|
Shares Outstanding (Entity) (Quarter)
|
| | | | 2,540.72M | 2,568.43M | 418.17M | 403.58M | 401.16M | 401.59M | 401.78M | 401.79M | 402.19M | | | | 439.70M | | | | 440.23M | |
|
Revenue (Quarter)
|
| | 4.04M | 116.27M | 154.57M | 159.49M | 349.11M | 162.30M | 190.44M | 197.22M | 439.01M | 259.33M | 265.21M | 283.31M | 553.81M | 302.27M | 317.38M | 313.63M | 678.45M | 396.83M | 444.77M | 463.80M |
|
Gross Profit (Quarter)
|
| | | 108.62M | | 156.18M | 334.71M | 154.77M | 186.79M | 191.17M | 421.58M | 242.39M | 271.96M | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | 3.32M | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | -66.35M | | -30.43M | -66.82M | -36.29M | -33.92M | -40.25M | -82.53M | -39.00M | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | -0.01M | -23.24M | 115.91M | -27.77M | -64.82M | -33.64M | 233.32M | -33.20M | -72.42M | -43.17M | 274.73M | -38.52M | -75.90M | -46.70M | -161.36M | -40.08M | -86.84M | -52.35M | -202.24M | -54.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | -74.26M | -148.11M | -74.36M | -73.73M | -79.93M | -153.49M | -85.63M | -304.40M | -90.14M | -188.69M | -99.72M | -408.18M | -117.40M |
|
Rent Expense (Quarter)
|
| | | 3.63M | | 1.99M | 4.34M | 2.17M | 2.25M | 2.28M | 4.92M | 2.54M | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | -0.04M | -52.91M | -149.07M | -72.10M | -148.05M | 84.27M | -575.64M | -74.26M | -148.11M | 93.64M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | -0.04M | 46.24M | -39.17M | -70.71M | 46.90M | -160.79M | 494.90M | 56.93M | 98.21M | -140.69M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | -0.04M | -69.39M | -149.07M | -64.44M | -163.64M | -110.65M | -112.41M | -129.56M | -275.62M | -157.87M | -73.73M | -79.93M | -153.49M | -85.63M | -304.40M | -90.14M | -188.69M | -99.72M | -408.18M | -117.40M |
|
Operating Income (Quarter)
|
| | -0.02M | 178.01M | -17.00M | -46.68M | 498.35M | 265.41M | 299.20M | 320.73M | 697.20M | 400.26M | 345.68M | | | | | | | | | |
|
EBIT (Quarter)
|
| | -0.02M | 178.01M | -17.00M | -46.68M | 498.35M | 265.41M | 299.20M | 320.73M | 697.20M | 400.26M | 345.68M | -98.79M | -185.31M | -97.68M | -511.29M | -140.19M | -328.88M | -226.82M | -1022.38M | -242.14M |
|
Non Operating Investment Income (Quarter)
|
| | | -1.89M | 0.94M | 2.11M | | 1.13M | 3.79M | 0.09M | | 10.78M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | 70.43M | 84.86M | 99.72M | 233.37M | 150.48M | 165.54M | 195.07M | 436.97M | 226.84M | 258.33M | 246.22M | 459.65M | 254.68M | 230.07M | 308.36M | 695.09M | 408.63M | 1,602.30M | 488.21M |
|
Other Non Operating Income (Quarter)
|
| | -0.18M | | -3.63M | 3.35M | 0.14M | 0.12M | 6.19M | 0.05M | 0.14M | 0.11M | | | | | | | | | | |
|
EBT (Quarter)
|
| | 0.01M | 6.69M | -46.64M | -19.15M | -18.01M | -12.63M | -6.51M | 1.14M | 17.40M | 29.79M | 42.07M | 55.36M | 109.88M | 53.01M | 58.55M | 61.02M | 130.90M | 76.70M | 86.28M | 90.65M |
|
Tax Provisions (Quarter)
|
| | -0.00M | 0.40M | -29.70M | 13.64M | 15.29M | -2.13M | -12.94M | 3.53M | -3.26M | -8.44M | 25.57M | -15.88M | -29.51M | -6.12M | -40.04M | -8.66M | -18.04M | -11.36M | -42.08M | -11.32M |
|
Profit After Tax (Quarter)
|
