|
Gross Margin
|
46.71% | 59.85% | 70.14% | 72.48% | 61.88% | 66.63% | 72.57% | 67.88% | 71.91% | 56.69% | 70.82% | 82.91% | 64.36% | 52.22% | 98.37% | 100.37% | 90.54% | 76.91% | 92.22% | 89.55% | 85.31% | 80.72% | 97.38% | 94.45% | 88.25% | 95.14% | 94.37% | 92.45% | 93.48% | 96.60% | -57.72% | 97.46% | 95.99% | 97.23% | 93.62% | 95.95% | 94.51% | 94.45% | 88.41% | 93.14% | 96.11% | 91.91% | 73.90% | 99.84% | 99.84% | 99.89% | | 99.93% | 99.84% | 99.88% | 99.96% | 98.14% | 98.40% | 99.96% | 99.87% | 20.68% | 12.56% | 99.86% | 99.82% | 9.84% | 11.71% | 96.06% |
|
EBT Margin
|
-1,211.66% | -666.35% | -384.97% | -165.28% | -450.19% | -838.69% | -321.73% | -32.82% | -237.81% | -213.07% | -798.73% | -781.86% | -258.87% | -388.86% | -335.31% | -643.58% | -3,034.77% | -990.92% | -829.06% | -750.43% | -515.59% | -1,113.33% | -486.70% | 114.81% | -58.77% | 2.47% | 0.50% | -35.65% | -162.62% | -30.22% | -181.48% | -24.75% | -18.31% | 10.47% | -5.82% | -62.40% | -39.94% | -24.19% | -77.08% | -284.36% | -87.89% | -15.29% | 21.96% | 29.81% | 34.25% | -185.03% | | 13.44% | 3.63% | -0.39% | -107.97% | 3.71% | 7.53% | 12.06% | 5.00% | 13.85% | 6.12% | -6.09% | -1.44% | -6.76% | 4.28% | -9.42% |
|
EBIT Margin
|
-420.38% | -321.31% | -325.95% | -94.38% | -267.94% | -309.95% | -294.52% | 2.62% | -201.23% | -244.64% | -751.82% | -715.79% | -187.30% | -313.53% | -245.36% | -492.27% | -443.56% | -928.38% | -707.81% | -727.89% | -486.90% | -577.33% | -486.70% | 956.23% | -57.55% | 4.03% | 5.20% | -26.79% | -34.29% | -25.56% | -187.65% | -18.21% | -20.04% | -14.05% | -3.13% | -16.71% | -10.98% | -28.63% | -35.04% | -194.50% | -53.79% | 6.51% | -19.98% | 28.44% | 41.12% | -189.19% | | 24.14% | 10.83% | 3.49% | -104.75% | 2.89% | 7.01% | 11.70% | 4.24% | 11.93% | 3.47% | -5.95% | 0.57% | -4.12% | -0.17% | -11.46% |
|
EBITDA Margin
|
-420.38% | -321.31% | -325.95% | -94.38% | -277.88% | -319.46% | -303.63% | -7.87% | -210.59% | -257.94% | -780.09% | -818.05% | -187.30% | -313.53% | -245.36% | -492.27% | -443.56% | -928.38% | -707.81% | -727.89% | -486.90% | -577.33% | -486.70% | 956.23% | -57.55% | 4.03% | 5.20% | -26.79% | -34.29% | -30.22% | -181.48% | -24.75% | -18.31% | 10.09% | -5.85% | -62.81% | -40.27% | -24.24% | -76.66% | -284.84% | -87.89% | -15.38% | 21.97% | 28.98% | 34.23% | -185.04% | | 13.41% | -0.68% | -2.81% | -103.24% | 3.01% | 3.46% | 10.48% | -1.01% | 10.66% | 3.47% | -5.95% | 0.57% | -4.12% | -0.17% | -11.46% |
