|
Assets Growth (1y)
|
| | | | | 13.68% | | 21.18% | 19.80% | 11.42% | 4.53% | 0.73% | -23.46% | -24.45% | -20.77% | -19.70% | 10.24% | 9.73% | 0.63% | 0.77% | -6.66% | -6.61% | 0.47% | -0.81% | -1.64% | -7.12% | -8.08% | -1.33% | -3.96% | 0.59% | -4.18% | -11.23% | -5.70% | -6.12% | 13.16% | 15.37% | 13.11% | 10.14% | -7.22% | -2.42% | 3.54% | 15.67% | 15.17% | 18.71% | 8.95% | 3.43% | -2.41% | -18.06% | -18.74% | -18.87% | -10.56% | 3.37% | 18.02% | 23.71% | 29.38% | 27.84% | 56.26% | 90.89% | 96.96% | 101.03% | 73.43% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -1.46% | | -0.66% | 0.36% | -2.61% | -5.89% | -6.59% | -7.65% | -8.18% | -7.13% | -7.07% | 0.40% | -1.63% | -2.41% | -0.46% | -4.11% | -4.44% | -3.99% | -4.58% | -3.78% | -4.28% | -0.11% | 0.35% | 0.80% | 1.32% | 0.20% | -0.02% | 3.36% | 6.15% | 6.53% | 10.15% | 8.46% | 9.63% | 1.41% | -1.73% | -2.86% | -0.99% | 0.18% | 0.18% | 1.48% | 1.25% | 4.14% | 2.69% | 14.44% | 24.20% | 31.60% | 38.50% | 47.34% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.39% | | -0.41% | -1.48% | -4.34% | -5.10% | -4.42% | -5.74% | -6.27% | -6.74% | -6.80% | -1.73% | -2.11% | 0.15% | 0.20% | -1.22% | -2.04% | -1.46% | -0.44% | 0.85% | 2.25% | 1.27% | 3.20% | 2.93% | 4.47% | 2.49% | -0.57% | -0.45% | 0.07% | 1.08% | 2.51% | 4.12% | 5.75% | 3.83% | 4.63% | 11.07% | 18.04% | 20.70% | 20.91% | 23.14% |
|
Assets (QoQ)
|
| | | | 3.26% | 8.27% | 6.27% | 2.00% | 2.09% | 0.69% | -0.30% | -1.72% | -22.43% | -0.61% | 4.56% | -0.39% | 6.49% | -1.08% | -4.11% | -0.24% | -1.37% | -1.01% | 3.16% | -1.52% | -2.19% | -6.53% | 2.10% | 5.71% | -4.80% | -2.10% | -2.75% | -2.07% | 1.13% | -2.53% | 17.22% | -0.15% | -0.85% | -5.09% | -1.25% | 5.02% | 5.20% | 6.03% | -1.68% | 8.24% | -3.44% | 0.65% | -7.23% | -9.12% | -4.23% | 0.49% | 2.28% | 5.03% | 9.34% | 5.33% | 6.97% | 3.78% | 33.65% | 28.67% | 10.37% | 5.92% | 15.30% |
|
Capital Expenditures Growth (1y)
|
| | | | 604.74% | 606.24% | 305.39% | 255.93% | -26.91% | -62.49% | -56.61% | -14.21% | -57.99% | -73.23% | -15.99% | -64.77% | -39.24% | -23.13% | -75.75% | -84.55% | -44.92% | -2.12% | -17.74% | 541.07% | 602.38% | 198.27% | 585.62% | 73.96% | -50.08% | -24.09% | -40.42% | -49.48% | -24.62% | -36.33% | -22.40% | -48.02% | 12.84% | 6.01% | 19.18% | 19.51% | -71.06% | -15.30% | -12.98% | 147.45% | 897.24% | 384.62% | 285.49% | 75.15% | 11.69% | -12.15% | -12.22% | -22.90% | -19.01% | -2.28% | -21.33% | 108.24% | 11.24% | 78.38% | 75.50% | -37.39% | 190.58% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 29.34% | -10.83% | 13.90% | 2.46% | -42.86% | -57.42% | -55.45% | -63.99% | -48.00% | -41.38% | -44.87% | -29.60% | 32.96% | 30.93% | 11.00% | 19.88% | 24.53% | 30.38% | 49.78% | 77.94% | 38.26% | 12.97% | 46.90% | -22.98% | -24.84% | -19.98% | -18.02% | -32.04% | -37.33% | -17.00% | -6.98% | 15.41% | 48.23% | 63.26% | 58.71% | 73.02% | 47.72% | 53.35% | 43.33% | 49.51% | 108.17% | 60.84% | 38.59% | 41.15% | 0.21% | 15.26% | 6.62% | 0.18% | 37.82% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.25% | -11.81% | -21.67% | 1.27% | -6.31% | -25.77% | -12.99% | -12.24% | -13.19% | -14.54% | -7.30% | -21.06% | -2.43% | 1.64% | -8.76% | -14.67% | 10.44% | 8.39% | 25.45% | 28.47% | -2.90% | 5.30% | 26.87% | 6.20% | 4.15% | 16.03% | 13.07% | 6.35% | 22.35% | 19.47% | 22.18% | 15.73% | 24.12% | 30.16% | 22.52% | 52.75% | 23.77% | 44.44% | 32.38% | 34.23% | 96.31% |
|
Capital Expenditures (QoQ)
|
| 86.64% | 19.86% | 29.87% | 142.58% | 87.03% | -31.20% | 14.02% | -50.19% | -4.02% | -20.40% | 125.41% | -75.61% | -38.84% | 149.84% | -5.48% | -57.93% | -22.62% | -21.19% | -39.78% | 50.00% | 37.50% | -33.77% | 369.28% | 64.35% | -41.61% | 52.25% | 19.07% | -52.84% | -11.21% | 19.50% | 0.96% | -29.64% | -25.00% | 45.65% | -32.37% | 52.74% | -29.54% | 63.74% | -32.18% | -63.01% | 106.21% | 68.23% | 92.84% | 49.07% | 0.21% | 33.82% | -12.38% | -4.94% | -21.18% | 33.70% | -23.03% | -0.15% | -4.89% | 7.64% | 103.73% | -46.66% | 52.51% | 5.90% | -27.32% | 147.54% |