| | 0.01M | 6.58M | -2.62M | -5.51M | 3.17M | -5.65M | 5.48M | 4.66M | 17.85M | 21.34M | 32.26M | 39.48M | 80.37M | 43.76M | 156.09M | 48.91M | 148.94M | 61.73M | 243.43M | 75.01M |
|
Equity Income (Quarter)
|
| | -0.01M | -1.05M | -1.85M | -1.07M | -2.05M | -0.74M | -0.65M | -0.59M | -5.36M | -0.83M | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | 11.31M | 3.45M | | | 15.75M | 4.32M |
|
Investment Income (Quarter)
|
| | | | 13.76M | 13.33M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -0.13M | 3.74M | -6.14M | 6.55M | 0.08M | -0.65M | 2.47M | 5.70M | 2.64M | 1.78M | 2.51M | 5.50M | -3.13M | 167.40M | 52.36M | 6.58M | -3.61M | 259.18M | 79.34M |
|
Income from Continuing Operations (Quarter)
|
| | 0.01M | 6.29M | -16.94M | -32.79M | -33.30M | -10.50M | 6.43M | -2.39M | 20.66M | 38.23M | 16.50M | 71.23M | 139.40M | 59.13M | 98.59M | 69.68M | 148.94M | 88.07M | 128.36M | 101.97M |
|
Income from Discontinued Operations (Quarter)
|
| | | -0.11M | 9.78M | | | 7.72M | 9.34M | | | -8.44M | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | 0.01M | 6.18M | -7.17M | -32.79M | -33.30M | -2.77M | 15.76M | -2.39M | 20.66M | 29.79M | 16.50M | 71.23M | 139.40M | 59.13M | 98.59M | 69.68M | 148.94M | 88.07M | 128.36M | 101.97M |
|
Income towards Parent Company (Quarter)
|
| | 0.71M | 6.71M | -22.67M | -5.51M | -3.39M | -8.19M | 6.13M | 4.66M | 17.85M | 39.46M | 30.48M | 39.48M | 80.37M | 113.96M | 47.35M | 48.91M | 112.86M | 172.16M | -95.32M | 106.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 0.71M | 6.71M | -22.67M | -5.51M | -3.39M | -8.19M | 6.13M | 4.66M | 17.85M | 39.46M | 30.48M | 39.48M | 80.37M | 113.96M | 47.35M | 48.91M | 112.86M | 172.16M | -95.32M | 106.30M |
|
EPS (Basic) (Quarter)
|
| | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.02 | 0.02 | 0.01 | 0.04 | 0.10 | 0.08 | 0.10 | 0.20 | 0.28 | 0.11 | 0.11 | 0.26 | 0.39 | -0.22 | 0.24 |
|
EPS (Diluted) (Quarter)
|
| | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | 0.02 | 0.01 | 0.04 | 0.10 | 0.08 | 0.09 | 0.19 | 0.26 | 0.11 | 0.11 | 0.26 | 0.39 | -0.22 | 0.24 |
|
Shares Outstanding (Quarter)
|
| | 2,233.96M | 2,233.96M | 2,540.72M | 2,568.43M | 418.17M | 403.58M | 401.16M | 401.59M | 401.78M | 401.79M | 401.77M | 401.77M | 401.77M | 401.77M | 435.93M | 435.93M | 435.93M | 435.93M | 440.23M | 440.23M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | 2,233.96M | 2,233.96M | 2,540.72M | 2,540.72M | 2,540.72M | 403.58M | 403.58M | 403.58M | 401.78M | 401.79M | 401.79M | 426.00M | 432.81M | 434.92M | 434.92M | 439.89M | 439.78M | 440.02M | 440.02M | 440.02M |
|
EBITDA (Quarter)
|
| | -0.02M | 178.01M | -17.00M | -46.68M | 498.35M | 265.41M | 299.20M | 320.73M | 697.20M | 400.26M | 345.68M | -98.79M | -185.31M | -97.68M | -511.29M | -140.19M | -328.88M | -226.82M | -1022.38M | -242.14M |
|
Interest Expenses (Quarter)
|
| | | -26.57M | 149.46M | -64.44M | -163.64M | 110.65M | 637.62M | -129.56M | -275.62M | -157.87M | 1,014.62M | -154.15M | -295.20M | -150.69M | -569.84M | -201.21M | -459.79M | -303.52M | -1108.66M | -332.79M |
|
Tax Rate (Quarter)
|
| | -34.98 | 6.04 | 63.67 | -71.21 | -84.93 | 16.88 | 198.67 | 310.65 | -18.71 | -28.34 | 60.77 | -28.68 | -26.86 | -11.55 | -68.39 | -14.20 | -13.78 | -14.82 | -48.77 | -12.49 |