|
EBITDA Margin Growth (1y)
|
| | | | 85,220.00 | 3,650.00 | -9072.00 | 1,246.00 | 6,488.00 | -287.00 | 7,638.00 | -712.00 | -788.00 | -1557.00 | -561.00 | 1,889.00 | 7,009.00 | 3,205.00 | 362.00 | -1020.00 | -6485.00 | 987.00 | 1,387.00 | -707.00 | -4237.00 | -3175.00 | -3165.00 | -218.00 | 6,491.00 | -2784.00 | 1,488.00 | 1,275.00 | 316.00 | 5,691.00 | 2,169.00 | 941.00 | 897.00 | 3,625.00 | 1,443.00 | 4,819.00 | -3349.00 | -7827.00 | 247.00 | -5297.00 | -2675.00 | 4,276.00 | -3233.00 | -4757.00 | 4,985.00 | -2699.00 | -275.00 | 3,606.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 90,920.00 | 1,807.00 | -1996.00 | 2,423.00 | 12,709.00 | 1,361.00 | 7,439.00 | 157.00 | -263.00 | 2,635.00 | 1,187.00 | 161.00 | -3713.00 | 1,016.00 | -1416.00 | -1946.00 | -4230.00 | -4973.00 | -291.00 | 350.00 | 2,570.00 | -268.00 | 491.00 | 1,998.00 | 7,703.00 | 6,532.00 | 5,099.00 | 7,034.00 | -2137.00 | 1,489.00 | 3,858.00 | 462.00 | -5128.00 | 73.00 | -1544.00 | -5235.00 | -1039.00 | -6250.00 | -3261.00 | -6448.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 91,445.00 | 5,998.00 | -247.00 | 695.00 | 1,988.00 | -827.00 | 5,660.00 | -769.00 | 1,991.00 | -3325.00 | -490.00 | 1,218.00 | 3,094.00 | 3,923.00 | 2,240.00 | 270.00 | -3018.00 | 4,343.00 | 3,320.00 | 6,109.00 | 117.00 | -4470.00 | 2,181.00 | 1,519.00 | 1,679.00 | 2,981.00 | 2,113.00 | -3020.00 | 173.00 | 3,066.00 | 350.00 | -688.00 |
|
EBITDA Margin (QoQ)
|
| 88,629.00 | 5,307.00 | -2359.00 | -6357.00 | 7,059.00 | -7415.00 | 7,958.00 | -1115.00 | 285.00 | 510.00 | -392.00 | -1191.00 | -484.00 | 1,505.00 | 2,059.00 | 3,929.00 | -4288.00 | -1337.00 | 676.00 | -1535.00 | 3,183.00 | -937.00 | -1418.00 | -5065.00 | 4,244.00 | -927.00 | 1,529.00 | 1,645.00 | -5031.00 | 3,345.00 | 1,316.00 | 686.00 | 345.00 | -178.00 | 88.00 | 641.00 | 3,073.00 | -2360.00 | 3,465.00 | -7527.00 | -1405.00 | 5,714.00 | -2079.00 | -4904.00 | 5,546.00 | -1795.00 | -3603.00 | 4,837.00 | -2139.00 | 629.00 | 278.00 |
|
EBIT Margin Growth (1y)
|
| | | | 85,220.00 | 3,650.00 | -5593.00 | 2,205.00 | 9,024.00 | 2,197.00 | 4,891.00 | 1,162.00 | -2398.00 | -329.00 | 1,362.00 | 360.00 | 3,537.00 | 903.00 | -43.00 | -431.00 | -3008.00 | 12.00 | 617.00 | 507.00 | 2,789.00 | 19.00 | 39.00 | -266.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 91,845.00 | 5,518.00 | 660.00 | 3,728.00 | 10,162.00 | 2,771.00 | 6,210.00 | 1,091.00 | -1870.00 | 586.00 | 1,936.00 | 435.00 | 3,318.00 | 935.00 | 613.00 | -191.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 92,374.00 | 6,433.00 | 1,234.00 | 3,803.00 | 9,943.00 | 2,803.00 | 6,866.00 | 1,331.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin (QoQ)
|
| 88,629.00 | 5,307.00 | -2359.00 | -6357.00 | 7,059.00 | -3936.00 | 5,439.00 | 461.00 | 233.00 | -1242.00 | 1,710.00 | -3099.00 | 2,302.00 | 449.00 | 708.00 | 77.00 | -332.00 | -497.00 | 320.00 | -2500.00 | 2,689.00 | 108.00 | 210.00 | -217.00 | -81.00 | 127.00 | -95.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (1y)
|
| | | | 92,205.00 | 9,222.00 | -295.00 | 4,245.00 | 10,498.00 | 2,739.00 | 4,841.00 | 1,369.00 | -2664.00 | -927.00 | 1,012.00 | -153.00 | 3,206.00 | 873.00 | -247.00 | -617.00 | -3156.00 | -115.00 | 421.00 | 422.00 | 2,488.00 | -223.00 | -165.00 | -410.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 100,039.00 | 11,034.00 | 5,558.00 | 5,461.00 | 11,040.00 | 2,685.00 | 5,606.00 | 599.00 | -2614.00 | -169.00 | 1,186.00 | -348.00 | 2,538.00 | 534.00 | 9.00 | -605.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 100,089.00 | 11,791.00 | 5,732.00 | 5,266.00 | 10,372.00 | 2,346.00 | 5,861.00 | 611.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin (QoQ)
