|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77M | 11.69M | 11.46M | 15.97M | 12.89M | 4.46M | 12.41M | 12.55M | 9.43M | 5.01M | 11.87M | 13.90M | 13.18M | 4.34M | 11.79M | 14.80M | 12.55M | 3.55M | 10.77M | 13.77M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.28M | -0.17M | -0.36M | -0.27M | -0.02M | -0.08M | -2.35M | 0.05M | 0.05M | 0.01M | 0.00M | -0.06M | 0.12M | -0.03M | -0.20M | -0.10M | -0.02M | -0.07M | -0.09M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.32M | 0.37M | 0.39M | 0.49M | 1.73M | 0.31M | 0.31M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.39M | 0.33M | 0.33M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.11M | 12.12M | 11.85M | 13.79M | 14.98M | 14.70M | 14.91M | 15.23M | 14.54M | 14.87M | 14.56M | 14.59M | 14.61M | 17.05M | 14.46M | 14.27M | 14.30M | 14.21M | 14.29M | 15.40M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.85M | 0.12M | -0.38M | -0.41M | 0.69M | 0.94M | -1.29M | 0.57M | 0.36M | 2.80M | -1.97M | -0.43M | 0.63M | 0.42M | -0.41M | -0.67M | 1.18M | 1.05M | -0.25M | -0.58M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42M | -0.01M | 0.29M | 0.59M | -0.24M | 0.81M | -0.90M | -0.31M | -0.04M | -0.02M | -0.05M | 0.04M | -0.10M | -0.00M | 0.19M | -0.08M | 0.03M | -0.05M | 0.13M | 0.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | 0.56M | -0.46M | 1.70M | 2.33M | -1.48M | 1.54M | 0.17M | -0.57M | 0.31M | -1.08M | -0.83M | 5.07M | -4.50M | -1.34M | 3.10M | 2.05M | -2.45M | -1.08M | -0.62M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.28M | 0.16M | 0.03M | 4.06M | 3.61M | 270.46M | 0.59M | -0.02M | 0.41M | 0.10M | 1.04M | 6.02M | 2.99M | 3.86M | 5.17M | -3.69M | 10.62M | -10.47M | 2.93M | 6.61M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | -2.01M | -0.93M | -281.15M | -3.68M | -4.74M | -1.03M | -2.49M | -3.51M | -3.32M | -3.14M | -3.92M | -2.99M | -3.86M | -5.17M | -2.91M | -4.03M | -9.93M | -2.93M | 23.71M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.85M | 1.82M | 1.81M | 1.80M | 1.77M | 1.75M | 1.74M | 1.71M | 1.69M | 1.67M | 1.64M | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.00M | | 95.99M | 279.01M | -350.56M | | 3.00M | 41.58M | | | 2.00M | | | 9.00M | 4.00M | 3.00M | -3.00M | 158.99M | 19.00M | 13.00M |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | | 4.89M | 4.89M | 4.90M | 4.89M | 4.91M | 4.91M | 4.92M | 4.91M | 4.90M | 4.90M | 4.90M | 4.89M | 4.90M | 4.90M | 4.90M | 4.90M | 4.90M | 4.90M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.52M | -10.55M | -8.67M | 259.49M | -9.06M | -4.08M | -4.10M | -9.98M | -8.86M | -4.99M | -6.99M | -6.99M | -9.99M | -4.98M | -4.99M | -7.99M | -8.99M | 2.81M | -6.63M | -35.88M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | -0.88M | 1.86M | -5.69M | 0.15M | -4.36M | 7.27M | 0.08M | -2.94M | -3.29M | 1.73M | 3.00M | 0.21M | -4.50M | 1.64M | 3.91M | -0.46M | -3.56M | 1.22M | 1.61M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.05M | 11.52M | 11.44M | 11.91M | 9.29M | -266.00M | 11.81M | 12.56M | 9.03M | 4.92M | 10.83M | 7.88M | 10.19M | 0.49M | 6.62M | 18.49M | 1.93M | 14.02M | 7.84M | 7.16M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | -0.88M | 1.86M | -5.69M | 0.15M | -4.36M | 7.27M | 0.08M | -2.94M | -3.29M | 1.73M | 3.00M | 0.21M | -4.50M | 1.64M | 3.91M | -0.46M | -3.56M | 1.22M | 1.61M |