|
Operating Margin
|
-420.38% | -321.31% | -325.95% | -94.38% | -267.94% | -309.95% | -294.52% | 2.62% | -201.23% | -244.64% | -751.82% | -715.79% | -187.30% | -313.53% | -245.36% | -492.27% | -443.56% | -928.38% | -707.81% | -727.89% | -486.90% | -577.33% | -486.70% | 956.23% | -57.55% | 4.03% | 5.20% | -26.79% | -34.29% | -25.56% | -187.65% | -18.21% | -20.04% | -14.05% | -3.13% | -16.71% | -10.98% | -28.63% | -35.04% | -194.50% | -53.79% | 6.51% | -19.98% | 28.44% | 41.12% | -189.19% | | 24.14% | 10.83% | 3.49% | -104.75% | 2.89% | 7.01% | 11.70% | 4.24% | 11.93% | 3.47% | -5.95% | 0.57% | -4.12% | -0.17% | -11.46% |
|
Net Margin
|
-1,211.66% | -666.35% | -384.97% | -165.28% | -450.19% | -838.69% | -321.73% | -32.82% | -237.81% | -213.07% | -47.15% | -448.56% | -104.23% | -385.76% | -338.40% | -644.45% | -3,035.06% | -978.96% | -884.70% | -544.18% | -502.79% | -1,111.45% | -578.98% | 205.53% | -20.19% | -10.68% | 0.51% | -35.81% | -162.83% | -30.41% | -181.68% | -24.14% | -18.16% | 10.86% | -5.85% | -62.81% | -40.02% | -24.21% | -77.12% | -284.31% | -87.91% | -15.99% | 21.34% | 29.57% | 33.43% | -185.91% | | 13.63% | -2.06% | -4.17% | -107.95% | 3.16% | 2.27% | 9.41% | 2.87% | 10.79% | 4.22% | -8.65% | -1.53% | -8.88% | 4.45% | -11.70% |
|
FCF Margin
|
-191.39% | -89.14% | -16.24% | -61.45% | -54.91% | -117.17% | -53.59% | -28.41% | -19.77% | -64.06% | -41.21% | -168.23% | -86.35% | -27.71% | -135.65% | -251.26% | -203.72% | -327.24% | -665.03% | -305.96% | -430.15% | -311.65% | -156.88% | -247.79% | 5.94% | -6.59% | -12.57% | -42.09% | -31.30% | -18.19% | -20.88% | 18.49% | -14.21% | -8.93% | -10.22% | -6.37% | 12.02% | 36.20% | -25.90% | -25.52% | -14.51% | -3.16% | 5.31% | 27.58% | 26.15% | 79.23% | | -10.96% | | -8.24% | 14.11% | -7.49% | 15.06% | 8.81% | 1.30% | 30.61% | 41.76% | 23.40% | -43.97% | -36.87% | -1.58% | 2.61% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.62M | 0.59M | 0.21M | | | | | | | | 0.68M | 0.96M | 1.08M |
|
Assets Average
|
| | | | 1.93M | 1.73M | 0.99M | 0.77M | 0.58M | 0.58M | 1.94M | 1.92M | 0.50M | 0.32M | 0.31M | 0.33M | 0.51M | 1.06M | 3.49M | 3.32M | 0.77M | 0.29M | 0.09M | 0.03M | 0.01M | 0.01M | 0.01M | 0.24M | 1.65M | 2.67M | 2.82M | 3.89M | 3.92M | 4.95M | 6.14M | 8.43M | 11.14M | 11.74M | 11.94M | 10.90M | 11.90M | 11.55M | 10.24M | 15.16M | 25.12M | 39.00M | 49.41M | 50.95M | 51.25M | 51.81M | 43.55M | 35.94M | 36.56M | 37.70M | 36.14M | 34.76M | 34.74M | 33.28M | 32.24M | 30.76M | 29.74M | 28.52M |