|
Cash & Equivalents Growth (1y)
|
| | | -39.89% | -24.59% | -19.34% | 26.74% | 77.35% | 96.61% | 123.24% | 48.96% | 17.59% | 0.09% | -2.65% | 7.40% | 15.28% | 3.70% | -2.17% | -12.81% | -15.68% | -4.27% | 2.86% | -0.14% | 5.34% | -30.67% | -43.10% | -44.07% | -38.80% | -27.83% | -19.51% | -14.23% | -23.36% | -4.64% | -4.72% | -0.15% | 4.74% | 10.92% | 0.05% | -11.64% | 9.98% | 16.29% | 61.61% | 60.97% | 63.58% | 36.56% | 7.56% | -10.81% | -52.49% | -48.77% | -48.20% | -33.04% | 30.25% | 38.06% | 40.99% | 83.69% | 20.93% | 77.99% | 239.69% | 198.29% | 262.23% | 180.31% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 7.82% | 14.06% | 20.58% | 26.57% | 33.96% | 26.84% | 28.59% | 11.73% | 4.55% | -0.21% | -0.68% | -2.21% | 0.79% | -11.71% | -16.96% | -21.32% | -18.39% | -21.76% | -22.19% | -21.75% | -20.95% | -21.86% | -24.15% | -21.75% | -21.10% | -8.61% | -8.45% | -8.87% | -4.07% | 7.14% | 15.49% | 12.40% | 23.52% | 20.77% | 20.26% | 8.25% | -5.09% | -6.65% | -3.43% | -1.30% | 0.41% | -1.15% | -7.73% | 3.14% | -9.21% | 7.98% | 35.38% | 54.23% | 78.69% | 90.27% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.03% | 8.06% | 12.02% | 12.04% | 16.38% | 6.25% | 4.47% | -4.87% | -5.93% | -13.05% | -14.81% | -14.81% | -13.65% | -13.88% | -15.18% | -16.04% | -15.29% | -12.72% | -14.80% | -15.82% | -10.66% | -9.25% | -6.74% | -7.39% | -2.44% | 3.92% | 5.93% | 1.67% | -7.26% | -2.96% | -3.01% | -3.24% | 3.12% | 4.49% | 4.90% | 9.31% | 6.13% | 14.86% | 33.95% | 39.42% | 34.70% | 36.96% |
|
Cash & Equivalents (QoQ)
|
-13.01% | -16.53% | 1.83% | -18.70% | 9.13% | -10.72% | 60.01% | 13.76% | 20.98% | 1.37% | 6.77% | -10.20% | 2.97% | -1.40% | 17.79% | -3.61% | -7.37% | -6.98% | 4.98% | -6.79% | 5.17% | -0.05% | 1.92% | -1.67% | -30.78% | -17.97% | 0.19% | 7.58% | -18.38% | -8.51% | 6.77% | -3.88% | 1.57% | -8.59% | 11.89% | 0.82% | 7.56% | -17.55% | -1.19% | 25.50% | 13.73% | 14.59% | -1.58% | 27.54% | -5.06% | -9.75% | -18.38% | -32.06% | 2.37% | -8.73% | 5.49% | 32.16% | 8.50% | -6.79% | 37.44% | -13.00% | 59.69% | 77.88% | 20.69% | 5.65% | 23.58% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 149.11% | 197.50% | -24.97% | 88.22% | -33.94% | -264.65% | -30.80% | -525.76% | -17.96% | 119.07% | 45.76% | 41.49% | -405.36% | -147.77% | 75.75% | 84.55% | 95.24% | 40.16% | 17.74% | -541.07% | -3,014.29% | -274.46% | -585.62% | -73.96% | 88.74% | 39.54% | 40.42% | 49.48% | 24.62% | 36.33% | 22.40% | 48.02% | -12.84% | -6.01% | -19.18% | -19.51% | 78.84% | 15.30% | 12.98% | -147.45% | -1,264.15% | -384.62% | -285.49% | -75.15% | -11.69% | -22.84% | 11.96% | 52.21% | 19.07% | 30.06% | 21.56% | -235.96% | -11.32% | -78.23% | -75.50% | 37.39% | -190.58% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 31.35% | 32.12% | 3.93% | 24.45% | -54.04% | -29.07% | 44.38% | 17.30% | -28.45% | 62.08% | 52.35% | 16.63% | -86.87% | -45.35% | -11.00% | -19.88% | 44.95% | -10.66% | -49.78% | -77.94% | -38.26% | -12.97% | -46.90% | 22.98% | 54.25% | 25.83% | 18.02% | 32.04% | 43.54% | 17.00% | 6.98% | -15.41% | -48.23% | -63.26% | -58.71% | -73.02% | -47.72% | -71.48% | -43.47% | -27.47% | -131.02% | -60.88% | -38.59% | -41.15% | -0.21% | -15.26% | -6.62% | -0.18% | -37.82% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 47.82% | 38.57% | 29.28% | 15.64% | -34.81% | -18.49% | 0.60% | -44.54% | -19.31% | 34.19% | 15.07% | 12.62% | -18.98% | -19.26% | 8.76% | 14.67% | 32.33% | 1.77% | -25.45% | -28.47% | 8.80% | -5.30% | -26.87% | -6.20% | 22.68% | -10.87% | -13.07% | -6.35% | -22.35% | -27.76% | -22.26% | -5.17% | -24.10% | -30.18% | -22.52% | -52.75% | -23.77% | -44.44% | -32.38% | -34.23% | -109.01% |
