Intapp Income Statement (2019-2025) | INTA

Income Statement Jun2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 48.14M49.59M55.65M61.26M62.19M64.70M69.66M75.52M79.54M84.69M92.02M94.62M101.58M103.93M110.64M114.38M118.81M121.21M129.07M135.04M139.03M
Cost of Revenue 16.98M17.43M19.62M20.34M25.64M26.84M28.76M30.66M31.31M33.54M34.95M32.39M34.42M35.27M35.26M33.23M37.76M40.79M42.26M43.04M48.79M
Gross Profit 31.16M32.16M36.03M40.91M39.81M41.14M43.66M48.37M54.20M57.91M63.53M63.77M70.00M73.16M80.06M83.64M86.87M88.74M96.41M100.96M103.83M
Operating items
Research & Development 11.95M12.15M13.04M13.72M16.97M17.39M20.43M19.63M19.68M23.39M25.28M25.50M28.50M27.98M27.32M29.84M32.43M33.33M34.09M37.92M40.93M
Selling, General & Administrative 8.14M9.44M10.73M14.11M20.83M21.22M23.18M20.91M20.41M20.75M21.55M18.32M21.05M21.00M24.93M20.27M23.94M24.81M25.76M24.22M28.57M
Other Operating Expenses 15.34M15.47M16.41M22.73M25.64M26.84M28.76M30.66M33.26M33.19M34.95M32.39M34.42M35.27M35.26M33.23M37.76M40.79M42.26M43.04M48.79M
Operating Expenses 35.44M37.05M40.17M50.56M63.45M65.44M72.36M71.20M73.35M77.33M81.78M76.21M83.97M84.25M87.50M83.34M94.12M98.92M102.11M105.17M118.29M
Operating Income -4.28M-4.90M-4.14M-9.64M-23.63M-24.30M-28.70M-22.83M-19.15M-19.43M-18.25M-12.44M-13.96M-11.08M-7.45M0.30M-7.25M-10.19M-5.70M-4.21M-14.46M
EBIT -4.28M-4.90M-4.14M-9.64M-23.63M-24.30M-28.70M-22.83M-19.15M-19.43M-18.25M-12.44M-13.96M-11.08M-7.45M0.30M-7.25M-10.19M-5.70M-4.21M-14.46M
Non-operating items
Other Non Operating Income 0.27M1.11M-0.06M-0.04M-2.41M-0.42M-0.27M-0.68M0.18M-0.21M0.72M
Non Operating Income 0.27M1.11M-0.06M-0.04M0.88M-0.42M-0.27M-1.44M-0.68M0.14M-0.25M0.18M-0.94M2.06M0.76M0.41M3.42M-0.20M3.38M4.62M1.06M
Net income details
EBT -10.29M-10.19M-10.05M-17.54M-25.32M-24.76M-29.01M-25.31M-19.87M-19.29M-18.50M-15.22M-14.91M-9.03M-6.69M-3.60M-3.83M-10.39M-2.32M-14.44M-13.40M
Tax Provisions 0.12M0.14M0.06M0.60M-0.19M-0.53M-0.27M-2.44M0.18M0.47M-0.35M-0.80M0.41M0.19M0.20M1.33M0.69M-0.17M0.63M0.93M0.96M
Profit After Tax -10.41M-10.33M-10.12M-15.91M-25.13M-24.23M-28.74M-21.59M-20.05M-19.75M-18.15M-11.47M-15.32M-9.21M-6.89M-0.60M-4.52M-10.22M-2.95M-0.53M-14.35M
Income from Continuing Operations -10.41M-10.33M-10.12M-18.14M-25.13M-24.23M-28.74M-22.86M-20.05M-19.75M-18.15M-14.42M-15.32M-9.21M-6.89M-4.93M-4.52M-10.22M-2.95M-15.37M-14.35M
Consolidated Net Income -10.41M-10.33M-10.12M-18.14M-25.13M-24.23M-28.74M-22.86M-20.05M-19.75M-18.15M-14.42M-15.32M-9.21M-6.89M-4.93M-4.52M-10.22M-2.95M-15.37M-14.35M
Income towards Parent Company -10.41M-10.33M-10.12M-18.14M-25.13M-24.23M-28.74M-22.86M-20.05M-19.75M-18.15M-14.42M-15.32M-9.21M-6.89M-4.93M-4.52M-10.22M-2.95M-15.37M-14.35M
Preferred Dividend Payments 3.81M3.89M3.88M4.00M
Net Income towards Common Stockholders -14.22M-14.22M-14.00M-19.91M-25.13M-24.23M-28.74M-21.59M-20.05M-19.75M-18.15M-14.42M-15.32M-9.21M-6.89M-4.93M-4.52M-10.22M-2.95M-15.37M-14.35M
Additional items
EPS (Basic) -0.55-0.51-0.49-0.69-0.42-0.40-0.47-0.35-0.32-0.31-0.28-0.17-0.22-0.13-0.09-0.01-0.06-0.13-0.04-0.19-0.18
EPS (Weighted Average and Diluted) -0.71-0.42-0.40-0.47-0.35-0.32-0.31-0.28-0.17-0.22-0.13-0.09-0.01-0.06-0.13-0.04-0.20-0.18
Shares Outstanding (Weighted Average) 58.78M58.78M60.68M60.99M61.42M62.22M62.96M63.00M63.75M65.40M69.24M69.58M72.26M73.43M74.70M77.39M79.40M80.96M82.12M
Shares Outstanding (Diluted Average) 0.02M24.11M27.95M60.09M60.89M61.56M61.27M62.86M63.29M64.33M64.30M68.94M70.52M72.63M71.49M75.60M78.12M79.89M78.71M81.88M
EBITDA -4.28M-4.90M-4.14M-9.64M-23.63M-24.30M-28.70M-22.83M-19.15M-19.43M-18.25M-12.44M-13.96M-11.08M-7.45M0.30M-7.25M-10.19M-5.70M-4.21M-14.46M
Interest Expenses 6.28M6.39M5.85M6.08M0.16M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M
Tax Rate 0.74%2.14%0.93%9.66%1.90%5.22%1.65%