|
| 90,936.00 | 6,063.00 | 675.00 | -5468.00 | 7,953.00 | -3453.00 | 5,214.00 | 784.00 | 194.00 | -1351.00 | 1,742.00 | -3248.00 | 1,930.00 | 588.00 | 577.00 | 111.00 | -403.00 | -533.00 | 208.00 | -2428.00 | 2,638.00 | 4.00 | 208.00 | -362.00 | -73.00 | 62.00 | -37.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (1y)
|
| | | -14,295.28% | -1,090.61% | -1,083.60% | -1,809.68% | -1,264.16% | -297.50% | -174.40% | -244.94% | -107.62% | 20.81% | 61.98% | 76.67% | 93.57% | 79.89% | 37.98% | 19.89% | 33.30% | 29.38% | 0.88% | -38.86% | -53.05% | -28.02% | 39.44% | 32.42% | 22.27% | 70.37% | 58.53% | -127.56% | -236.35% | -185.78% | -114.52% | 64.30% | 80.81% | 36.24% | 20.82% | 76.98% | -10.36% | 40.98% | -32.22% | -369.72% | -0.59% | -23.02% | 36.46% | 12.30% | -17.69% | -7.38% | -84.06% | -11.74% | -5.42% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -1,497.55% | -234.66% | -131.14% | -148.62% | -22.12% | 14.14% | 13.51% | 13.61% | 55.34% | 51.73% | 38.40% | 36.22% | 59.66% | 43.35% | 28.06% | 9.07% | 7.42% | 35.53% | 37.09% | -28.77% | -58.76% | -2.73% | 18.63% | 18.12% | 20.53% | 18.57% | 11.02% | 42.81% | 10.69% | -2.46% | -30.96% | 27.19% | 40.27% | 22.64% | 12.70% | 1.75% | -9.32% | 7.96% | -15.64% | -66.35% | -7.66% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -180.89% | -39.70% | -49.99% | -76.43% | -13.21% | 10.57% | 17.23% | 9.56% | 36.17% | 46.79% | 43.28% | 16.78% | 29.71% | 31.22% | 19.83% | 9.39% | 12.52% | 13.36% | 15.81% | 29.39% | 3.25% | 16.41% | 10.82% | 9.90% | 11.04% | 17.08% | 9.96% | 5.08% | 3.35% | -7.28% | -21.31% | 17.67% | 23.36% |
|
Enterprise Value (QoQ)
|
-3,497.45% | -26.63% | 57.53% | -644.12% | -197.54% | -25.89% | 31.48% | -431.56% | 13.30% | 13.10% | 13.87% | -219.95% | 66.93% | 58.28% | 47.15% | 11.81% | -3.40% | -28.71% | 31.74% | 26.57% | -9.47% | -80.66% | 4.38% | 19.07% | 8.44% | 14.54% | -6.71% | 6.91% | 65.09% | -19.60% | -485.52% | -37.60% | 70.34% | 10.23% | 2.55% | 26.02% | 1.47% | -11.48% | 71.67% | -254.64% | 47.30% | -149.74% | -0.64% | 24.06% | 35.55% | -29.00% | -38.89% | -1.91% | 41.20% | -121.12% | 15.68% | 3.85% |
|
FCF Margin Growth (1y)
|
| | | | | | | | | -342602.00 | 495,723.00 | 67,096.00 | -13290.00 | 145,524.00 | 64,790.00 | 10,892.00 | 139,130.00 | -8330.00 | 17,237.00 | -1224.00 | 549.00 | 10,656.00 | 7,121.00 | 394.00 | -1306.00 | 76.00 | -666.00 | 1,994.00 | -798.00 | -263.00 | -1987.00 | -650.00 | 2,767.00 | 583.00 | 2,931.00 | -724.00 | 79.00 | 296.00 | -85017.00 | -219.00 | -2080.00 | -506.00 | 83,755.00 | -1935.00 | -704.00 | -788.00 | 55.00 | 1,103.00 | -312.00 | -622.00 | 458.00 | -485.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -205408.00 | 577,750.00 | 76,763.00 | 126,389.00 | 147,850.00 | 89,148.00 | 10,062.00 | 138,373.00 | 2,401.00 | 23,692.00 | 1,164.00 | -1555.00 | 10,468.00 | 4,468.00 | 1,738.00 | 663.00 | 396.00 | 278.00 | 621.00 | 2,049.00 | 616.00 | -84073.00 | -1592.00 | 767.00 | 373.00 | 1,669.00 | -2878.00 | -2704.00 | -998.00 | -1206.00 | -1051.00 | -3096.00 | -1916.00 | 84,269.00 | -1318.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -194676.00 | 584,205.00 | 79,152.00 | 124,285.00 | 147,662.00 | 86,495.00 | 11,406.00 | 140,342.00 | 2,721.00 | 24,636.00 | -209.00 | 1,292.00 | 11,347.00 | -77618.00 | 796.00 | -1337.00 | 185.00 | -984.00 | -1533.00 | -735.00 | -678.00 | -262.00 | -2425.00 | -249.00 | -1037.00 | 2,183.00 | -2260.00 |