|
Cash from Investing Activities (QoQ)
|
| 39.21% | 67.23% | -94.34% | 226.89% | 20.68% | -142.00% | 81.68% | 811.62% | -400.78% | 66.64% | 12.38% | 193.30% | -30.10% | -194.93% | 5.48% | -386.90% | 89.07% | 51.81% | 39.78% | -50.00% | -37.50% | 33.77% | -369.28% | -628.69% | 83.47% | -21.27% | -19.07% | 52.84% | 11.21% | -19.50% | -0.96% | 29.64% | 25.00% | -45.65% | 32.37% | -52.74% | 29.54% | -63.74% | 32.18% | 72.96% | -182.08% | -68.23% | -92.84% | -49.07% | -0.21% | -33.82% | 12.38% | 4.94% | -10.22% | 4.10% | 52.43% | -60.96% | 4.74% | -7.55% | -103.73% | 46.66% | -52.51% | -5.90% | 27.32% | -147.54% |
|
Cash from Operations Growth (1y)
|
| | | | -120.06% | -656.63% | 558.09% | 1,562.84% | 768.11% | 220.24% | -59.45% | -159.45% | -106.41% | -118.54% | 38.27% | 104.44% | 849.47% | -38.56% | -52.54% | -2,506.15% | 25.90% | 132.94% | -64.54% | 128.13% | -229.20% | -510.18% | 52.95% | 478.41% | -8.90% | 67.43% | 48.16% | -47.82% | 141.11% | 16.38% | 27.18% | -23.64% | 73.00% | -38.95% | -64.30% | 149.31% | 33.80% | 101.15% | 0.93% | 91.02% | -97.64% | -7,114.29% | -297.62% | -149.20% | 3,850.00% | 190.43% | 219.25% | 200.97% | -27.40% | -74.32% | 279.32% | -118.92% | 608.03% | 15,102.63% | 60.59% | 1,032.82% | 65.06% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -27.77% | -47.98% | 54.53% | -23.99% | 73.35% | 32.41% | -35.68% | -38.13% | -15.43% | -56.10% | -38.49% | 32.01% | -130.15% | -23.25% | -36.39% | 239.57% | -55.66% | 23.94% | -7.03% | 41.77% | -16.68% | -46.08% | 42.31% | 32.09% | 40.52% | 27.67% | -12.38% | -0.22% | 43.44% | 26.27% | -22.90% | 53.78% | -62.07% | -3.80% | -39.45% | -63.16% | 7.61% | 39.73% | 33.49% | -1.73% | -12.23% | 153.48% | 107.54% | -27.94% | 487.76% | 234.11% | 110.02% | 55.81% | 103.96% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.11% | -10.75% | -9.09% | 24.35% | -39.17% | 16.04% | -32.10% | 0.67% | -23.31% | -16.14% | -12.01% | 23.80% | 49.46% | 12.60% | -13.47% | 73.23% | 4.73% | 12.55% | -18.27% | 29.32% | 6.01% | -55.32% | 0.76% | 61.47% | 15.15% | 21.16% | -27.29% | -24.02% | 23.61% | 23.26% | 1.55% | 12.56% | 9.38% | 17.71% | 26.36% | -19.61% | 44.98% | 97.97% | 70.69% | 10.87% | 51.20% |
|
Cash from Operations (QoQ)
|
| -68.28% | 69.16% | -87.39% | -396.62% | -779.95% | 300.00% | -68.15% | 19.18% | 58.37% | -32.55% | -146.70% | 87.15% | -357.98% | 603.14% | -98.50% | 2,067.69% | -184.67% | 272.34% | -176.07% | 213.43% | -77.85% | 85.50% | -39.64% | -620.91% | 29.67% | 169.17% | 128.25% | -198.07% | 78.97% | 414.67% | -19.61% | -22.74% | -142.79% | 578.59% | -51.74% | 75.05% | -134.37% | 222.95% | 237.07% | -6.05% | -99.71% | 10,714.29% | 537.91% | -98.84% | -976.79% | -204.68% | -58.82% | 193.10% | -79.93% | 301.80% | 34.47% | -33.06% | -92.90% | 5,835.96% | -106.71% | 2,604.63% | 52.41% | -37.30% | -61.03% | 343.19% |
|
EBITDA Margin Growth (1y)
|
| | | 8,475.00 | 6,895.00 | 8,889.00 | 1,686.00 | 643.00 | 850.00 | -480.00 | -1452.00 | -1996.00 | -9524.00 | 786.00 | 404.00 | 576.00 | 7,811.00 | -1148.00 | -2052.00 | -119.00 | 435.00 | 265.00 | 1,912.00 | -778.00 | -1584.00 | -1083.00 | -1496.00 | 1,236.00 | 1,426.00 | -104.00 | 407.00 | -516.00 | 1,119.00 | 962.00 | 470.00 | 148.00 | -1228.00 | -757.00 | -639.00 | 379.00 | 950.00 | 1,830.00 | 1,052.00 | -28.00 | -1301.00 | -1754.00 | -1605.00 | -2322.00 | -1273.00 | 796.00 | -6485.00 | -4318.00 | -3703.00 | -5391.00 | 8,341.00 | 6,890.00 | 8,136.00 | 7,280.00 | 916.00 | 1,424.00 | -307.