|
Cash & Equivalents (Quarter)
|
| 0.40B | 0.41B | 0.09B | 0.10B | 0.10B | 0.10B | 0.25B | 0.26B | 0.27B | 0.27B | 0.86B | 0.57B | 0.54B | 0.77B | 0.19B | 0.19B | 0.85B | 1.05B | 0.71B | 0.82B |
|
Short-term Investments (Quarter)
|
| | | 0.03B | 0.01B | | | 0.00B | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| 0.40B | 0.41B | 0.12B | 0.11B | 0.10B | 0.10B | 0.25B | 0.26B | 0.27B | 0.27B | 0.86B | 0.57B | 0.54B | 0.77B | 0.19B | 0.19B | 0.85B | 1.05B | 0.71B | 0.82B |
|
Receivables - Net (Quarter)
|
| | | 0.01B | | | | 0.02B | | | | 0.03B | | | | 0.05B | | | | 0.00B | 0.00B |
|
Receivables - Other (Quarter)
|
| | | 0.04B | | | | 0.47B | | | | 0.08B | | | | 0.06B | | | | 0.13B | |
|
Receivables (Quarter)
|
| | | 0.05B | | | | 0.48B | | | | 0.11B | | | | 0.10B | | | | 0.13B | 0.00B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B |
|
Current Assets (Quarter)
|
| | | 0.19B | | | 0.29B | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.02B | 0.01B | | | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Long-Term Investments (Quarter)
|
| | | 0.03B | 0.26B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 0.11B | | | | 0.10B | | | | | |
|
Intangibles (Quarter)
|
| | -0.02B | 0.22B | 0.28B | | | 0.04B | 0.25B | 0.26B | 0.27B | 0.27B | 0.32B | 0.32B | 0.31B | 0.32B | 0.33B | 0.35B | 0.37B | 0.38B | 0.40B |
|
Goodwill & Intangibles (Quarter)
|
| | -0.02B | 0.22B | 0.28B | | | 0.04B | 0.25B | 0.26B | 0.27B | 0.38B | 0.32B | 0.32B | 0.31B | 0.41B | 0.33B | 0.35B | 0.37B | 0.38B | 0.40B |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.08B | 0.12B | | | 0.19B | 0.19B | 0.19B | 0.22B | 0.00B | 0.00B | 0.23B | 0.25B | 0.29B | 0.32B | 0.30B | 0.31B | 0.33B | 0.36B |
|
Other Non-Current Assets (Quarter)
|
| | -0.06B | 0.14B | -0.03B | -0.04B | -0.02B | 0.27B | -0.01B | -0.01B | -0.09B | 0.43B | -0.09B | -0.05B | -0.06B | 0.43B | -0.02B | -0.02B | -0.10B | 0.71B | 0.74B |
|
Non-Current Assets (Quarter)
|
| | | 0.01B | | | 0.03B | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | -1.19B | 6.70B | -0.22B | -0.52B | -0.78B | 0.03B | -0.26B | -0.58B | -1.04B | 12.37B | -0.27B | -0.72B | -0.75B | 13.15B | -0.36B | -0.96B | 16.85B | 18.29B | -0.39B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 1.17B | 1.75B | 0.14B | | 9.45B | 10.18B | -0.14B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 1.17B | 1.75B | 0.14B | | 9.45B | 10.18B | -0.14B |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.01B | | | | 0.01B | 0.01B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B |
|
Short term Debt (Quarter)
|
| | | 1.89B | 0.17B | | | 3.27B | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.03B | -0.00B | 0.00B | 0.03B | 0.07B | 0.01B | -0.01B | 0.01B | 0.10B | -0.05B | -0.01B | 0.12B | 0.15B | -0.11B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | -0.00B | | | 0.00B | | | 0.00B | | |
|
Total Current Liabilities (Quarter)
|
| | | -0.20B | | | -0.31B | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 0.00B | 0.00B | | | 0.02B | | | 0.02B | | | | | -0.01B | -0.00B | | | -0.02B | -0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.02B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Operating Leases (Quarter)
|
| | | 0.02B | | | | | | | | | | | | 0.00B | | | 0.00B | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.02B | 0.11B | -0.04B | -0.08B | -0.06B | 0.22B | 0.01B | -0.04B | 0.02B | 0.00B | 0.00B | 0.03B | 0.01B | 0.41B | -0.07B | -0.11B | -0.04B | 0.49B | -0.07B |
|
Total Non-Current Liabilities (Quarter)
|
| | -0.02B | 5.03B | 5.78B | 0.08B | -0.00B | 7.24B | 7.80B | 8.66B | 9.75B | -0.06B | 10.92B | 11.12B | 11.00B | 11.18B | 12.28B | 13.42B | 15.09B | 15.88B | 16.92B |
|
Total Liabilities (Quarter)
|
| | | 5.14B | 5.73B | | | 7.46B | 7.81B | 8.62B | 9.78B | -0.06B | 10.92B | 11.15B | 11.01B | 11.59B | 12.21B | 13.31B | 15.05B | 16.36B | 16.85B |
|
Total Debt (Quarter)
|
| | | 1.89B | 0.17B | | | 3.27B | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | 0.48B | 1.63B | | | 1.33B | 1.37B | 1.48B | 1.49B | 1.51B | 1.73B | 1.66B | 1.60B | 1.53B | 1.54B | 1.66B | 1.80B | 1.93B | 1.98B |
|
Shareholder's Equity (Quarter)
|
| | | 0.48B | | | | 1.33B | | | 1.64B | 1.65B | 1.84B | 1.78B | 1.71B | 1.69B | 1.69B | 1.80B | 1.94B | 2.03B | 2.11B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | -1.19B | 6.70B | -0.22B | -0.52B | -0.78B | 0.03B | -0.26B | -0.58B | -1.04B | 12.37B | -0.27B | -0.72B | -0.75B | 13.15B | -0.36B | -0.96B | 16.85B | 18.29B | -0.39B |
|
Treasury Shares (Quarter)
|
| | | -0.01B | -0.01B | | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | | | |
|
Retained Earnings (Quarter)
|
| | | -0.03B | -0.05B | | | -0.16B | -0.16B | -0.14B | -0.15B | -0.14B | -0.14B | -0.15B | -0.14B | -0.15B | -0.17B | -0.16B | -0.17B | -0.15B | -0.17B |