|
Real Estate - Gross
|
| | 0.03M | | | | 0.02M | | | | | | | | | | | | 25.72M | | | 22.72M |
|
Real Estate - Net
|
| | 0.03M | | 0.03M | 0.02M | 24.51M | 0.02M | 24.51M | 24.51M | 0.02M | 0.02M | 0.02M | 0.02M | 24.51M | 0.02M | | 24.52M | 25.72M | 25.72M | 25.72M | 22.72M |
|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | 1.45M | 0.73M |
|
Receivables - Doubtful
|
| | -0.00M | | | | -0.00M | | | | | | | | | | | | | | | |
|
Receivables - Notes
|
| | 0.04M | | 0.03M | 0.03M | 29.79M | 0.02M | 25.25M | 24.47M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | | | | 27.46M | | | 26.14M |
|
Loans - Gross
|
| | | | | | | | | | | | | | 28.87M | 0.02M | 25.61M | 24.86M | 25.64M | 24.32M | | |
|
Cash & Equivalents
|
3.00 | 4.00 | 20.00 | 35.00 | 0.04M | 2.00 | 0.00M | 12.00 | 0.01M | | 0.00M | 2.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Receivables - Net
|
| | | | | | | | | | | | | | 28.87M | 0.03M | | 24.86M | 25.64M | 24.32M | 25.04M | 24.32M |
|
Receivables - Other
|
| | 0.05M | | 0.05M | 0.05M | 52.16M | 0.06M | 58.21M | 59.21M | 0.05M | 0.06M | 0.06M | 0.06M | 39.21M | 0.04M | 41.40M | 42.75M | 40.46M | 42.19M | 41.87M | 46.13M |
|
Receivables
|
| | | | | | | | | | | | | | 68.07M | 0.07M | | 67.62M | 66.09M | 66.51M | 66.91M | 70.45M |
|
Prepaid Assets
|
| | 0.00M | | | 0.00M | 0.00M | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | 0.02M | | 0.02M | | 24.51M | 0.02M | 24.51M | | 0.02M | | | 0.02M | 24.51M | 0.02M | | 24.52M | 25.72M | 25.72M | | |
|
Long-Term Investments
|
| | 89.00 | | 39.00 | 67.00 | 0.04M | 27.00 | 0.01M | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 0.00M | | 0.00M | | 1.55M | 0.00M | 1.51M | 1.51M | 0.00M | 0.00M | 0.00M | 0.00M | 40.44M | 0.00M | 1.28M | 43.89M | 1.26M | 43.44M | 42.94M | 1.07M |
|
Assets
|
| | 0.12M | | 0.12M | 0.11M | 108.04M | 0.11M | 109.50M | 109.70M | 0.10M | 0.11M | 0.11M | 0.11M | 93.81M | 0.09M | 92.80M | 93.27M | 93.08M | 93.47M | 93.69M | 94.24M |
|
Accounts Payables
|
| | 401.00 | | 418.00 | 188.00 | 0.12M | 145.00 | 0.19M | 0.12M | 149.00 | 117.00 | 347.00 | 109.00 | 0.22M | 133.00 | 0.07M | 0.04M | 0.04M | 0.10M | | 0.02M |
|
Notes Payables
|
| | 0.03M | | 0.04M | | 28.59M | | | | 28.51M | | | | | | | | 10.24M | | | 9.58M |
|
Payables
|
| | 0.03M | | 0.04M | 188.00 | 28.71M | 145.00 | 0.19M | 0.12M | 28.51M | 117.00 | 347.00 | 109.00 | 0.22M | 133.00 | 0.07M | 0.04M | 10.28M | 0.10M | | 9.60M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | |
|
Short term Debt
|
| | 0.03M | | | 0.03M | 28.59M | 0.03M | 28.47M | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | 0.01M | | 0.01M | 0.01M | 5.13M | 0.01M | 5.13M | 5.13M | 5.13M | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | 7.42M | | | | 7.42M | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | 5.15M | | | | 2.86M | | | |
|
Total Liabilities
|
| | 0.04M | | 0.04M | 0.04M | 33.84M | 0.03M | 33.79M | 33.64M | 0.03M | 0.03M | 0.03M | 0.03M | 12.57M | 0.01M | 10.31M | 10.28M | 10.28M | | | 9.60M |
|
Total Debt
|
| | 0.03M | | | 0.03M | 28.59M | 0.03M | 28.47M | | | | | | | | | | | | | |
|
Common Equity
|
| | 0.07M | | 0.07M | 0.07M | 74.20M | 0.07M | 75.71M | 76.06M | 75.72M | 0.08M | 0.08M | 0.08M | 81.24M | 0.08M | 82.49M | 83.12M | 82.80M | | | 84.64M |
|
Shareholder's Equity
|
| | 0.07M | | 0.07M | 0.07M | 74.20M | 0.07M | 75.71M | 76.06M | 75.72M | 0.08M | 0.08M | 0.08M | 81.24M | 0.08M | 82.49M | 83.12M | 82.80M | | | 84.64M |
|
Liabilities and Shareholders Equity
|
| | 0.12M | | 0.12M | 0.11M | 108.04M | 0.11M | 109.50M | 109.70M | 0.10M | 0.11M | 0.11M | 0.11M | 93.81M | 0.09M | 92.80M | 93.27M | 93.08M | 93.47M | 93.69M | 94.24M |
|
Treasury Shares
|
| | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings
|
| | 0.01M | | 0.01M | 0.01M | 12.24M | 0.01M | 13.75M | 14.11M | 0.01M | 0.01M | 0.02M | 0.02M | 19.28M | 0.02M | 20.54M | 21.16M | 20.84M | 21.39M | | 22.68M |
|
Shares Outstanding
|
| | 0.07M | | 0.07M | | 0.07M | 4.17M | 4.17M | 4,173.68M | 4.17M | | | 0.08M | 4.17M | 0.08M | 4.17M | 83.12M | 4.17M | 0.08M | | 4.17M |