|
FCF Margin (QoQ)
|
| | | | | | -778963.00 | 507,283.00 | -49910.00 | -21012.00 | 59,362.00 | 78,656.00 | -130296.00 | 137,802.00 | -21372.00 | 24,757.00 | -2058.00 | -9658.00 | 4,195.00 | 6,297.00 | -285.00 | 449.00 | 660.00 | -431.00 | -1985.00 | 1,831.00 | -81.00 | 2,229.00 | -4777.00 | 2,365.00 | -1805.00 | 3,567.00 | -1360.00 | 181.00 | 543.00 | -88.00 | -557.00 | 398.00 | -84770.00 | 84,710.00 | -2418.00 | 1,972.00 | -509.00 | -981.00 | -1186.00 | 1,887.00 | 334.00 | 67.00 | -2601.00 | 1,578.00 | 1,415.00 | -876.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | -545.07% | -258.63% | 79.18% | 4,079.64% | -8.01% | 221.81% | 6,387.25% | -107.46% | -453.44% | 41.31% | 120.60% | 773.01% | 375.65% | 136.16% | 91.95% | -2.02% | 11.90% | -43.99% | 174.48% | 5.20% | | | | | | | | | -104.38% | -12.22% | 133.40% | -6.88% | 2,702.14% | 116.98% | 145.44% | 30.24% | 0.51% | -42.07% | 247.91% | 31.54% | -16.16% | 19.46% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | -237.84% | 101.43% | 213.71% | 180.13% | 164.37% | 82.36% | 544.91% | -21.06% | 167.17% | 23.18% | 126.52% | 107.52% | | | | | -25.61% | -28.03% | -45.84% | -27.59% | -26.33% | -16.40% | -48.69% | -30.48% | | | | | 4.59% | 3.34% | 171.12% | 16.85% | 188.16% | 14.51% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 160.92% | 59.01% | 173.89% | 86.55% | | | | | 52.62% | 4.47% | -7.62% | 35.11% | 45.15% | -5.02% | -6.57% | -19.11% | -14.06% | -6.62% | -1.86% | -14.37% | -15.89% | -5.98% | 2.90% | -10.45% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | -717.58% | 28.41% | -8.72% | -1.38% | -354.54% | 95.84% | 20,882.30% | -102.75% | 612.58% | 114.50% | -124.66% | -104.11% | 230.87% | 234.86% | -24.76% | -16.40% | 12.12% | 172.18% | -61.60% | -4.53% | -43.88% | 1,233.93% | -85.28% | | | | | | 1.54% | 15.99% | -8.25% | -104.05% | 2,137.23% | 208.40% | -63.39% | 13.14% | 69.87% | 248.86% | -80.57% | -12.69% | -2.08% | 1,994.98% | -92.66% | -44.35% | 39.51% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 66.78% | -17.92% | -19,886.52% | 98.79% | 111.26% | 165.41% | 90.19% | 11,640.37% | -471.16% | -64.64% | 209.68% | -4.37% | 166.59% | 255.26% | -12.07% | -35.27% | -181.80% | -6.46% | 61.77% | 37.72% | 182.59% | -8.70% | -5.10% | -20.81% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 48.22% | 31.48% | 177.19% | 49.44% | 31.58% | 41.31% | 27.95% | 318.77% | -59.03% | 5.52% | 52.69% | -5.18% | 34.81% | 44.77% | 10.52% | -10.96% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.33% | 23.79% | 97.82% | 26.13% | 16.95% | 21.99% | 16.49% | 140.17% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| 92.76% | 103.07% | -3,003.89% | -414.65% | 74.28% | -414.85% | 99.82% | 4,884.00% | 49.35% | -177.25% | 309.08% | -253.86% | 114.23% | 139.64% | 82.30% | 7.13% | -24.09% | -40.69% | 34.20% | -235.38% | 186.81% | 2.57% | 14.25% | -18.81% | -4.03% | 6.61% | -4.67% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin Growth (1y)
|
