Intapp Cash Flow Statement (2020-2025) | INTA

Cash Flow Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -10.41M-10.33M-10.12M-18.14M-25.13M-24.23M-28.74M-22.86M-20.05M-19.75M-18.15M-14.42M-15.32M-9.21M-6.89M-4.93M-4.52M-10.22M-2.95M-15.37M-14.35M-5.93M
Depreciation and Depletion 0.30M0.40M0.40M0.30M0.30M0.30M0.40M0.30M0.40M0.40M0.40M0.40M0.50M0.50M0.50M0.60M
Share-based Compensation 5.10M4.24M3.40M5.84M19.03M20.44M22.83M15.22M15.77M20.27M18.76M12.97M18.76M16.51M14.03M10.60M19.99M25.41M22.71M19.97M27.29M30.70M
Deferred Taxes -0.14M-0.18M-0.07M-0.07M-0.24M-0.36M-0.47M-3.15M-0.16M-0.15M-0.15M-0.46M-0.11M-0.10M-0.11M0.30M-0.05M-0.03M-0.31M0.83M-0.16M-0.14M
Gains from Sales and Divestitures 0.42M0.63M0.21M0.47M0.79M1.20M0.41M1.19M1.55M1.91M0.38M0.73M1.23M1.59M
Gains from Investment Securities 11.23M-0.02M-1.14M14.30M13.96M13.10M0.01M12.57M12.15M10.94M4.11M9.84M8.35M7.45M-1.56M-1.00M3.68M3.17M0.56M0.50M8.06M
Asset Writedowns and Impairment -0.05M0.12M0.31M0.05M0.29M0.30M0.21M-0.26M0.16M0.52M0.73M-0.48M0.42M0.80M1.57M0.92M0.55M0.67M0.48M1.40M
Non-cash Items 42.11M262.76M221.28M9.28M9.23M65.28M10.12M177.17M9.92M319.25M228.00M7.92M178.60M180.36M4.67M197.63M150.65M2.62M
Cash from Operations -10.83M6.91M1.84M-7.67M4.65M1.88M-1.96M9.67M3.21M10.13M3.49M10.65M11.61M12.04M16.50M27.08M24.45M25.24M35.50M38.34M13.79M22.88M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.27M1.13M1.11M1.13M1.13M1.15M1.24M1.26M1.28M1.28M1.23M1.25M1.43M1.52M
Amortization of Deferred Charges 0.29M0.29M0.27M0.28M0.04M0.04M0.04M0.04M0.04M0.04M
Depreciation & Amortization (CF) 3.26M3.30M3.35M3.46M4.05M4.10M4.35M4.23M4.12M3.62M3.67M3.91M4.01M3.98M4.02M4.70M4.47M4.37M4.15M4.68M4.57M4.65M
Change in Working Capital
Change in Receivables 0.01M8.06M-3.08M21.04M-16.77M9.62M6.60M18.76M-15.24M16.75M0.86M24.03M-23.47M10.90M2.47M15.24M-30.21M23.74M-24.97M30.27M-28.56M58.71M
Change in Accured Expenses -3.90M1.83M0.30M12.45M-6.00M0.66M0.28M20.64M-15.83M7.73M2.62M7.79M-11.28M9.76M7.78M3.17M-8.06M0.18M9.13M12.23M-21.87M2.58M
Other Working Capital Changes -2.04M12.38M1.41M17.04M-1.10M11.13M3.50M21.82M7.11M11.66M3.48M24.31M-1.57M6.41M0.10M23.33M-17.27M32.78M-8.81M28.63M-19.77M47.86M
Investing Activities
Capital Expenditures 0.40M1.96M0.04M0.13M0.83M1.11M1.11M1.18M1.67M1.03M1.18M1.65M1.86M1.59M1.76M1.18M1.53M1.92M2.05M1.88M2.29M2.12M
Acquisitions 10.97M0.90M50.94M0.01M
Cash from Investing Activities -0.74M-2.59M-0.70M-21.57M-0.86M-1.19M-1.28M-3.95M-2.93M-1.46M-2.04M-7.91M-3.00M-1.80M-2.14M-12.88M-2.79M-1.98M-2.42M-55.69M-5.85M-2.78M
Financing Activities
Other financing activities 69.18M
Cash from Financing Activities 27.83M1.46M5.83M-2.72M13.63M-0.12M-10.16M3.29M-9.77M-0.57M0.01M74.43M1.69M14.64M7.25M6.75M21.53M10.61M3.56M5.48M-47.22M-102.36M
Additional items
Exchange Rate Effect 0.03M0.07M0.78M0.38M-0.21M0.52M-0.14M-0.91M-0.97M0.62M-0.07M0.05M0.26M-0.06M-0.55M0.00M2.29M-2.09M0.94M1.76M-0.40M-0.03M
Change in Cash 16.29M5.85M7.74M-31.58M17.20M1.09M-13.54M8.10M-10.46M8.72M1.40M77.22M10.56M24.81M21.07M20.94M45.48M31.78M37.58M-10.10M-39.67M-82.28M
Free Cash Flow -11.22M4.95M1.80M-7.80M3.82M0.77M-3.07M8.48M1.55M9.10M2.31M9.01M9.75M10.44M14.74M25.90M22.91M23.32M33.45M36.47M11.50M20.76M
Net Cash Flow 16.26M5.78M6.97M-31.96M17.42M0.57M-13.39M9.01M-9.49M8.10M1.47M77.17M10.30M24.87M21.62M20.94M43.19M33.88M36.63M-11.86M-39.28M-82.25M