|
Equity Average
|
| | | | -4.05M | -2.91M | -2.71M | -2.32M | 0.25M | 0.11M | -1.77M | -3.49M | -5.39M | -5.72M | -5.94M | -6.06M | -5.12M | -3.63M | -0.97M | -0.76M | -3.11M | -3.99M | -4.73M | -4.28M | -4.08M | -4.59M | -4.79M | -4.57M | -2.50M | -1.01M | -0.50M | -0.76M | -2.46M | -2.22M | -1.53M | -0.20M | 0.03M | -2.44M | -4.82M | -10.16M | -15.51M | -18.18M | -16.32M | -8.36M | 2.26M | 16.48M | 26.84M | 29.29M | 30.21M | 31.09M | 24.40M | 17.86M | 18.86M | 19.01M | 18.72M | 17.95M | 17.50M | 17.54M | 17.20M | 17.01M | 17.11M | 17.03M |
|
Invested Capital
|
| | | -1.63M | -1.69M | -1.87M | -2.29M | -0.58M | 3.29M | -0.71M | 0.25M | -2.77M | -4.33M | -4.77M | -4.84M | -5.12M | -2.02M | -1.31M | 2.95M | -1.10M | -1.83M | -2.58M | -3.06M | -1.90M | -4.39M | -4.11M | -4.15M | -3.43M | 0.11M | -0.55M | 0.47M | -1.78M | -2.93M | -0.60M | -1.27M | 2.71M | 1.82M | -2.70M | -4.41M | -12.29M | -14.76M | -19.54M | -12.91M | -3.39M | 9.37M | 25.89M | 29.01M | 30.85M | 31.97M | 32.62M | 17.40M | 18.36M | 19.39M | 18.66M | 18.80M | 17.12M | 17.89M | 17.19M | 17.20M | 16.82M | 17.41M | 16.65M |
|
Asset Utilization Ratio
|
| | | | 1.15 | 1.36 | 2.47 | 2.84 | 3.78 | 3.49 | 0.96 | 0.87 | 2.83 | 4.11 | 3.67 | 3.13 | 1.79 | 0.68 | 0.18 | 0.22 | 0.88 | 2.37 | 6.37 | 12.67 | 245.71 | 635.26 | 0.00M | 54.16 | 7.94 | 4.65 | 4.67 | 4.60 | 5.73 | 5.45 | 5.00 | 3.52 | 2.66 | 2.45 | 2.18 | 2.22 | 1.87 | 1.97 | 2.51 | 2.52 | 2.32 | 1.90 | 1.34 | 1.31 | 1.09 | 0.92 | 1.42 | 1.60 | 1.65 | 1.71 | 1.88 | 2.01 | 1.90 | 1.76 | 1.62 | 1.52 | 1.47 | 1.44 |
|
Interest Coverage Ratio
|
| | | | | | | | | -5.18 | | | | -4.15 | | | | | | | | | | | 47.06 | -2.59 | -1.73 | -1.71 | -94.85 | -11.39 | -590.85 | -52.77 | | -227.55 | -1.17 | -70.38 | | -1.66 | -1.22 | -58.52 | -16.81 | 2.39 | -1.91 | 12.97 | 13.87 | -57.89 | | 2.49 | 342.12 | 110.67 | -30.87 | 1.27 | 258.60 | 474.56 | 1.56 | 0.01M | | | 0.14 | -3.30 | -0.14 | -8.29 |
|
Debt to Equity
|
| | | -0.20 | -0.30 | -0.18 | -0.14 | -0.34 | 0.27 | -0.14 | -0.91 | -0.28 | -0.26 | -0.28 | -0.32 | -0.34 | -0.28 | -0.18 | 0.43 | -0.14 | -0.10 | -0.12 | -0.11 | -0.58 | -0.06 | -0.12 | -0.15 | -0.22 | -1.15 | -0.56 | 0.87 | 0.00 | -0.06 | -0.54 | -0.28 | 1.00 | -2.41 | -0.25 | -0.27 | -0.14 | -0.12 | 0.00 | -1.15 | -3.51 | 1.60 | 0.44 | 0.29 | 0.30 | 0.27 | 0.24 | 0.32 | 0.26 | 0.21 | 0.18 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Debt Ratio
