|
Revenue
|
181.01M | 198.56M | 412.60M | 691.35M | 952.42M | 1,194.36M |
|
Cost of Revenue
|
| | 18.63M | 25.08M | 27.17M | 26.77M |
|
Gross Profit
|
| | 393.97M | 666.27M | 925.25M | 1,167.60M |
|
Other Operating Expenses
|
-180.84M | -199.94M | -453.88M | | | |
|
Operating Income
|
| | 393.97M | 666.27M | 925.25M | 1,167.60M |
|
EBIT
|
65.42M | 34.81M | 393.97M | 666.27M | 925.25M | 1,167.60M |
|
Other Non Operating Income
|
1.08M | -10.68M | -8.97M | 6.58M | | |
|
EBT
|
0.17M | -1.38M | -42.91M | -34.65M | 88.14M | 224.97M |
|
Tax Provisions
|
-7.54M | -7.40M | -32.68M | -31.92M | 17.55M | 43.43M |
|
Profit After Tax
|
7.72M | 6.02M | -10.23M | -2.73M | 70.59M | 181.55M |
|
Equity Income
|
| | -1.63M | -3.37M | -6.42M | -0.46M |
|
Income from Non-Controlling Interests
|
0.68M | 2.51M | 3.27M | -0.58M | 10.00M | 12.26M |
|
Income from Continuing Operations
|
7.72M | 6.02M | -10.23M | -2.73M | 70.59M | 181.55M |
|
Consolidated Net Income
|
7.72M | 6.02M | -10.23M | -2.73M | 70.59M | 181.55M |
|
Income towards Parent Company
|
7.04M | 3.52M | -13.49M | -2.15M | 60.59M | 169.28M |
|
Net Income towards Common Stockholders
|
2.43M | 1.89M | -6.77M | -2.15M | 60.59M | 169.28M |
|
EPS (Basic)
|
| 0.00 | 0.00 | -0.01 | 0.15 | 0.39 |
|
EPS (Weighted Average and Diluted)
|
| 0.00 | 0.00 | -0.01 | 0.15 | 0.39 |
|
Shares Outstanding (Weighted Average)
|
| | 266.24M | 401.16M | 401.87M | 438.99M |
|
Interest Expenses
|
65.24M | 36.18M | 100.88M | 382.84M | 578.67M | 618.00M |
|
Tax Rate
|
| | 76.17% | 92.12% | 19.91% | 19.30% |