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 7,121.00 | -1779.00 | 9,196.00 | 639.00 | -777.00 | -864.00 | -841.00 | -3100.00 | -1539.00 | -1279.00 | -96.00 | 264.00 | -321.00 | 6,661.00 | -1966.00 | -1636.00 | 339.00 | 277.00 | -922.00 | 822.00 | -58.00 | 961.00 | -225.00 | -620.00 | 868.00 | 1,317.00 | 101.00 | 237.00 | 11.00 | 841.00 | 2,035.00 | 883.00 | 499.00 | -1579.00 | -681.00 | -1191.00 | -1972.00 | -1625.00 | 873.00 | -7037.00 | -6669.00 | -6278.00 | -6349.00 | 252.00 | 249.00 | 3,159.00 | 2,685.00 | 2,773.00 | 3,996.00 | 4,125.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,578.00 | 6,466.00 | 8,313.00 | 498.00 | -1674.00 | -2013.00 | -1659.00 | -2684.00 | -1081.00 | -1437.00 | -1283.00 | -825.00 | 399.00 | 9,206.00 | -1108.00 | -760.00 | -29.00 | 168.00 | -717.00 | 653.00 | 469.00 | 683.00 | 848.00 | -206.00 | 1,219.00 | 966.00 | 177.00 | -315.00 | -2340.00 | -1734.00 | 1,078.00 | -7206.00 | -6142.00 | -6556.00 | -5276.00 | 665.00 | 600.00 | 2,807.00 | 2,761.00 | 2,220.00 | 1,645.00 | 1,551.00 |
|
EBITDA Margin (QoQ)
|
1,347.00 | -1371.00 | 8,149.00 | 350.00 | -233.00 | 623.00 | 946.00 | -693.00 | -25.00 | -707.00 | -26.00 | -1237.00 | -7554.00 | 9,604.00 | -409.00 | -1065.00 | -320.00 | 645.00 | -1313.00 | 868.00 | 235.00 | 476.00 | 334.00 | -1822.00 | -572.00 | 977.00 | -79.00 | 910.00 | -381.00 | -553.00 | 431.00 | -13.00 | 1,253.00 | -710.00 | -61.00 | -334.00 | -123.00 | -239.00 | 57.00 | 683.00 | 448.00 | 641.00 | -720.00 | -397.00 | -825.00 | 189.00 | -571.00 | -1115.00 | 224.00 | 2,258.00 | -7852.00 | 1,051.00 | 839.00 | 570.00 | 5,880.00 | -400.00 | 2,085.00 | -285.00 | -484.00 | 108.00 | 354.00 |
|
EBIT Growth (1y)
|
| | | 17.36% | -1.22% | -11.82% | -16.94% | -21.69% | -14.96% | 2.19% | -6.30% | -18.06% | -41.17% | 16.90% | 21.78% | 18.46% | 38.88% | -10.66% | -21.96% | -0.12% | 9.98% | 4.61% | 11.95% | -9.19% | -53.79% | -8.07% | -18.54% | 13.20% | 17.36% | -9.95% | 26.84% | 13.88% | 34.60% | 27.09% | -4.70% | -1.97% | -13.49% | 11.09% | 4.19% | 1.44% | -5.21% | 11.57% | -1.48% | -7.64% | -16.40% | -66.90% | -62.18% | -51.33% | -37.65% | -8.76% | 6.70% | 18.01% | 14.62% | 2.92% | 109.01% | 102.48% | 186.60% | 180.13% | 521.95% | 2,592.15% | 2.96% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -5.89% | -17.99% | 3.13% | 0.93% | -5.42% | 0.27% | 3.47% | -0.47% | 1.22% | 8.08% | 4.27% | 5.65% | 3.76% | 5.42% | -4.49% | -8.38% | 1.73% | -4.59% | -4.26% | 8.60% | 6.54% | 5.98% | 4.67% | 3.17% | 8.65% | 15.04% | 10.68% | 9.80% | 4.70% | 7.92% | 16.93% | -0.59% | -2.66% | -11.59% | -9.48% | -16.39% | -17.09% | -19.01% | -17.09% | -15.37% | -10.12% | -11.01% | -20.78% | 28.79% | 26.64% | 44.51% | 41.71% | 36.13% | 36.58% | 40.29% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.62% | 2.00% | 0.82% | -0.87% | -5.07% | -6.55% | 1.50% | -1.14% | 1.79% | 0.26% | -0.83% | 6.14% | 7.80% | 14.49% | 1.77% | 0.50% | 3.58% | 3.22% | 5.98% | 5.19% | 3.88% | 0.15% | 7.39% | 2.46% | 4.16% | 5.57% | -1.02% | -3.85% | -7.11% | -4.58% | -0.80% | -9.02% | -6.06% | -10.31% | -6.74% | 16.35% | 15.24% | 26.55% | 26.57% | 23.39% | 23.66% | 26.35% |
|
EBIT Margin Growth (1y)
|
| | | 1,779.00 | 1,166.00 | 2,446.00 | 2,277.00 | 838.00 | -693.00 | -1285.00 | -2861.00 | -3682.00 | -4868.00 | -150.00 | 468.00 | 733.00 | 3,924.00 | -540.00 | -1778.00 | -162.00 | 871.00 | 180.00 | 2,055.00 | 159.00 | -2884.00 | -530.00 | -1722.00 | 957.00 | 1,082.00 | -812.00 | 1,974.00 | 578.00 | 2,474.00 | 2,112.00 | -541.00 | -466.00 | -871.00 | 627.00 | 712.00 | 225.00 | -6.00 | 929.00 | 507.00 | 899.00 | 194.00 | -1685.00 | -1357.00 | -1835.00 | -1943.00 | -571.00 | -370.00 | 1,354.00 | 2,425.00 | 2,088.00 | 8,341.00 | 6,890.00 | 8,136.00 | 7,280.00 | 916.00 | 1,424.00 | -307.