Intapp Cash Flow Statement (2019-2025) | INTA

Cash Flow Statement Jun2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -10.41M-10.33M-10.12M-18.14M-25.13M-24.23M-28.74M-22.86M-20.05M-19.75M-18.15M-14.42M-15.32M-9.21M-6.89M-4.93M-4.52M-10.22M-2.95M-15.37M-14.35M
Depreciation and Depletion 0.30M0.40M0.40M0.30M0.30M0.30M0.40M0.30M0.40M0.40M0.40M0.40M0.50M0.50M0.50M0.60M
Share-based Compensation 5.10M4.24M3.40M5.84M19.03M20.44M22.83M15.22M15.77M20.27M18.76M12.97M18.76M16.51M14.03M10.60M19.99M25.41M22.71M19.97M27.29M
Deferred Taxes -0.14M-0.18M-0.07M-0.07M-0.24M-0.36M-0.47M-3.15M-0.16M-0.15M-0.15M-0.46M-0.11M-0.10M-0.11M0.30M-0.05M-0.03M-0.31M0.83M-0.16M
Gains from Sales and Divestitures 0.42M0.63M0.21M0.47M0.79M1.20M0.41M1.19M1.55M1.91M0.38M0.73M1.23M1.59M
Gains from Investment Securities 11.23M-0.02M-1.14M0.04M0.21M3.66M0.01M12.57M3.45M4.11M9.84M-0.78M0.49M-1.56M-1.00M3.31M0.15M0.56M0.50M
Asset Writedowns and Impairment -0.05M0.12M0.31M0.05M0.29M0.30M0.21M-0.26M0.16M0.52M0.73M-0.48M0.42M0.80M1.57M0.92M0.55M0.27M0.67M0.48M1.40M
Non-cash Items 42.11M262.76M221.28M9.28M177.92M65.28M118.00M177.17M376.97M319.25M9.22M232.77M178.60M180.36M182.10M3.60M3.15M2.62M
Cash from Operations -10.83M6.91M1.84M-7.67M4.65M1.88M-1.96M9.67M3.21M10.13M3.49M10.65M11.61M12.04M16.50M27.08M24.45M25.24M35.50M38.34M13.79M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.27M1.13M1.11M1.13M1.13M1.15M1.24M1.26M1.28M1.28M1.23M1.25M1.43M
Amortization of Deferred Charges 0.29M0.29M0.27M0.28M0.04M0.04M0.04M0.04M0.04M0.04M
Depreciation & Amortization (CF) 3.26M3.30M3.35M3.46M4.05M4.10M4.35M4.23M4.12M3.62M3.67M3.91M4.01M3.98M4.02M4.70M4.47M4.37M4.15M4.68M4.57M
Change in Working Capital
Change in Receivables 0.01M8.06M-3.08M21.04M-16.77M9.62M6.60M18.76M-15.24M16.75M0.86M24.03M-23.47M10.90M2.47M15.24M-30.21M23.74M-24.97M30.27M-28.56M
Change in Accured Expenses -3.90M1.83M0.30M12.45M-6.00M0.66M0.28M20.64M-15.83M7.73M2.62M7.79M-11.28M9.76M7.78M3.17M-8.06M0.18M9.13M12.23M-21.87M
Other Working Capital Changes -2.04M12.38M1.41M17.04M-1.10M11.13M3.50M21.82M7.11M11.66M3.48M24.31M-1.57M6.41M0.10M23.33M-17.27M32.78M-8.81M28.63M-19.77M
Investing Activities
Capital Expenditures 0.40M1.96M0.04M0.13M0.83M1.11M1.11M1.18M1.67M1.03M1.18M1.65M1.86M1.59M1.76M1.18M1.53M1.92M2.05M1.88M2.29M
Acquisitions 10.97M0.90M50.94M0.01M
Cash from Investing Activities -0.74M-2.59M-0.70M-21.57M-0.86M-1.19M-1.28M-3.95M-2.93M-1.46M-2.04M-7.91M-3.00M-1.80M-2.14M-12.88M-2.79M-1.98M-2.42M-55.69M-5.85M
Financing Activities
Cash from Financing Activities 27.83M1.46M5.83M-2.72M13.63M-0.12M-10.16M3.29M-9.77M-0.57M0.01M74.43M1.69M14.64M7.25M6.75M21.53M10.61M3.56M5.48M-47.22M
Additional items
Exchange Rate Effect 0.03M0.07M0.78M0.38M-0.21M0.52M-0.14M-0.91M-0.97M0.62M-0.07M0.05M0.26M-0.06M-0.55M0.00M2.29M-2.09M0.94M1.76M-0.40M
Change in Cash 16.29M5.85M7.74M-31.58M17.20M1.09M-13.54M8.10M-10.46M8.72M1.40M77.22M10.56M24.81M21.07M20.94M45.48M31.78M37.58M-10.10M-39.67M
Beginning Cash Balance 21.50M42.05M42.05M57.74M63.59M69.22M37.74M54.94M56.22M42.69M50.78M42.85M51.76M53.16M130.99M141.55M166.36M187.43M208.37M253.85M285.63M323.21M313.11M
Free Cash Flow -11.22M4.95M1.80M-7.80M3.82M0.77M-3.07M8.48M1.55M9.10M2.31M9.01M9.75M10.44M14.74M25.90M22.91M23.32M33.45M36.47M11.50M
Net Cash Flow 16.26M5.78M6.97M-31.96M17.42M0.57M-13.39M9.01M-9.49M8.10M1.47M77.17M10.30M24.87M21.62M20.94M43.19M33.88M36.63M-11.86M-39.28M