|
| | | 0.62 | 0.45 | 0.37 | 0.50 | 0.81 | 1.16 | 0.39 | 0.47 | 2.36 | 3.89 | 5.98 | 5.44 | 6.39 | 1.66 | 0.42 | 0.10 | 0.36 | 0.81 | 4.07 | 11.33 | 221.65 | 19.10 | 71.63 | 257.02 | 1.97 | 0.31 | 0.28 | 0.07 | 0.00 | 0.06 | 0.10 | 0.09 | 0.12 | 0.28 | 0.07 | 0.14 | 0.19 | 0.15 | 0.01 | 1.40 | 0.66 | 0.43 | 0.23 | 0.17 | 0.18 | 0.16 | 0.15 | 0.16 | 0.13 | 0.11 | 0.09 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
| | | -3.02 | -1.49 | -2.08 | -3.58 | -2.35 | 4.39 | -2.75 | -0.52 | -8.39 | -15.09 | -21.71 | -17.25 | -18.96 | -5.82 | -2.26 | 0.23 | -2.56 | -7.82 | -32.81 | -105.56 | -385.34 | -310.33 | -583.25 | -0.00M | -8.96 | -0.27 | -0.50 | 0.08 | -0.38 | -0.98 | -0.19 | -0.32 | 0.12 | -0.12 | -0.29 | -0.53 | -1.37 | -1.25 | -2.02 | -1.21 | -0.19 | 0.27 | 0.52 | 0.56 | 0.59 | 0.59 | 0.61 | 0.49 | 0.51 | 0.53 | 0.48 | 0.56 | 0.48 | 0.53 | 0.52 | 0.54 | 0.56 | 0.59 | 0.61 |
|
Times Interest Earned
|
| | | | | | | | | -5.18 | | | | -4.15 | | | | | | | | | | | 47.06 | -2.59 | -1.73 | -1.71 | -94.85 | -11.39 | -590.85 | -52.77 | | -227.55 | -1.17 | -70.38 | | -1.66 | -1.22 | -58.52 | -16.81 | 2.39 | -1.91 | 12.97 | 13.87 | -57.89 | | 2.49 | 342.12 | 110.67 | -30.87 | 1.27 | 258.60 | 474.56 | 1.56 | 0.01M | | | 0.14 | -3.30 | -0.14 | -8.29 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21 | 0.11 | 0.03 | 0.03 | 0.01 | | -0.11 | | -0.17 | 0.17 | -0.20 | 0.08 | 0.12 | 1.45 | 0.04 | 0.04 | 0.07 | -0.04 | -0.06 | -1.29 | 0.87 |
|
Enterprise Value
|
-0.09M | -0.02M | -0.10M | -0.12M | -1.14M | -0.34M | -0.22M | -0.18M | -0.07M | -0.18M | -0.11M | -0.18M | -0.15M | -0.09M | -0.16M | -0.20M | -0.30M | -1.14M | -0.53M | -0.86M | -0.31M | -0.13M | -0.01M | -0.07M | -0.40M | -224.00 | -0.00M | -0.00M | -0.02M | -0.00M | -0.15M | -1.47M | -0.55M | -0.84M | -0.08M | -0.08M | -0.10M | -1.26M | -0.26M | -0.14M | -1.12M | -0.58M | -1.11M | -5.39M | -13.62M | -20.61M | -31.00M | -24.87M | -20.35M | -19.08M | -21.25M | -19.23M | -21.84M | -22.90M | -21.14M | -24.58M | -26.19M | -26.99M | -23.40M | -20.31M | -19.01M | -16.25M |
|
Return on Sales
|