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1065.00 | -4395.00 | 1,011.00 | -117.00 | -2111.00 | -1637.00 | -1974.00 | -4172.00 | -3110.00 | -73.00 | -509.00 | 744.00 | 731.00 | 1,911.00 | -889.00 | -1445.00 | 954.00 | -932.00 | -1161.00 | 2,308.00 | 1,694.00 | 672.00 | 771.00 | -288.00 | 1,069.00 | 2,685.00 | 1,928.00 | 2,145.00 | 338.00 | 1,597.00 | 3,669.00 | 678.00 | 659.00 | -683.00 | -129.00 | -138.00 | -710.00 | -1755.00 | -1327.00 | -1220.00 | 418.00 | 676.00 | -167.00 | 6,614.00 | 6,409.00 | 8,618.00 | 8,798.00 | 8,887.00 | 9,668.00 | 10,254.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -493.00 | 400.00 | 652.00 | 160.00 | -2113.00 | -3650.00 | -2323.00 | -3838.00 | -1994.00 | -1876.00 | -1850.00 | 997.00 | 2,266.00 | 5,467.00 | 412.00 | -11.00 | 1,066.00 | 672.00 | 1,579.00 | 2,479.00 | 1,453.00 | -205.00 | 2,327.00 | 930.00 | 2,194.00 | 2,873.00 | 1,172.00 | 1,295.00 | -598.00 | -152.00 | 1,413.00 | -1049.00 | 178.00 | -201.00 | 1,389.00 | 7,833.00 | 7,533.00 | 8,805.00 | 8,042.00 | 8,037.00 | 8,732.00 | 8,505.00 |
|
EBIT Margin (QoQ)
|
1,347.00 | -1371.00 | 988.00 | 816.00 | 733.00 | -91.00 | 819.00 | -623.00 | -797.00 | -683.00 | -758.00 | -1444.00 | -1983.00 | 4,036.00 | -140.00 | -1178.00 | 1,207.00 | -428.00 | -1379.00 | 438.00 | 2,240.00 | -1119.00 | 496.00 | -1458.00 | -803.00 | 1,236.00 | -697.00 | 1,221.00 | -678.00 | -658.00 | 2,089.00 | -175.00 | 1,218.00 | -1020.00 | -563.00 | -101.00 | 813.00 | 478.00 | -479.00 | -587.00 | 581.00 | 1,414.00 | -901.00 | -195.00 | -124.00 | -465.00 | -573.00 | -672.00 | -232.00 | 907.00 | -373.00 | 1,051.00 | 839.00 | 570.00 | 5,880.00 | -400.00 | 2,085.00 | -285.00 | -484.00 | 108.00 | 354.00 |
|
EBIT (QoQ)
|
14.44% | -13.45% | 13.18% | 1.94% | -4.79% | -25.34% | 9.20% | -2.04% | 1.01% | -6.64% | 1.33% | -13.33% | -18.37% | 37.23% | 7.12% | -18.14% | 11.27% | -13.66% | -2.36% | 3.02% | 20.22% | -20.44% | 5.52% | -20.27% | -12.37% | 15.37% | -3.64% | 11.93% | -6.98% | -12.60% | 31.04% | -3.67% | 18.76% | -25.54% | 0.97% | -0.97% | 9.59% | 1.65% | -6.71% | -3.87% | 3.49% | 17.33% | -22.46% | -10.17% | -4.36% | -18.54% | -19.00% | -2.80% | 5.08% | 6.34% | -2.09% | 9.66% | 1.15% | -6.49% | 109.47% | -75.11% | 3,350.45% | -1.46% | -26.50% | 7.72% | 31.96% |
|
EBT Growth (1y)
|
| | | 315.28% | 273.56% | 746.84% | 4,330.95% | 104.67% | -48.72% | -95.56% | -109.99% | -174.28% | -668.60% | 72.00% | 98.66% | 43.63% | 97.89% | -419.77% | -28,540.00% | -40.47% | 713.33% | 45.64% | 128.56% | -35.80% | -442.39% | -255.18% | -438.14% | 91.13% | 64.88% | -150.75% | 122.13% | 92.31% | 231.30% | 103.94% | -256.54% | -5,000.00% | -112.48% | 50.48% | 126.10% | 45.10% | 198.62% | 586.08% | 168.80% | 176.62% | -462.94% | -193.73% | -818.75% | -1,490.25% | -489.21% | -70.18% | 21.53% | 80.89% | 124.75% | 319.20% | 174.62% | 144.02% | 1,412.15% | 199.42% | 493.99% | 3,337.68% | 6.39% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -48.47% | -134.48% | 35.62% | -27.23% | -41.90% | -27.27% | -30.93% | -33.60% | -37.30% | -9.71% | -70.88% | 45.80% | -2.45% | 23.76% | -101.44% | -551.55% | 44.69% | -94.65% | -69.17% | 30.33% | 79.00% | 16.44% | 32.97% | -46.92% | 29.66% | 61.39% | 29.04% | 27.86% | -29.14% | 29.30% | 34.02% | 3.17% | 186.25% | -34.75% | -126.86% | -71.47% | -80.17% | -176.28% | -134.79% | -157.93% | -26.74% | 74.28% | 51.78% | 61.45% | 5.36% | 188.67% | 136.15% | 76.28% | 69.76% | 81.54% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.98% | 7.11% | 2.99% | 37.24% | -29.45% | -26.91% | -19.84% | -18.85% | -15.67% | -23.60% | -95.60% | 23.06% | 62.58% | 17.13% | -9.40% | -149.04% | 7.87% | -3.86% | 17.99% | 15.86% | 23.65% | -27.94% | 41.26% | -3.86% | 16.50% | 27.10% | 0.88% | -11.79% | -87.13% | -28.14% | 8.28% | -52.30% | -124.48% | -8.21% | 104.88% | 37.71% | 20.04% | 140.79% | 135.10% | 131.99% | 101.00% | 143.25% |
|
EBT Margin Growth (1y)
|
