|
Revenue
|
143.22M | 186.85M | 214.63M | 272.07M | 350.87M | 430.52M | 504.12M |
|
Cost of Revenue
|
44.89M | 71.29M | 74.37M | 111.91M | 132.19M | 138.18M | 163.85M |
|
Gross Profit
|
98.33M | 115.56M | 140.26M | 172.99M | 239.41M | 306.86M | 372.97M |
|
Research & Development
|
28.83M | 42.09M | 50.85M | 74.41M | 93.85M | 113.63M | 137.76M |
|
Selling, General & Administrative
|
28.72M | 28.49M | 42.42M | 86.13M | 81.03M | 87.24M | 98.72M |
|
Restructuring Costs
|
| 2.89M | | | | | |
|
Other Operating Expenses
|
44.89M | 58.90M | 69.95M | 111.91M | 133.79M | 138.18M | 163.85M |
|
Operating Expenses
|
102.43M | 132.37M | 163.22M | 272.44M | 308.67M | 339.05M | 400.33M |
|
Operating Income
|
-4.10M | -16.81M | -22.96M | -99.46M | -69.26M | -32.19M | -27.36M |
|
EBIT
|
-4.10M | -16.81M | -22.96M | -99.46M | -69.26M | -32.19M | -27.36M |
|
Other Non Operating Income
|
-0.90M | -0.90M | 1.28M | -2.41M | | | |
|
Non Operating Income
|
| -0.90M | 1.28M | -1.25M | -0.66M | 2.29M | 11.22M |
|
EBT
|
-24.95M | -47.65M | -48.06M | -104.39M | -72.87M | -34.22M | -30.98M |
|
Tax Provisions
|
7.81M | 0.65M | 0.93M | -3.44M | -0.49M | 2.14M | 2.08M |
|
Profit After Tax
|
-17.14M | -45.91M | -46.76M | -99.68M | -69.42M | -32.02M | -18.22M |
|
Income from Continuing Operations
|
-32.75M | -48.29M | -48.99M | -100.96M | -72.38M | -36.36M | -33.06M |
|
Consolidated Net Income
|
-32.75M | -48.29M | -48.99M | -100.96M | -72.38M | -36.36M | -33.06M |
|
Income towards Parent Company
|
-32.75M | -48.29M | -48.99M | -100.96M | -72.38M | -36.36M | -33.06M |
|
Preferred Dividend Payments
|
| 14.05M | 15.58M | | | | |
|
Net Income towards Common Stockholders
|
-32.75M | -59.96M | -62.35M | -99.68M | -69.42M | -36.36M | -33.06M |
|
EPS (Basic)
|
| -2.49 | -2.23 | -1.63 | -1.08 | -0.45 | -0.23 |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -2.49 | -2.23 | -1.63 | -1.08 | -0.45 | -0.23 |
|
Shares Outstanding (Weighted Average)
|
| | 58.78M | 62.22M | 65.40M | 73.43M | 80.96M |
|
Shares Outstanding (Diluted Average)
|
0.02M | 0.02M | 0.03M | 61.27M | 64.30M | 71.49M | 78.71M |
|
EBITDA
|
-4.10M | -16.81M | -22.96M | -99.46M | -69.26M | -32.19M | -27.36M |
|
Interest Expenses
|
-19.94M | 27.86M | 24.61M | 0.27M | 0.16M | | |
|
Tax Rate
|
| | | 3.29% | 0.68% | | |