-12.12% | -6.66% | -3.85% | -1.65% | -4.50% | -8.39% | -3.22% | -0.33% | -2.38% | -2.13% | -0.47% | -4.49% | -1.04% | 0.03% | -0.03% | 1.67% | 0.00% | 0.48% | -0.56% | 1.18% | -5.16% | -11.13% | 0.00% | 1.15% | -0.59% | 0.02% | 0.01% | -0.36% | -1.63% | -0.30% | -1.82% | -0.24% | -0.18% | 0.11% | -0.06% | -0.63% | -0.40% | -0.24% | -0.77% | -2.84% | -0.88% | -0.15% | 0.22% | 0.29% | 0.34% | -1.85% | -0.45% | 0.13% | -0.01% | -0.03% | -1.03% | 0.03% | 0.03% | 0.10% | -0.01% | 0.11% | 0.04% | -0.07% | -0.02% | -0.07% | 0.04% | -0.09% |
|
Return on Capital Employed
|
| | | | 2.43% | 4.23% | 2.61% | 9.79% | 3.35% | 4.64% | 5.13% | 4.93% | 1.62% | 1.43% | 0.86% | 0.61% | 1.50% | 1.96% | -4.36% | -4.36% | 3.20% | 1.85% | 1.22% | 0.38% | 0.46% | 0.26% | 0.15% | 0.43% | 0.71% | 2.30% | 164.91% | 4.24% | 4.64% | 3.72% | 3.56% | 2.64% | 2.81% | 1.23% | 1.49% | 1.36% | 1.26% | 1.34% | -8.25% | 0.16% | 0.95% | -1.14% | | -0.64% | -0.73% | -0.95% | -0.27% | -0.53% | -0.53% | -0.47% | 0.19% | 0.31% | 0.24% | 0.12% | 0.08% | -0.03% | -0.05% | -0.07% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | 0.64% | | | | | | | | | | 0.27% | 0.22% | 0.59% | 0.84% | 11.42% | 249.71% | 16.30% | 4.72% | 6.39% | 4.39% | -5.44% | -1.44% | 9.56% | 1.60% | 1.60% | 1.15% | 0.75% | 0.79% | -0.08% | 4.74% | -1.73% | | -0.82% | -0.90% | -1.20% | -0.35% | -0.72% | -0.71% | -0.61% | 0.14% | 0.21% | 0.20% | 0.05% | 0.06% | -0.05% | -0.07% | -0.08% |
|
Return on Assets
|
| | | | -4.32% | -5.89% | -10.29% | -11.89% | -13.82% | -7.19% | -1.29% | -1.92% | -5.38% | -5.76% | -5.33% | 0.10% | 0.69% | 0.32% | 0.07% | 0.07% | -0.52% | -5.45% | -15.96% | -62.97% | -225.97% | -127.04% | -258.26% | -10.21% | -3.43% | -2.58% | -4.98% | -3.82% | -2.91% | -1.90% | -0.44% | -0.58% | -0.59% | -0.78% | -1.05% | -1.95% | -1.95% | -1.96% | -1.67% | 0.04% | 0.57% | -0.71% | -0.60% | -0.63% | -0.80% | 0.04% | -0.30% | -0.42% | -0.39% | -0.31% | 0.08% | 0.12% | 0.12% | 0.04% | 0.04% | -0.04% | -0.04% | -0.05% |
|
Return on Equity
|
| | | | 2.06% | 3.50% | 3.78% | 3.92% | -31.52% | -37.05% | 1.42% | 1.06% | 0.50% | 0.32% | 0.28% | -0.01% | -0.07% | -0.09% | -0.27% | -0.33% | 0.13% | 0.39% | 0.31% | 0.41% | 0.66% | 0.31% | 0.30% | 0.53% | 2.27% | 6.82% | 28.26% | 19.47% | 4.64% | 4.25% | 1.78% | 24.22% | -218.74% | 3.76% | 2.60% | 2.10% | 1.50% | 1.24% | 1.05% | -0.07% | 6.30% | -1.69% | -1.10% | -1.10% | -1.36% | 0.06% | -0.53% | -0.84% | -0.75% | -0.62% | 0.15% | 0.23% | 0.23% | 0.07% | 0.07% | -0.07% | -0.07% | -0.08% |