|
Net Income (Quarter)
|
-6.08M | -10.35M | -7.53M | -11.31M | -7.64M |
|
Depreciation and Depletion (Quarter)
|
| 0.01M | | | |
|
Share-based Compensation (Quarter)
|
| 0.28M | | | |
|
Gains from Investment Securities (Quarter)
|
| 0.02M | | | |
|
Cash from Operations (Quarter)
|
| -7.34M | -7.40M | -8.99M | -2.26M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.06M | | 0.35M | -0.00M |
|
Amortization of Deferred Charges (Quarter)
|
| -0.40M | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.01M | | 0.07M | 0.08M |
|
Change in Inventory (Quarter)
|
| | | 0.66M | 2.16M |
|
Change in Account Payables (Quarter)
|
| 0.04M | 1.23M | 1.95M | 1.68M |
|
Change in Accured Expenses (Quarter)
|
| 0.09M | -0.07M | -0.00M | 0.07M |
|
Capital Expenditures (Quarter)
|
| 0.47M | 0.64M | 0.07M | 0.03M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | 0.95M |
|
Cash from Investing Activities (Quarter)
|
| -3.07M | -3.18M | -1.20M | -1.45M |
|
Other financing activities (Quarter)
|
| 0.13M | 3.50M | 7.32M | 3.03M |
|
Long-Term Debt Issuances (Quarter)
|
| 2.00M | | | |
|
Long-Term Debt Repayments (Quarter)
|
| -0.02M | | 0.59M | 0.20M |
|
Shares Issued (Quarter)
|
| 7.76M | 7.12M | 2.92M | 3.08M |
|
Dividends Paid - Common (Quarter)
|
0.24M | -0.00M | | | |
|
Cash from Financing Activities (Quarter)
|
| 8.85M | 10.16M | 10.12M | 17.92M |
|
Change in Cash (Quarter)
|
| -1.56M | -0.42M | -0.08M | 14.22M |
|
Free Cash Flow (Quarter)
|
| -7.81M | -8.04M | -9.06M | -2.29M |
|
Net Cash Flow (Quarter)
|
| -1.56M | -0.42M | -0.08M | 14.22M |