| | | 904.00 | 682.00 | 1,182.00 | 1,424.00 | 280.00 | -506.00 | -896.00 | -1701.00 | -1814.00 | -4118.00 | 59.00 | 217.00 | 337.00 | 3,530.00 | -457.00 | -1034.00 | -254.00 | 567.00 | 153.00 | 1,298.00 | -186.00 | -2055.00 | -485.00 | -1185.00 | 937.00 | 980.00 | -1023.00 | 1,142.00 | 86.00 | 1,416.00 | 1,771.00 | -567.00 | -404.00 | -932.00 | 38.00 | 436.00 | 189.00 | 203.00 | 601.00 | 124.00 | 361.00 | -396.00 | -1235.00 | -1350.00 | -1780.00 | -1360.00 | -366.00 | 134.00 | 1,323.00 | 1,999.00 | 2,344.00 | 1,539.00 | 404.00 | 1,850.00 | 466.00 | 906.00 | 1,540.00 | -245.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -630.00 | -3942.00 | 345.00 | -61.00 | -1197.00 | -1094.00 | -1294.00 | -2518.00 | -1730.00 | -21.00 | -245.00 | 481.00 | -103.00 | 2,042.00 | -789.00 | -921.00 | 497.00 | -508.00 | -1355.00 | 1,254.00 | 836.00 | 341.00 | 263.00 | -610.00 | 619.00 | 1,464.00 | 785.00 | 1,011.00 | -129.00 | 688.00 | 2,410.00 | -6.00 | 146.00 | -1125.00 | -597.00 | -790.00 | -1230.00 | -1553.00 | -1000.00 | -1092.00 | -97.00 | 243.00 | 743.00 | 323.00 | -54.00 | 2,489.00 | 2,444.00 | 2,579.00 | 3,266.00 | 3,605.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -546.00 | 155.00 | 41.00 | 203.00 | -1637.00 | -2582.00 | -1626.00 | -2406.00 | -980.00 | -1097.00 | -1753.00 | 437.00 | 920.00 | 4,438.00 | -41.00 | -346.00 | 179.00 | -24.00 | 454.00 | 1,124.00 | 622.00 | -388.00 | 901.00 | -50.00 | 1,169.00 | 1,272.00 | 151.00 | -215.00 | -1548.00 | -1068.00 | 808.00 | -1223.00 | -311.00 | -486.00 | 1,381.00 | 883.00 | 496.00 | 2,297.00 | 1,810.00 | 1,354.00 | 1,847.00 | 1,849.00 |
|
EBT Margin (QoQ)
|
629.00 | -565.00 | 291.00 | 549.00 | 407.00 | -65.00 | 533.00 | -594.00 | -379.00 | -455.00 | -273.00 | -708.00 | -2683.00 | 3,722.00 | -115.00 | -587.00 | 509.00 | -265.00 | -691.00 | 193.00 | 1,330.00 | -679.00 | 453.00 | -1291.00 | -539.00 | 892.00 | -247.00 | 831.00 | -496.00 | -1111.00 | 1,917.00 | -224.00 | 835.00 | -757.00 | -420.00 | -62.00 | 307.00 | 212.00 | -22.00 | -308.00 | 320.00 | 611.00 | -498.00 | -72.00 | -436.00 | -229.00 | -613.00 | -502.00 | -16.00 | 765.00 | -114.00 | 687.00 | 660.00 | 1,110.00 | -918.00 | -449.00 | 2,107.00 | -274.00 | -478.00 | 185.00 | 322.00 |
|
EBT (QoQ)
|
213.97% | -166.67% | 124.14% | 1,073.81% | 97.77% | 15.44% | 65.35% | -45.78% | -50.45% | -90.00% | -472.00% | -302.96% | -279.32% | 103.02% | -102.91% | -16,800.00% | 85.80% | -358.33% | -160.36% | 17.11% | 162.01% | -140.63% | 236.79% | -494.13% | -56.33% | 57.86% | -30.23% | 89.66% | -518.88% | -200.90% | 111.49% | -103.59% | 10,663.64% | -90.96% | -556.19% | -17.12% | 74.15% | 208.97% | -20.89% | -346.40% | 146.43% | 658.04% | -69.00% | -29.76% | -319.92% | -95.76% | -137.70% | -35.86% | 6.80% | 43.46% | -9.60% | 66.91% | 220.73% | 400.66% | -62.69% | -80.48% | 4,047.46% | -0.86% | -25.99% | 12.97% | 28.36% |
|
Enterprise Value Growth (1y)
|
| | | -7.62% | -25.14% | 22.69% | -68.36% | -19.21% | -28.11% | -69.39% | -32.87% | -16.00% | -8.90% | 5.69% | -2.62% | -11.40% | 2.42% | 4.35% | 13.61% | 16.49% | 1.87% | -4.60% | -0.80% | -5.52% | 26.33% | 37.34% | 37.62% | 32.85% | 21.49% | 13.82% | 10.08% | 17.98% | 6.24% | 7.01% | 3.26% | -0.38% | -8.49% | -0.15% | 9.29% | -7.49% | -12.56% | -46.69% | -46.10% | -50.82% | -30.26% | -6.97% | 21.84% | 55.97% | 53.03% | 50.83% | 28.42% | -28.36% | -35.60% | -31.76% | -70.29% | -19.70% | -74.28% | -223.47% | -187.79% | -247.65% | -173.22% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -14.17% | -20.41% | -7.29% | -31.91% | -15.49% | -10.83% | -15.18% | -5.61% | -2.57% | -1.41% | 1.92% | 3.68% | 0.62% | 10.98% | 14.41% | 18.40% | 16.05% | 17.21% | 17.34% | 17.31% | 16.55% | 18.45% | 20.52% | 18.43% | 17.93% | 7.22% | 7.07% | 7.59% | 3.99% | -4.62% | -10.96% | -8.64% | -17.62% | -16.74% | -16.26% | -1.18% | 10.63% | 11.69% | 8.28% | 6.50% | 5.19% | 6.04% | 11.51% | 1.60% | 12.22% | -3.54% | -27.97% | -51.94% | -74.80% | -86.21% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.72% | -10.82% | -4.32% | -14.86% | -6.30% | 0.32% | -0.03% | 5.83% | 5.23% | 9.62% | 12.61% | 12.90% | 11.57% | 12.28% | 12.86% | 13.92% | 13.40% | 10.41% | 12.06% | 13.08% | 8.91% | 7.91% | 5.90% | 6.38% | 2.17% | -3.21% | -4.72% | 2.06% | 10.09% | 6.87% | 6.40% | 6.43% | 1.66% | -0.26% | -0.36% | -4.77% | -1.86% | -10.23% | -26.88% | -31.99% | -28.81% | -31.62% |
