|
Revenue (Quarter)
|
| | | | 61.26M | 62.19M | 64.70M | 69.66M | 75.52M | 79.54M | 84.69M | 92.02M | 94.62M | 101.58M | 103.93M | 110.64M | 114.38M | 118.81M | 121.21M | 129.07M | 135.04M | 139.03M | 140.21M | 146.04M |
|
Cost of Revenue (Quarter)
|
| | | | 20.34M | 22.38M | 23.55M | 26.00M | 27.15M | 25.33M | 26.79M | 28.49M | 30.85M | 31.57M | 30.77M | 30.58M | 30.74M | 31.93M | 32.47M | 32.66M | 34.08M | 35.20M | 35.07M | 35.53M |
|
Gross Profit (Quarter)
|
| | | | 40.91M | 39.81M | 41.14M | 43.66M | 48.37M | 54.20M | 57.91M | 63.53M | 63.77M | 70.00M | 73.16M | 80.06M | 83.64M | 86.87M | 88.74M | 96.41M | 100.96M | 103.83M | 105.14M | 110.51M |
|
Research & Development (Quarter)
|
| | | | 3.64M | 16.97M | 17.39M | 20.43M | 57.12M | 31.31M | 33.54M | 25.28M | 25.50M | 34.42M | 35.27M | 27.32M | 29.84M | 32.43M | 40.79M | 42.26M | 16.95M | 40.93M | 39.28M | 52.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | 14.11M | 20.83M | 21.22M | 23.18M | 20.91M | 20.41M | 20.75M | 21.55M | 18.32M | 21.05M | 21.00M | 24.93M | 20.27M | 23.94M | 24.81M | 25.76M | 24.22M | 28.57M | 26.34M | 28.06M |
|
Other Operating Expenses (Quarter)
|
| | | | 32.81M | 25.64M | 26.84M | 28.76M | -6.83M | 21.63M | 23.04M | 34.95M | 32.39M | 28.50M | 27.98M | 35.26M | 33.23M | 37.76M | 33.33M | 34.09M | 64.00M | 48.79M | 46.69M | 44.14M |
|
Operating Expenses (Quarter)
|
| | | | 50.56M | 63.45M | 65.44M | 72.36M | 71.20M | 73.35M | 77.33M | 81.78M | 76.21M | 83.97M | 84.25M | 87.50M | 83.34M | 94.12M | 98.92M | 102.11M | 105.17M | 118.29M | 112.31M | 124.76M |
|
Operating Income (Quarter)
|
| | | | -9.64M | -23.63M | -24.30M | -28.70M | -22.83M | -19.15M | -19.43M | -18.25M | -12.44M | -13.96M | -11.08M | -7.45M | 0.30M | -7.25M | -10.19M | -5.70M | -4.21M | -14.46M | -7.18M | -14.25M |
|
EBIT (Quarter)
|
| | | | -9.64M | -23.63M | -24.30M | -28.70M | -22.83M | -19.15M | -19.43M | -18.25M | -12.44M | -13.96M | -11.08M | -7.45M | 0.30M | -7.25M | -10.19M | -5.70M | -4.21M | -14.46M | -7.18M | -14.25M |
|
Other Non Operating Income (Quarter)
|
| | | | | -2.41M | -0.42M | -0.27M | 1.39M | | | | -2.59M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | -0.68M | 0.14M | -0.25M | 0.18M | -0.94M | 2.06M | 0.76M | 0.41M | 3.42M | -0.20M | 3.38M | 4.62M | 1.06M | 1.92M | -0.17M |
|
EBT (Quarter)
|
| | | | -17.54M | -25.32M | -24.76M | -29.01M | 80.36M | -19.87M | -19.29M | -18.50M | -15.22M | -14.91M | -9.03M | -6.69M | 34.94M | -3.83M | -10.39M | -2.32M | 0.40M | -13.40M | -5.26M | -14.41M |
|
Tax Provisions (Quarter)
|
| | | | -10.05M | -0.19M | -0.53M | -0.27M | -20.66M | 0.18M | 0.47M | -0.35M | -0.80M | 0.41M | 0.19M | 0.20M | -7.08M | 0.69M | -0.17M | 0.63M | -1.65M | 0.96M | 0.67M | 1.08M |
|
Profit After Tax (Quarter)
