|
Net Income (Quarter)
|
-1.94M | -1.78M | -1.51M | -1.34M | -1.71M | -2.43M | -3.18M | -4.61M | -4.99M | -3.54M | -3.17M | -3.40M | -2.73M | -2.81M | -3.07M | -2.54M | -3.11M |
|
Share-based Compensation (Quarter)
|
0.22M | 0.04M | -0.43M | 0.31M | 0.24M | 1.47M | 3.76M | 1.16M | 0.59M | -1.70M | 3.02M | 0.43M | 0.64M | -1.08M | | 0.39M | 0.39M |
|
Change in Interest Receivables (Quarter)
|
| | | | | 0.11M | 0.09M | 0.08M | 0.04M | 0.02M | | | | | | | |
|
Cash from Operations (Quarter)
|
| -1.03M | -1.63M | -0.90M | -0.24M | -5.12M | -0.95M | -4.37M | -4.21M | -3.97M | -2.67M | -1.99M | -2.46M | -2.39M | -2.40M | -1.83M | -2.34M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.04M | -0.13M | 0.01M | 0.15M | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.10M | 0.04M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Change in Account Payables (Quarter)
|
| 0.33M | | | | -1.22M | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| 0.96M | -0.28M | | 0.73M | -2.34M | 3.24M | -1.45M | 0.64M | -0.90M | -0.57M | 0.87M | -0.47M | 0.10M | -0.14M | 0.09M | 0.23M |
|
Other Working Capital Changes (Quarter)
|
| -0.05M | | | | 823.00 | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | 9.03M | 3.26M | 3.05M | 3.10M | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | -8.84M | 2.82M | 3.26M | -0.01M | 3.10M | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | 0.05M | 22.38M | 0.01M | -0.01M | | 0.32M | | 4.65M | | -4.60M | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | 0.20M | 0.04M | | -0.01M | | | | | | | | | | |
|
Shares Issued (Quarter)
|
0.32M | 0.32M | 0.36M | 0.39M | 0.66M | 0.80M | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | 0.34M | | 7.54M | 3.75M | 0.16M | 1.66M |
|
Dividends Paid - Common (Quarter)
|
| | | | -1.32M | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | 0.20M | -0.24M | 20.52M | -0.01M | 0.01M | 0.00M | 0.41M | 2.48M | 0.33M | 3.74M | 7.24M | 7.25M | 0.15M | 1.62M |
|
Change in Cash (Quarter)
|
| -1.03M | 0.62M | -0.70M | -0.48M | 6.56M | 1.86M | -1.10M | -4.22M | -0.46M | -0.19M | -1.66M | 1.29M | 4.85M | 4.85M | -1.68M | -0.72M |
|
Free Cash Flow (Quarter)
|
| -1.03M | -1.63M | -0.90M | -0.24M | -5.12M | -0.95M | -4.37M | -4.21M | -3.97M | -2.67M | -1.99M | -2.46M | -2.39M | -2.40M | -1.83M | -2.34M |
|
Net Cash Flow (Quarter)
|
| -1.03M | -1.63M | -0.70M | -0.48M | 6.56M | 1.86M | -1.10M | -4.22M | -0.46M | -0.19M | -1.66M | 1.29M | 4.85M | 4.85M | -1.68M | -0.72M |