|
Revenue (Quarter)
|
| | 116.27M | 131.08M | 159.49M | 349.11M | 162.30M | 190.44M | 197.22M | 439.01M | 259.33M | 265.21M | 283.31M | 553.81M | 302.27M | 317.38M | 313.63M | 678.45M | 396.83M | 444.77M | 463.80M |
|
Cost of Revenue (Quarter)
|
| | 7.64M | | 3.30M | 14.39M | 7.54M | 3.65M | 6.05M | 17.43M | 16.94M | -6.75M | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | 108.62M | | 156.18M | 334.71M | 154.77M | 186.79M | 191.17M | 421.58M | 242.39M | 271.96M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | -66.35M | | -30.43M | -66.82M | -36.29M | -33.92M | -40.25M | -82.53M | -39.00M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | -74.26M | -148.11M | -74.36M | -73.73M | -79.93M | -153.49M | -85.63M | -304.40M | -90.14M | -188.69M | -99.72M | -408.18M | -117.40M |
|
Restructuring Costs (Quarter)
|
| | -52.91M | -36.44M | -72.10M | -148.05M | -84.27M | -87.03M | -74.26M | -148.11M | -93.64M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | 46.24M | -39.17M | -70.71M | 46.90M | 7.75M | 6.29M | 56.93M | 98.21M | 46.59M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | -69.39M | -36.44M | -64.44M | -163.64M | -110.65M | -112.41M | -129.56M | -275.62M | -157.87M | -73.73M | -79.93M | -153.49M | -85.63M | -304.40M | -90.14M | -188.69M | -99.72M | -408.18M | -117.40M |
|
Operating Income (Quarter)
|
| | 178.01M | -1.85M | -15.86M | 498.35M | 265.41M | 299.20M | 320.73M | 697.20M | 400.26M | 345.68M | | | | | | | | | |
|
EBIT (Quarter)
|
| | 178.01M | -1.85M | -15.86M | 498.35M | 265.41M | 299.20M | 320.73M | 697.20M | 400.26M | 345.68M | -98.79M | -185.31M | -97.68M | -511.29M | -140.19M | -328.88M | -226.82M | -1022.38M | -242.14M |
|
Interest & Investment Income (Quarter)
|
| | 184.43M | 257.35M | 99.72M | 233.37M | 368.74M | 532.75M | 195.07M | 436.97M | 670.30M | 919.05M | 246.22M | 459.65M | 685.67M | 884.31M | 308.36M | 695.09M | 1,130.86M | 1,602.30M | 488.21M |
|
Other Non Operating Income (Quarter)
|
| -0.18M | -1.89M | -7.52M | 2.11M | | 1.13M | 3.79M | 0.09M | | 10.78M | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.66M | -1.69M | -2.98M | -9.56M | 0.33M | -0.00M | 2.80M | 4.37M | 0.31M |
|
EBT (Quarter)
|
| | 6.69M | -19.86M | -19.15M | -18.01M | -13.37M | -3.86M | 1.14M | 17.40M | 29.79M | 42.07M | 55.36M | 109.88M | 53.01M | 58.55M | 61.02M | 130.90M | 76.70M | 86.28M | 90.65M |
|
Tax Provisions (Quarter)
|
| | -0.11M | -2.23M | -10.85M | -24.14M | 7.72M | -53.20M | -13.26M | -28.54M | -19.28M | 65.24M | -17.46M | -35.72M | -22.30M | -82.08M | -23.22M | -55.28M | -34.93M | -135.17M | -35.45M |
|
Profit After Tax (Quarter)
|
| 3.82M | 6.58M | -2.62M | -5.51M | 3.17M | -8.19M | 5.48M | 4.66M | 17.85M | 16.38M | 32.26M | 39.48M | 80.37M | 43.76M | 58.66M | 52.36M | 112.86M | 172.16M | 85.20M | 126.10M |
