|
Revenue
|
| 317.56B | 0.13B | 0.16B | 0.35B | 0.16B | 0.19B | 0.20B | 0.44B | 0.26B | 0.27B | 0.28B | 0.55B | 0.30B | 0.32B | 0.31B | 0.68B | 0.40B |
|
Wages, Salaries and Other
|
| -0.02B | -0.01B | -0.03B | -0.06B | -0.03B | 0.23B | -0.03B | -0.07B | -0.04B | 0.27B | -0.04B | -0.08B | -0.05B | -0.16B | -0.04B | -0.09B | -0.05B |
|
Selling, General & Administrative
|
| | | | | | | -0.07B | -0.15B | -0.07B | -0.07B | -0.08B | -0.15B | -0.09B | -0.30B | -0.09B | -0.19B | -0.10B |
|
Restructuring Costs
|
| -0.00B | -0.04B | -0.07B | -0.15B | -0.08B | -0.09B | -0.07B | -0.15B | -0.09B | | | | | | | | |
|
Other Operating Expenses
|
| | -0.04B | -0.07B | | | | | | | | | | | | | | |
|
Operating Expenses
|
| -0.00B | -0.04B | -0.07B | -0.15B | -0.08B | -0.09B | -0.15B | -0.30B | -0.17B | -0.07B | -0.08B | -0.15B | -0.09B | -0.30B | -0.09B | -0.19B | -0.10B |
|
Operating Income
|
| | -1851.08B | -0.02B | | | 0.72B | | | | | | | | | | | |
|
EBIT
|
| -0.00B | -1851.08B | -0.02B | -0.02B | -0.01B | 0.72B | 0.00B | 0.02B | 0.03B | 0.04B | 0.06B | 0.11B | 0.05B | 0.06B | 0.06B | 0.13B | 0.08B |
|
Interest & Investment Income
|
| 0.07B | 0.08B | 0.10B | 0.23B | 0.15B | 0.17B | 0.20B | 0.44B | 0.23B | 0.26B | 0.25B | 0.46B | 0.25B | 0.23B | 0.31B | 0.70B | 0.41B |
|
Other Non Operating Income
|
| | | | | 0.00B | 0.00B | | | 0.01B | | | | | | | | |
|
Non Operating Income
|
| | 0.00B | 0.01B | | | | | | | | | | | | | | |
|
EBT
|
| -0.00B | -0.02B | -0.02B | -0.02B | -0.01B | -0.00B | 0.00B | 0.02B | 0.03B | 0.04B | 0.06B | 0.11B | 0.05B | 0.06B | 0.06B | 0.13B | 0.08B |
|
Tax Provisions
|
| -0.00B | -0.00B | 0.01B | 0.02B | 0.01B | -0.05B | 0.00B | -0.00B | -0.01B | 0.03B | -0.02B | -0.03B | -0.01B | 0.07B | -0.01B | -0.02B | -0.01B |
|
Profit After Tax
|
0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.03B | 0.04B | 0.08B | 0.04B | 0.16B | 0.05B | 0.11B | 0.06B |
|
Equity Income
|
-0.01B | 0.04B | -0.04B | 0.07B | | 0.07B | -0.21B | 0.07B | | 0.09B | -0.25B | | | | | | | |
|
Net Income - Minority
|
| | -1.54B | -1.63B | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | -0.00B | -0.00B | | | -0.02B | -0.01B |
|
Income from Continuing Operations
|
| 0.00B | -0.02B | -0.03B | -0.03B | -0.02B | 0.05B | -0.00B | 0.02B | 0.04B | 0.02B | 0.07B | 0.14B | 0.06B | -0.01B | 0.07B | 0.15B | 0.09B |
|
Consolidated Net Income
|
| 0.00B | -0.02B | -0.03B | -0.03B | -0.02B | 0.05B | -0.00B | 0.02B | 0.04B | 0.02B | 0.07B | 0.14B | 0.06B | -0.01B | 0.07B | 0.15B | 0.09B |
|
Income towards Parent Company
|
| 0.01B | -0.02B | 0.00B | -0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.07B | 0.04B | 0.05B | 0.05B | 0.11B | 0.09B |
|
Net Income towards Common Stockholders
|
| 0.01B | -0.02B | 0.00B | -0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.07B | 0.04B | 0.05B | 0.05B | 0.11B | 0.09B |
|
EPS (Basic)
|
| 0.00B | -0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| | -0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| 16.31 | 3.50 | 1.27 | | | | 5.78 | 30.23 | 77.87 | | 86.96 | 173.09 | 261.49 | 357.91 | | 241.99 | 391.09 |
|
Shares Outstanding (Diluted Average)
|
| | 3.45 | 1.26 | | | | 5.41 | 30.29 | 77.87 | | 86.96 | | 259.69 | 356.19 | 110.93 | | 387.42 |
|
EBITDA
|
| -0.00B | -1851.08B | -0.02B | -0.02B | -0.01B | 0.72B | 0.00B | 0.02B | 0.03B | -0.14B | 0.06B | 0.11B | 0.05B | -0.15B | -0.17B | -0.16B | -0.17B |
|
Tax Rate
|
| 220.64 | 11.22 | -71.21 | -84.93 | -57.75 | 0.00B | 310.65 | -18.71 | -28.34 | 60.77 | -28.68 | -26.86 | -11.55 | 123.46 | -14.20 | -13.78 | -14.82 |