|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 0.99M | 1.01M | 0.95M | 0.95M | 0.97M | -3.54M |
|
Selling, General & Administrative (Quarter)
|
| | | 94.00 | 0.18M | 0.09M | -0.37M | 154.00 | 207.00 | 42.00 | 0.33M | 132.00 | 0.21M | 0.19M | 0.20M | 0.16M | 0.12M | 0.14M | 0.15M | 0.17M | 0.12M | 0.06M | 0.11M |
|
Other Operating Expenses (Quarter)
|
| | | 230.00 | 0.21M | 0.23M | -0.67M | -123.00 | 219.00 | -28.00 | -0.27M | -0.41M | -0.69M | -0.70M | -1.16M | 0.23M | 0.24M | 0.24M | 0.23M | 0.23M | 0.23M | 0.28M | -0.89M |
|
Operating Expenses (Quarter)
|
| | | 324.00 | 0.40M | 0.32M | -1.04M | 31.00 | 426.00 | 14.00 | 0.07M | -0.41M | -0.48M | -0.51M | -0.96M | 0.39M | 0.36M | 0.38M | 0.39M | 0.40M | 0.35M | 0.34M | -0.78M |
|
Operating Income (Quarter)
|
| | | -324.00 | -0.40M | -0.32M | 1.04M | -383.00 | -426.00 | -285.00 | -1.39M | -406.00 | -0.48M | -0.51M | -0.96M | -0.39M | -0.36M | -0.38M | -0.39M | -0.40M | -0.35M | -0.34M | 0.78M |
|
EBIT (Quarter)
|
| | | -324.00 | -0.40M | -0.32M | 1.04M | -383.00 | -426.00 | -285.00 | -1.39M | -406.00 | -0.48M | -0.51M | -0.96M | -0.39M | -0.36M | -0.38M | -0.39M | -0.40M | -0.35M | -0.34M | 0.78M |
|
Interest & Investment Income (Quarter)
|
| | | 294.00 | 0.72M | 0.54M | -1.56M | 0.00M | 0.00M | 972.00 | 0.00M | 0.00M | 1.42M | 1.43M | 2.88M | 440.00 | 1.24M | 1.18M | 1.18M | 1.12M | 1.12M | 1.14M | 1.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | 289.00 | 0.00M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | 14.00 | 0.31M | 0.29M | -0.61M | 897.00 | 0.00M | 682.00 | 3.86M | 0.00M | 1.12M | 1.13M | 7.57M | 0.95M | 1.06M | 1.00M | 1.01M | 0.95M | | | |
|
EBT (Quarter)
|
| | | -310.00 | -0.09M | -0.03M | 2.22M | 514.00 | 998.00 | 0.40M | 0.55M | 0.71M | 0.65M | 0.62M | 6.61M | 0.56M | 0.69M | 0.62M | 0.63M | 0.55M | 0.60M | 0.68M | -1.37M |
|
Tax Provisions (Quarter)
|
| | | 1.00 | -0.50M | -0.17M | -0.14M | -2.00 | | -14.00 | -0.88M | 0.01M | | | 3.06M | | | | 0.95M | | | | |
|
Profit After Tax (Quarter)
|
| | | -307.00 | -1.52M | -0.52M | 1.10M | 512.00 | 998.00 | 0.09 | 1.59M | 0.69M | 0.65M | 0.62M | 3.55M | 0.56M | 0.69M | 0.62M | -0.32M | 0.55M | 0.60M | 0.68M | -2.17M |
|
Equity Income (Quarter)
|
| | | | -0.05M | 0.03M | 0.02M | -10.00 | -0.01M | -0.01M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 3.00 | -1.44M | | | -7.00 | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | -311.00 | 0.41M | 0.14M | 2.37M | 516.00 | 998.00 | 0.40M | 1.43M | 0.71M | 0.65M | 0.62M | 3.56M | 0.56M | 0.69M | 0.62M | -0.32M | 0.55M | 0.60M | 0.68M | -1.37M |
|
Consolidated Net Income (Quarter)
|
| | | 2.00 | -0.93M | -0.32M | 1.44M | -5.00 | | -41.00 | -0.11M | -0.01M | | | -0.00M | | | 0.62M | -0.32M | 0.55M | 0.60M | 0.68M | -1.37M |
|
Income towards Parent Company (Quarter)
|
| | | 2.00 | -0.93M | -0.32M | 1.44M | -5.00 | 998.00 | -41.00 | -0.11M | 695.00 | 0.65M | 0.62M | -0.00M | 559.00 | 0.69M | 0.62M | -0.32M | 0.55M | 0.60M | 0.68M | -1.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 2.00 | -0.93M | -0.32M | 1.44M | -5.00 | 998.00 | -41.00 | -0.11M | 695.00 | 0.65M | 0.62M | -0.00M | 559.00 | 0.69M | 0.62M | -0.32M | 0.55M | 0.60M | 0.68M | -1.37M |
|
EPS (Basic) (Quarter)
|
| | | -0.07 | -0.14 | -0.05 | 0.26 | 0.12 | 0.24 | 0.08 | -0.06 | 0.17 | 0.15 | 0.15 | 0.86 | 0.13 | 0.17 | 0.15 | -0.08 | 0.13 | 0.14 | 0.16 | -0.52 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.07 | -0.14 | -0.13 | 0.72 | 0.12 | 0.24 | 0.08 | -0.06 | 0.17 | 0.15 | 0.15 | 0.86 | 0.13 | 0.17 | 0.15 | -0.08 | 0.13 | 0.14 | 0.16 | -0.52 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 4.17M | 4.17M | 4,168.21M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 4.17M | 4.17M | 4,168.21M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M |
|
EBITDA (Quarter)
|
| | | -324.00 | -0.40M | -0.32M | 1.04M | -383.00 | -426.00 | -285.00 | -1.39M | -406.00 | -0.48M | -0.51M | -0.96M | -0.39M | -0.36M | -0.38M | -0.39M | -0.40M | -0.35M | -0.34M | 0.78M |
|
Interest Expenses (Quarter)
|
| | | -280.00 | -0.36M | -0.28M | 0.93M | -276.00 | -277.00 | -276.00 | -1.28M | -288.00 | -0.29M | 0.30M | 0.28M | -0.18M | -0.18M | 0.18M | 0.17M | 0.17M | 0.17M | 0.11M | 0.21M |
|
Shares Outstanding (Quarter)
|
| | | | 0.07M | 4.17M | 0.07M | 4.17M | 4.17M | 14.11M | 4.17M | 4.17M | 4.17M | 0.08M | 4.17M | 0.08M | 4.17M | 83.12M | 4.17M | 0.08M | 4.17M | 4.17M | 4.17M |
|
Tax Rate (Quarter)
|
| | | -0.32 | 571.59 | 566.67 | -6.43 | -0.39 | | 0.00 | -158.69 | 0.84 | | | 46.23 | | | | 150.64 | | | | |