|
| | | | -15.91M | -25.13M | -24.23M | -28.74M | -21.59M | -20.05M | -19.75M | -18.15M | -11.47M | -15.32M | -9.21M | -6.89M | -0.60M | -4.52M | -10.22M | -2.95M | -0.53M | -14.35M | -5.93M | -15.49M |
|
Income from Continuing Operations (Quarter)
|
| | | | -7.49M | -25.13M | -24.23M | -28.74M | 101.02M | -20.05M | -19.75M | -18.15M | -14.42M | -15.32M | -9.21M | -6.89M | 42.02M | -4.52M | -10.22M | -2.95M | 2.05M | -14.35M | -5.93M | -15.49M |
|
Consolidated Net Income (Quarter)
|
| | | | -7.49M | -25.13M | -24.23M | -28.74M | 101.02M | -20.05M | -19.75M | -18.15M | -14.42M | -15.32M | -9.21M | -6.89M | 42.02M | -4.52M | -10.22M | -2.95M | 2.05M | -14.35M | -5.93M | -15.49M |
|
Income towards Parent Company (Quarter)
|
| | | | -7.49M | -25.13M | -24.23M | -28.74M | 101.02M | -20.05M | -19.75M | -18.15M | -14.42M | -15.32M | -9.21M | -6.89M | 42.02M | -4.52M | -10.22M | -2.95M | 2.05M | -14.35M | -5.93M | -15.49M |
|
Preferred Dividend Payments (Quarter)
|
| | | | 4.00M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -19.91M | -25.13M | -24.23M | -28.74M | -21.59M | -20.05M | -19.75M | -18.15M | -14.42M | -15.32M | -9.21M | -6.89M | 42.02M | -4.52M | -10.22M | -2.95M | 2.05M | -14.35M | -5.93M | -15.49M |
|
EPS (Basic) (Quarter)
|
| | | | -0.71 | -0.42 | -0.40 | -0.47 | -0.35 | -0.32 | -0.31 | -0.28 | -0.22 | -0.22 | -0.13 | -0.09 | 0.59 | -0.06 | -0.13 | -0.04 | 0.03 | -0.18 | -0.07 | -0.20 |
|
EPS (Diluted) (Quarter)
|
| | | | -0.71 | -0.42 | -0.40 | -0.47 | -0.35 | -0.32 | -0.31 | -0.28 | -0.22 | -0.22 | -0.13 | -0.09 | 0.59 | -0.06 | -0.13 | -0.04 | 0.03 | -0.18 | -0.07 | -0.20 |
|
Shares Outstanding (Quarter)
|
| | | | 27.95M | 60.09M | 60.89M | 61.56M | 61.27M | 62.86M | 63.29M | 64.33M | 64.30M | 68.94M | 70.52M | 72.63M | 71.49M | 75.60M | 78.12M | 79.89M | 78.71M | 81.88M | 81.05M | 78.87M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 27.95M | 60.09M | 60.89M | 61.56M | 61.27M | 62.86M | 63.29M | 64.33M | 64.30M | 68.94M | 70.52M | 72.63M | 71.49M | 75.60M | 78.12M | 79.89M | 78.71M | 81.88M | 81.05M | 78.87M |
|
EBITDA (Quarter)
|
| | | | -9.64M | -23.63M | -24.30M | -28.70M | -22.83M | -19.15M | -19.43M | -18.25M | -12.44M | -13.96M | -11.08M | -7.45M | 0.30M | -7.25M | -10.19M | -5.70M | -4.21M | -14.46M | -7.18M | -14.25M |
|
Interest Expenses (Quarter)
|
| | | | 6.01M | 5.95M | 207.62M | 177.92M | 1.06M | 108.64M | 177.17M | 376.97M | -4.08M | 228.00M | 232.77M | 178.60M | 1.27M | 182.10M | 197.63M | 150.65M | -2.23M | 66.38M | 60.83M | 22.03M |
|
Tax Rate (Quarter)
|
| | | | 57.30% | 0.74% | 2.14% | 0.93% | -25.71% | -0.93% | -2.42% | 1.90% | 5.22% | -2.77% | -2.08% | -3.02% | -20.27% | -17.95% | 1.65% | -27.35% | -412.50% | -7.14% | -12.77% | -7.51% |