|
Accumulated Depreciation (Quarter)
|
| | | -0.00B | -0.00B | | | | | | | | | | | | | | | | |
|
Receivables - Fees (Quarter)
|
| | | -0.20B | | | | -0.28B | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | 3.01B | 3.38B | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | 0.09B | 0.03B | | | 0.25B | 0.35B | 0.74B | 0.88B | 0.86B | 0.57B | 0.54B | 0.77B | 0.19B | 0.42B | 0.85B | 1.05B | 0.71B | 0.82B |
|
Receivables - Net (Quarter)
|
| | | 0.01B | | | 0.02B | 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.03B | |
|
Receivables - Other (Quarter)
|
| | | 0.01B | | | | 0.47B | | | | 0.43B | | | | 0.13B | | | | 0.15B | |
|
Receivables (Quarter)
|
| | | 0.02B | | | 0.02B | 0.48B | | | | 0.46B | | | | 0.18B | | | | 0.18B | |
|
Prepaid Assets (Quarter)
|
| | | 0.03B | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | 0.19B | | | 0.29B | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.02B | 0.01B | | | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Long-Term Investments (Quarter)
|
| | -0.00B | 0.03B | 0.26B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | -0.00B | 0.00B | -0.00B | -0.01B | -0.02B | 0.00B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 0.11B | | | | 0.10B | | | | | |
|
Intangibles (Quarter)
|
| | | 0.22B | 0.28B | | | 0.05B | 0.25B | 0.26B | 0.27B | 0.27B | 0.32B | 0.32B | 0.31B | 0.32B | 0.33B | 0.35B | 0.37B | 0.38B | 0.40B |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.22B | 0.28B | | | 0.05B | 0.25B | 0.26B | 0.27B | 0.38B | 0.32B | 0.32B | 0.31B | 0.41B | 0.33B | 0.35B | 0.37B | 0.38B | 0.40B |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.08B | 0.12B | | | 0.19B | 0.19B | 0.19B | 0.22B | 0.21B | 0.22B | 0.23B | 0.25B | 0.29B | 0.32B | 0.30B | 0.31B | 0.33B | 0.36B |
|
Other Non-Current Assets (Quarter)
|
| | | 0.14B | 3.62B | | | 0.27B | 0.29B | 0.34B | 0.43B | 0.43B | 0.53B | 0.45B | 0.45B | 0.43B | 0.45B | 0.49B | 0.58B | 0.71B | 0.74B |
|
Non-Current Assets (Quarter)
|
| | | 0.01B | | | 0.03B | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | 0.04B | 7.36B | | 0.32B | 0.09B | 9.19B | 10.10B | 11.29B | 12.19B | 12.65B | 12.80B | 12.61B | 13.15B | 13.75B | 14.97B | 16.85B | 18.29B | 18.82B |
|
Notes Payables (Quarter)
|
| | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | | -0.01B | -0.02B | -0.01B | 0.02B | 9.45B | 10.18B | 10.29B |
|
Dividends payables (Quarter)
|
| | | 0.00B | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | | -0.01B | -0.02B | -0.01B | 0.02B | 9.45B | 10.18B | 10.29B |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.01B | | | | 0.01B | 0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B |
|
Short term Debt (Quarter)
|
| | | 0.14B | 0.17B | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | 0.00B | | -0.02B | -0.02B | 0.03B | 0.03B | 0.04B | 0.07B | 0.07B | 0.09B | 0.07B | 0.08B | 0.10B | 0.08B | 0.09B | 0.12B | 0.15B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | 0.01B | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | -0.20B | | | -0.31B | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | 1.89B | | | | 3.27B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 1.04B | 0.02B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B |
|
Operating Leases (Quarter)
|
| | | 0.02B | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.02B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.11B | 0.00B | | | 0.22B | 0.23B | 0.20B | 0.26B | 0.38B | 0.40B | 0.38B | 0.32B | 0.41B | 0.37B | 0.34B | 0.43B | 0.49B | 0.46B |
|
Total Non-Current Liabilities (Quarter)
|
| | | -0.09B | 5.73B | | -0.00B | -0.15B | 7.58B | 8.42B | 9.52B | -0.32B | 10.53B | 10.77B | 10.69B | 11.18B | 11.84B | 12.97B | 14.62B | 15.88B | 16.39B |
|
Total Liabilities (Quarter)
|
| | 5,452.82B | 0.02B | 5.73B | | 0.32B | 0.07B | 7.81B | 8.62B | 9.78B | 0.07B | 10.92B | 11.15B | 11.01B | 11.59B | 12.21B | 13.31B | 15.05B | 16.36B | 16.85B |
|
Total Debt (Quarter)
|
| | | 2.03B | 0.17B | | | 3.27B | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | 1.14B | 1.63B | | | 1.33B | 1.37B | 1.48B | 1.51B | 1.51B | 1.73B | 1.66B | 1.60B | 1.53B | 1.54B | 1.66B | 1.80B | 1.93B | 1.98B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.04B | 7.36B | | 0.32B | 0.09B | 9.19B | 10.10B | 11.29B | 12.19B | 12.65B | 12.80B | 12.61B | 13.15B | 13.75B | 14.97B | 16.85B | 18.29B | 18.82B |
|
Treasury Shares (Quarter)
|
| 0.00B | -0.01B | | -0.01B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | |
|
Retained Earnings (Quarter)
|
| | | -0.03B | -0.05B | | | -0.16B | -0.16B | -0.14B | -0.15B | -0.14B | -0.14B | -0.15B | -0.14B | -0.15B | -0.17B | -0.16B | -0.17B | -0.15B | -0.17B |