|
Equity Income (Quarter)
|
| -5.26M | -1.05M | -0.59M | -1.07M | -2.05M | -0.74M | -0.65M | -0.59M | -5.36M | -0.83M | -0.29M | -0.45M | -0.48M | 0.40M | -0.43M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | -0.13M | 3.74M | -6.14M | 6.55M | 0.08M | -0.65M | 2.47M | 5.70M | 2.64M | 1.78M | 2.51M | 5.50M | 8.29M | 11.31M | 3.45M | 6.58M | 23.55M | 15.75M | 4.32M |
|
Income from Continuing Operations (Quarter)
|
| | 6.80M | -17.63M | -8.30M | 6.14M | -21.09M | 49.34M | 14.40M | 45.94M | 49.06M | -23.17M | 72.82M | 145.61M | 75.31M | 140.63M | 84.24M | 186.18M | 111.64M | 221.45M | 126.10M |
|
Consolidated Net Income (Quarter)
|
| | 6.80M | -17.63M | -8.30M | 6.14M | -21.09M | 49.34M | 14.40M | 45.94M | 49.06M | -23.17M | 72.82M | 145.61M | 75.31M | 140.63M | 84.24M | 186.18M | 111.64M | 221.45M | 126.10M |
|
Income towards Parent Company (Quarter)
|
| | 6.71M | -15.60M | 0.63M | -3.39M | -5.73M | 6.13M | 2.20M | 12.15M | 18.71M | 30.48M | 36.97M | 74.87M | 43.76M | 47.35M | 48.91M | 106.29M | 111.64M | 221.45M | 126.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 6.71M | -15.60M | 0.63M | -3.39M | -5.73M | 6.13M | 2.20M | 12.15M | 18.71M | 30.48M | 36.97M | 74.87M | 43.76M | 156.09M | 48.91M | 106.29M | 111.64M | 243.43M | 75.01M |
|
EPS (Basic) (Quarter)
|
| | 0.41M | -0.03 | 0.49M | | | 0.08 | 0.40M | 4.63 | 0.24M | 0.38 | 0.43M | 0.43M | 0.17M | 2.08 | 0.44M | 46.29 | 46.79 | 100.95 | 30.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -4.52M | 0.50M | | | | 0.38M | | 0.24M | 0.20M | 0.43M | 0.44M | 0.17M | 0.44M | 0.44M | | | 0.44M | 0.44M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 16.31 | 455.50M | 1.27 | | | 76.26M | 5.47 | 2.63M | 77.87 | 81.16M | 86.96 | 173.09 | 261.49 | 75.01M | 110.93 | 2.30M | 2.39M | 2.41M | 2.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 3.45 | 1.26 | | | | 5.78 | | 77.87 | 151.50 | 86.96 | 171.17 | 259.69 | 356.19 | 110.93 | | | 549.03 | 169.10 |
|
EBITDA (Quarter)
|
| | 178.01M | -1.85M | -15.86M | 498.35M | 265.41M | 299.20M | 320.73M | 697.20M | 400.26M | 345.68M | -98.79M | -185.31M | -97.68M | -511.29M | -140.19M | -328.88M | -226.82M | -1022.38M | -242.14M |
|
Interest Expenses (Quarter)
|
| | -26.57M | 149.46M | -64.44M | -163.64M | -110.65M | 637.62M | -129.56M | -275.62M | -157.87M | 1,014.62M | -154.15M | -295.20M | -150.69M | -569.84M | -201.21M | -459.79M | -303.52M | -1108.66M | -332.79M |
|
Tax Rate (Quarter)
|
| | -1.63% | 11.22% | 56.64% | 134.08% | -57.75% | 1,378.18% | -1,167.90% | -163.97% | -64.72% | 155.07% | -31.54% | -32.51% | -42.06% | -140.19% | -38.05% | -42.23% | -45.54% | -156.65% | -39.10% |