| | | | 92,205.00 | 9,222.00 | -295.00 | 4,245.00 | 10,498.00 | 2,739.00 | 4,841.00 | 1,369.00 | -2664.00 | -927.00 | 1,012.00 | -153.00 | 3,206.00 | 873.00 | -247.00 | -617.00 | -3156.00 | -115.00 | 421.00 | 422.00 | 2,488.00 | -223.00 | -165.00 | -410.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 100,039.00 | 11,034.00 | 5,558.00 | 5,461.00 | 11,040.00 | 2,685.00 | 5,606.00 | 599.00 | -2614.00 | -169.00 | 1,186.00 | -348.00 | 2,538.00 | 534.00 | 9.00 | -605.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 100,089.00 | 11,791.00 | 5,732.00 | 5,266.00 | 10,372.00 | 2,346.00 | 5,861.00 | 611.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin (QoQ)
|
| 90,936.00 | 6,063.00 | 675.00 | -5468.00 | 7,953.00 | -3453.00 | 5,214.00 | 784.00 | 194.00 | -1351.00 | 1,742.00 | -3248.00 | 1,930.00 | 588.00 | 577.00 | 111.00 | -403.00 | -533.00 | 208.00 | -2428.00 | 2,638.00 | 4.00 | 208.00 | -362.00 | -73.00 | 62.00 | -37.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | | 85,220.00 | 3,650.00 | -5593.00 | 2,205.00 | 9,024.00 | 2,197.00 | 4,891.00 | 1,162.00 | -2398.00 | -329.00 | 1,362.00 | 360.00 | 3,537.00 | 903.00 | -43.00 | -431.00 | -3008.00 | 12.00 | 617.00 | 507.00 | 2,789.00 | 19.00 | 39.00 | -266.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 91,845.00 | 5,518.00 | 660.00 | 3,728.00 | 10,162.00 | 2,771.00 | 6,210.00 | 1,091.00 | -1870.00 | 586.00 | 1,936.00 | 435.00 | 3,318.00 | 935.00 | 613.00 | -191.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 92,374.00 | 6,433.00 | 1,234.00 | 3,803.00 | 9,943.00 | 2,803.00 | 6,866.00 | 1,331.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
| 88,629.00 | 5,307.00 | -2359.00 | -6357.00 | 7,059.00 | -3936.00 | 5,439.00 | 461.00 | 233.00 | -1242.00 | 1,710.00 | -3099.00 | 2,302.00 | 449.00 | 708.00 | 77.00 | -332.00 | -497.00 | 320.00 | -2500.00 | 2,689.00 | 108.00 | 210.00 | -217.00 | -81.00 | 127.00 | -95.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | | | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets (QoQ)
|
| | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | 44.00 | 17.00 | 5.00 | 2.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | 1.00 | 2.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 45.00 | 17.00 | 6.00 | 2.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 44.00 | 16.00 | 5.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity (QoQ)
|
| | | 28.00 | 12.00 | 4.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | 922.00 | 92.00 | -3.00 | 42.00 | 105.00 | 27.00 | 48.00 | 14.00 | -27.00 | -9.00 | 10.00 | -2.00 | 32.00 | 9.00 | -2.00 | -6.00 | -32.00 | -1.00 | 4.00 | 4.00 | 25.00 | -2.00 | -2.00 | -4.00 | 2.00 | 5.00 | 6.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 1,000.00 | 110.00 | 56.00 | 55.00 | 110.00 | 27.00 | 56.00 | 6.00 | -26.00 | -2.00 | 12.00 | -3.00 | 25.00 | 5.00 | 0.00 | -6.00 | -5.00 | 1.00 | 9.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,001.00 | 118.00 | 57.00 | 53.00 | 104.00 | 23.00 | 59.00 | 6.00 | 1.00 | 1.00 | 16.00 | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales (QoQ)
|
| 909.00 | 61.00 | 7.00 | -55.00 | 80.00 | -35.00 | 52.00 | 8.00 | 2.00 | -14.00 | 17.00 | -32.00 | 19.00 | 6.00 | 6.00 | 1.00 | -4.00 | -5.00 | 2.00 | -24.00 | 26.00 | 0.00 | 2.00 | -4.00 | -1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | | | | | | | | | | | | | | | | | | | | | |