|
Cash & Equivalents (Quarter)
|
| | | 8.56M | 0.14M | 6.69M | 8.56M | 7.46M | 2.81M | 2.78M | 2.16M | 0.93M | 2.22M | 7.07M | 11.92M | 9.38M | 9.53M |
|
Prepaid Assets (Quarter)
|
| | 0.06M | | 0.16M | 0.05M | 0.69M | 0.67M | 1.12M | 1.00M | 0.77M | 0.72M | 0.82M | 1.12M | 0.79M | 0.66M | 1.70M |
|
Current Assets (Quarter)
|
| | 1.45M | | 18.06M | 16.63M | 15.46M | 11.17M | 7.44M | 3.79M | 3.36M | 1.65M | 3.04M | 8.19M | 12.71M | 10.91M | 11.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 3.70M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.17M | | 0.17M | 0.03M | 1.68M | 1.10M | 1.10M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 0.21M |
|
Non-Current Assets (Quarter)
|
| | 0.31M | | 0.17M | 0.18M | 1.83M | 1.24M | 1.23M | 1.43M | 1.42M | 1.41M | 1.41M | 1.40M | 1.39M | 1.39M | 0.29M |
|
Assets (Quarter)
|
| | 1.76M | | 18.23M | 16.82M | 17.30M | 12.41M | 8.67M | 5.21M | 4.78M | 3.06M | 4.44M | 9.59M | 14.10M | 12.29M | 11.52M |
|
Accounts Payables (Quarter)
|
| | 0.60M | | 1.58M | 0.36M | 3.05M | 1.22M | 1.92M | 0.54M | 1.22M | 1.59M | 1.19M | 1.68M | 0.58M | 0.64M | 1.01M |
|
Notes Payables (Quarter)
|
| | 4.35M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 4.95M | | 1.58M | 0.36M | 3.05M | 1.22M | 1.92M | 0.54M | 1.22M | 1.59M | 1.19M | 1.68M | 0.58M | 0.64M | 1.01M |
|
Accumulated Expenses (Quarter)
|
| | 1.72M | 0.89M | 1.48M | 0.36M | 0.89M | 1.27M | 1.26M | 1.75M | 0.51M | 1.01M | 0.94M | 0.56M | 1.53M | 1.57M | 1.20M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.00M | | 0.00M | 0.01M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | 0.14M | | | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| | 6.82M | | 3.06M | 0.72M | 3.96M | 2.52M | 3.20M | 2.32M | 1.75M | 2.63M | 2.16M | 2.28M | 2.15M | 2.24M | 2.25M |
|
Capital Leases (Quarter)
|
| | | | | 0.14M | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | 4.35M | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 10.00M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 10.00M | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 0.16M | 0.16M | 0.13M | 0.12M | 0.14M | 0.14M | 0.13M | 0.12M | 0.09M | 0.08M | 0.07M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.04M | | | 0.04M | 0.04M | 0.04M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 6.82M | | | 0.87M | 4.10M | 2.65M | 3.33M | 2.43M | 1.86M | | | | | | |
|
Total Liabilities (Quarter)
|
| | 6.86M | | 3.09M | 0.90M | 4.13M | 2.69M | 3.33M | 2.43M | 1.86M | 2.73M | 2.26M | 2.36M | 2.23M | 2.31M | 2.31M |
|
Common Equity (Quarter)
|
-12.48M | -14.21M | -15.10M | -15.96M | 15.13M | 15.91M | 13.16M | 9.72M | 5.34M | 2.78M | 2.92M | 0.33M | 2.18M | 7.22M | 11.88M | 9.98M | 9.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1.76M | | 18.23M | 16.82M | 17.30M | 12.41M | 8.67M | 5.21M | 4.78M | 3.06M | 4.44M | 9.59M | 14.10M | 12.29M | 11.52M |
|
Retained Earnings (Quarter)
|
| | -38.65M | | 60.15M | 63.25M | -50.52M | 64.84M | -60.10M | -63.60M | -66.78M | -70.10M | -72.70M | -75.34M | -78.39M | -80.80M | 93.04M |
|
Treasury Shares (Quarter)
|
| | 5.00M | 5.00M | | | 0.80M | | | 0.83M | 0.08M | 2.04M | 8.64M | 8.59M | 0.34M | 0.34M | 0.34M |