0.30B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | 0.44B | 0.50B | 0.01B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 3.38B | 2.64B | 2.61B | 1.81B | 1.73B | 1.74B | 1.74B | 1.71B | 2.39B | 1.54B | 1.13B | 0.96B | 2.26B | 2.53B | 2.59B | 1.92B | 1.90B | 1.96B | 1.95B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.24B | 0.24B | 0.24B | 0.25B | 0.28B | 0.29B | 0.30B | 0.32B | 0.31B | 0.31B | 0.30B | 0.29B | 0.27B | 0.48B | 0.72B | 0.68B | 0.49B | 0.45B | 0.47B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.10B | 1.10B | 1.09B | 1.10B | 1.07B | 1.08B | 1.07B | 1.09B | 1.09B | 1.08B | 1.10B | 1.13B | 1.10B | 1.34B | 1.32B | 1.37B | 1.44B | 1.41B | 1.37B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.05B | 1.59B | 2.39B | 2.53B | 2.04B | 1.63B | 1.26B | 1.06B | 22.17B | 21.94B | 21.96B | 22.03B | 21.70B | 39.83B | 41.05B | 39.20B | 36.52B | 35.03B | 35.15B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.47B | 25.24B | 25.16B | 25.28B | 24.86B | 23.94B | 23.77B | 23.68B | 23.95B | 23.26B | 23.03B | 23.06B | 23.16B | 22.80B | 41.17B | 42.38B | 40.57B | 37.96B | 36.43B | 36.52B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.47B | 5.58B | 5.67B | 5.57B | 5.38B | 5.58B | 5.84B | 5.82B | 5.67B | 5.59B | 5.59B | 5.59B | 5.57B | 5.55B | 9.62B | 9.92B | 9.96B | 9.83B | 9.09B | 9.22B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62B | 9.08B | 8.89B | 9.04B | 9.49B | 8.50B | 8.39B | 8.40B | 8.88B | 8.36B | 8.26B | 8.60B | 8.63B | 8.17B | 18.09B | 18.62B | 21.89B | 19.40B | 19.31B | 18.95B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.47B | 25.24B | 25.16B | 25.28B | 24.86B | 23.94B | 23.77B | 23.68B | 23.95B | 23.26B | 23.03B | 23.06B | 23.16B | 22.80B | 41.17B | 42.38B | 40.57B | 37.96B | 36.43B | 36.52B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | | | 0.10B | 0.10B | 0.10B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.31B | -0.96B | -0.74B | -0.01B | -1.59B | -1.93B | -0.01B | -0.01B | -1.46B | -1.56B | -1.56B | -1.24B | 9.71B | -1.72B | -1.34B | 8.87B | 7.52B | 4.88B | -0.37B | 4.44B |