|
Cash & Equivalents
|
4.14M | 2.58M | 2.16M | 16.30M |
|
Receivables - Other
|
| 2.60M | | 0.21M |
|
Receivables
|
| 2.60M | | |
|
Inventory
|
| | | 2.82M |
|
Prepaid Assets
|
| 0.49M | | 1.88M |
|
Current Assets
|
| 5.66M | | 21.21M |
|
Property, Plant & Equipment (Net)
|
| 0.64M | | 1.23M |
|
Long-Term Investments
|
| 14.17M | | 32.36M |
|
Other Non-Current Assets
|
| 1.10M | | 0.93M |
|
Non-Current Assets
|
| 15.90M | | 34.52M |
|
Assets
|
| 21.56M | | 55.73M |
|
Accounts Payables
|
| 0.35M | | 4.93M |
|
Notes Payables
|
| 1.00M | | 13.93M |
|
Payables
|
| 1.35M | | 18.86M |
|
Accumulated Expenses
|
| 3.78M | | 7.62M |
|
Other Accumulated Expenses
|
| 1.01M | | 1.93M |
|
Total Current Liabilities
|
| 8.17M | | 41.60M |
|
Non-Current Debt
|
| 1.00M | | 0.28M |
|
Convertible Debt
|
| 3.38M | | |
|
Minority Interest
|
13.76M | 10.63M | | 22.58M |
|
Non-Current Deferred Tax Liability
|
| 0.50M | | |
|
Other Non-Current Liabilities
|
| 1.99M | | 0.50M |
|
Total Non-Current Liabilities
|
| 27.43M | | 54.96M |
|
Total Liabilities
|
17.96M | 29.42M | 10.52M | 55.46M |
|
Total Debt
|
| 1.00M | | 0.28M |
|
Common Equity
|
-17.96M | -18.49M | -10.52M | -22.31M |
|
Shareholder's Equity
|
-17.96M | -18.49M | -10.52M | -22.31M |
|
Liabilities and Shareholders Equity
|
| 21.56M | | 55.73M |
|
Retained Earnings
|
| -64.28M | | -90.95M |
|
Preferred Shares
|
| 38.12M | | 51.68M |