|
Enterprise Value (QoQ)
|
13.01% | -35.93% | 37.47% | -45.55% | -1.15% | 16.02% | -36.17% | -3.07% | -8.70% | -11.04% | -6.81% | 10.02% | -2.04% | 3.84% | -16.22% | 2.32% | 10.61% | 5.74% | -4.97% | 5.58% | -5.04% | -0.47% | -1.16% | 1.16% | 26.67% | 14.53% | -0.71% | -6.39% | 14.27% | 6.18% | -5.08% | 2.96% | 1.99% | 6.96% | -9.33% | -0.69% | -5.92% | 14.11% | 0.98% | -19.31% | -10.92% | -11.93% | 1.37% | -23.17% | 4.20% | 8.08% | 27.94% | 30.62% | -2.20% | 3.77% | -4.90% | -24.42% | -7.97% | 6.49% | -35.57% | 12.55% | -57.20% | -73.55% | -20.62% | -5.65% | -23.55% |
|
EPS (Basic) Growth (1y)
|
| | | 200.64% | 374.89% | -99.84% | 23,378.00% | 164.98% | 5.29% | -81.60% | -97.04% | -124.36% | -1,136.44% | 146,929.90% | 141.55% | -53.95% | 98.07% | -182.81% | -800.00% | 0.00% | 300.00% | -65.71% | 93.88% | -133.33% | -650.00% | -42.65% | -1,534.08% | 85.71% | 63.64% | 99.80% | 114.29% | 300.00% | 25.00% | 90.63% | 100.00% | 50.00% | 33.33% | -1,831.19% | -50.00% | -166.67% | 150.00% | 133.33% | 100.00% | 75.49% | -400.00% | -180.00% | -600.00% | -2,756.22% | -300.00% | -75.00% | 20.00% | 78.57% | 108.33% | 185.71% | 137.50% | | 5,900.00% | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 13.40% | -277.56% | -23.86% | 155.96% | -44.12% | -30.27% | -509.11% | -35.72% | -33.42% | -26.32% | -1,164.00% | -44.78% | -53.15% | 40.35% | -58.17% | -108.01% | 30.66% | -58.74% | 83.22% | 28.92% | 38.67% | -51.83% | 93.56% | 88.23% | 34.42% | 43.35% | 84.65% | 28.92% | -25.99% | 31.04% | 37.56% | 25.99% | -30.94% | 0.00% | -72.69% | -91.29% | -88.21% | -81.71% | 22.43% | -115.44% | -14.47% | 0.00% | 6.27% | 14.47% | | 180.20% | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00% | 14.87% | -21.11% | -55.81% | -33.99% | -33.97% | -250.83% | -20.11% | -16.27% | -22.87% | -50.62% | 19.29% | 24.79% | 43.44% | -14.87% | 14.87% | 24.57% | -14.87% | 61.42% | 16.47% | 7.79% | -12.94% | 14.89% | 46.15% | 41.24% | 22.88% | 75.07% | -7.39% | -69.52% | -24.57% | 3.33% | -58.49% | -28.47% | 18.47% | 57.61% | 8.45% | | 100.00% | | | | |
|
EPS (Basic) (QoQ)
|
133.33% | 480,183.91% | -100.00% | 4,962.99% | 57.30% | 65.06% | 78.61% | -42.86% | -37.50% | -71.16% | -71.29% | -570.71% | -2,559.35% | 4,191.41% | -99.95% | -400.00% | 66.67% | -175,470.70% | 99.60% | 57.14% | 166.67% | -145,566.71% | 99.99% | -1,534.08% | -57.14% | -37,627.52% | 99.83% | 85.71% | -300.00% | -107.33% | 112.06% | 100.00% | -250.00% | 74.11% | 357.49% | 50.00% | -166.67% | -650.00% | 106.67% | -300.00% | 150.00% | 400.00% | -60.00% | -124.51% | -512.05% | -33.33% | -150.00% | -40.00% | 14.29% | 41.67% | -14.29% | 62.50% | 133.33% | 500.00% | -50.00% | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 187.11% | 284.91% | -99.84% | 21,925.47% | 167.10% | 6.17% | -82.41% | -96.91% | -124.36% | -1,136.44% | 54.93% | -204.27% | | | -182.81% | -1,773.66% | | | | 94.56% | | | | -1,573.60% | | | | | | 163.43% | | | | -178.83% | | | | 150.00% | 238.20% | 200.00% | 77.74% | -400.00% | -200.00% | -1,100.00% | -3,043.97% | -300.00% | -75.00% | 20.00% | 78.57% | 108.33% | 185.71% | 137.50% | | 5,000.00% | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 17.24% | -253.98% | -92.39% | -108.68% | | | -30.56% | -37.56% | | | | -45.22% | | | | -157.38% | | | | | | | | | | | | 48.05% | | 31.04% | | | | -47.09% | | | | -81.71% | -34.23% | -100.00% | -14.47% | 0.00% | 14.47% | 44.22% | | 166.84% | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -55.94% | | | | -20.58% | | -22.87% | | | | 15.43% | | | | | -10.51% | 33.75% | | | | 34.16% | | | | -6.99% | | -24.57% | | | | -16.99% | | | | 94.03% | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
