|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.09M | 0.19M | 0.07M | 0.11M | 0.08M | 0.22M | 0.08M | 0.09M | 0.10M | 0.07M | 0.09M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.07M | 0.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.27M | 0.27M | 0.28M | 0.35M | 0.32M | 0.38M | 0.35M | -0.07M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.34M | 0.35M | 0.46M | 0.34M | 0.40M | 0.43M | 0.54M | 0.46M | 0.44M | 0.03M | 0.10M | 0.11M | 0.10M | 0.11M | 0.10M | 0.10M | 0.09M | 0.10M | 0.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -0.34M | -0.35M | -0.46M | -0.34M | -0.40M | -0.43M | -0.54M | -0.46M | -0.44M | -0.03M | -0.10M | -0.11M | -0.10M | -0.11M | -0.10M | -0.10M | -0.09M | -0.10M | -0.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -0.34M | -0.35M | -0.46M | -0.34M | -0.40M | -0.43M | -0.54M | -0.46M | -0.44M | -0.03M | -0.10M | -0.11M | -0.10M | -0.11M | -0.10M | -0.10M | -0.09M | -0.10M | -0.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.25M | 1.26M | 1.25M | 1.43M | 1.82M | 2.10M | 1.87M | 2.78M | 2.52M | 2.91M | 1.59M | 1.58M | 1.61M | 1.51M | 1.35M | 1.35M | 1.40M | 1.34M | 1.38M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.90M | 0.90M | 0.79M | 1.09M | 1.42M | 1.67M | 1.33M | 2.32M | 2.08M | 2.88M | 1.49M | 1.47M | 1.52M | 1.41M | 1.25M | 1.26M | 1.30M | 1.24M | 1.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.19M | 0.19M | 0.17M | 0.24M | 0.24M | 0.40M | 0.28M | 0.49M | 0.44M | 0.41M | 0.31M | 0.31M | 0.32M | 0.29M | 0.26M | 0.26M | 0.27M | 0.26M | 0.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.71M | 0.71M | 0.63M | 0.85M | 1.19M | 1.27M | 1.05M | 1.83M | 1.64M | 2.47M | 1.18M | 1.16M | 1.20M | 1.11M | 0.99M | 0.99M | 1.03M | 0.98M | 1.01M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.71M | 0.71M | 0.63M | 0.85M | 1.19M | 1.27M | 1.05M | 1.83M | 1.64M | 2.47M | 1.18M | 1.16M | 1.20M | 1.11M | 0.99M | 0.99M | 1.03M | 0.98M | 1.01M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.71M | 0.71M | 0.63M | 0.85M | 1.19M | 1.27M | 1.05M | 1.83M | 1.64M | 2.47M | 1.18M | 1.16M | 1.20M | 1.11M | 0.99M | 0.99M | 1.03M | 0.98M | 1.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.71M | 0.71M | 0.63M | 0.85M | 1.19M | 1.27M | 1.05M | 1.83M | 1.64M | 2.47M | 1.18M | 1.16M | 1.20M | 1.11M | 0.99M | 0.99M | 1.03M | 0.98M | 1.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.71M | 0.71M | 0.63M | 0.85M | 1.19M | 1.27M | 1.05M | 1.83M | 1.64M | 2.47M | 1.18M | 1.16M | 1.20M | 1.11M | 0.99M | 0.99M | 1.03M | 0.98M | 1.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.17 | 0.17 | 0.15 | 0.20 | 0.29 | 0.30 | 0.25 | 0.44 | 0.39 | 0.60 | 0.29 | 0.28 | 0.29 | 0.27 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.17 | 0.17 | 0.15 | 0.20 | 0.29 | 0.30 | 0.25 | 0.44 | 0.39 | 0.60 | 0.29 | 0.28 | 0.29 | 0.27 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.16M | 4.11M | 4.09M | 4.07M | 4.08M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.16M | 4.11M | 4.11M | 4.09M | 4.08M | 4.07M | 4.07M | 4.07M | 4.07M | 4.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -0.34M | -0.35M | -0.46M | -0.34M | -0.40M | -0.43M | -0.54M | -0.46M | -0.44M | -0.03M | -0.10M | -0.11M | -0.10M | -0.11M | -0.10M | -0.10M | -0.09M | -0.10M | -0.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.17M | 4.11M | 4.08M | 4.08M | 4.17M | 4.07M | 4.07M | 4.17M | 4.07M | 4.07M | 4.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.02 | 21.15 | 20.82 | 20.96 | 22.34 | 16.57 | 23.92 | 20.99 | 21.02 | 20.97 | 14.10 | 20.99 | 21.01 | 21.03 | 20.95 | 21.01 | 20.99 | 21.00 | 21.04 | 21.03 |