135.58% | 392,443.87% | -100.00% | 4,974.50% | 57.24% | 65.20% | 67.10% | -38.46% | -37.50% | -72.63% | -70.68% | -585.67% | -2,559.35% | 104.09% | -119.73% | | | | -346.45% | | | | | | | | | | | | | | | | | | | -44.72% | 65.45% | -100.00% | 150.00% | 300.00% | -75.00% | -144.53% | -573.71% | -33.33% | -150.00% | -40.00% | 14.29% | 41.67% | -14.29% | 62.50% | 133.33% | 500.00% | -50.00% | | | | | | |
|
FCF Margin Growth (1y)
|
| | | | -2319.00 | -3091.00 | 1,791.00 | 351.00 | 1,959.00 | 4,759.00 | -923.00 | -2206.00 | -1320.00 | -2600.00 | 1,221.00 | 1,718.00 | 1,184.00 | -143.00 | -1180.00 | -731.00 | 315.00 | 1,004.00 | -988.00 | 1,014.00 | -3223.00 | -1572.00 | -323.00 | 1,025.00 | 108.00 | 799.00 | 683.00 | -359.00 | 2,468.00 | 154.00 | 453.00 | 15.00 | 506.00 | -141.00 | -1062.00 | 1,038.00 | 612.00 | 465.00 | 41.00 | 723.00 | -2329.00 | -815.00 | -1780.00 | -4302.00 | 1,120.00 | 578.00 | 1,664.00 | 2,593.00 | -189.00 | -5.00 | 2,004.00 | -1532.00 | 1,764.00 | 2,986.00 | -588.00 | 1,410.00 | 426.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1679.00 | -932.00 | 2,089.00 | -138.00 | 1,823.00 | 2,016.00 | -882.00 | -1219.00 | 179.00 | -1739.00 | -946.00 | 2,001.00 | -1724.00 | -712.00 | -2490.00 | 1,308.00 | -2800.00 | 230.00 | -628.00 | 1,680.00 | -647.00 | -620.00 | 813.00 | 681.00 | 3,082.00 | 812.00 | 74.00 | 694.00 | 3,587.00 | 478.00 | -568.00 | 1,775.00 | -1211.00 | -490.00 | -2801.00 | -2542.00 | -596.00 | 228.00 | -75.00 | -987.00 | -1398.00 | -242.00 | 1,889.00 | -3241.00 | 2,695.00 | 3,559.00 | 3,081.00 | 2,472.00 | 2,001.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -180.00 | -71.00 | -79.00 | 146.00 | -1084.00 | 1,447.00 | -2192.00 | 820.00 | -2936.00 | -2513.00 | -586.00 | 2,667.00 | 852.00 | 241.00 | -1354.00 | 964.00 | 174.00 | 243.00 | -1237.00 | 2,733.00 | 471.00 | -295.00 | -208.00 | 2,441.00 | 1,365.00 | 462.00 | -1665.00 | -2886.00 | 2,378.00 | 241.00 | -684.00 | 66.00 | -280.00 | 83.00 | 868.00 | -1480.00 | 979.00 | 3,210.00 | 1,341.00 | -1108.00 | 792.00 |
|
FCF Margin (QoQ)
|
| -1066.00 | 270.00 | -769.00 | -754.00 | -1838.00 | 5,152.00 | -2209.00 | 855.00 | 961.00 | -530.00 | -3492.00 | 1,741.00 | -318.00 | 3,291.00 | -2996.00 | 1,207.00 | -1645.00 | 2,254.00 | -2547.00 | 2,253.00 | -957.00 | 263.00 | -545.00 | -1984.00 | 694.00 | 1,512.00 | 803.00 | -2901.00 | 1,385.00 | 1,397.00 | -239.00 | -74.00 | -930.00 | 1,695.00 | -677.00 | 417.00 | -1576.00 | 774.00 | 1,422.00 | -8.00 | -1723.00 | 350.00 | 2,104.00 | -3060.00 | -209.00 | -615.00 | -418.00 | 2,362.00 | -752.00 | 471.00 | 511.00 | -420.00 | -567.00 | 2,481.00 | -3025.00 | 2,876.00 | 655.00 | -1094.00 | -1027.00 | 1,892.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -206.03% | -2,751.72% | 758.32% | 111.79% | 183.80% | 150.54% | -60.51% | -5,779.03% | -139.70% | -133.39% | 60.59% | 81.26% | 260.00% | -22.35% | -47.55% | -153.94% | 45.47% | 111.34% | -69.20% | 83.41% | -316.19% | -1,520.37% | -88.54% | 566.19% | 11.15% | 54.45% | 1,456.06% | -46.22% | 118.87% | 26.34% | 57.35% | -1.58% | 118.90% | -24.74% | -89.36% | 211.37% | 75.04% | 69.68% | 47.67% | 80.66% | -162.33% | -564.38% | -1,452.36% | -205.60% | 142.95% | 57.27% | 102.39% | 126.72% | -50.08% | -36.31% | 6,519.51% | -392.19% | 3,227.52% | 1,437.35% | 56.91% | 179.42% | 46.64% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -33.00% | -86.39% | 75.90% | -7.86% | 36.30% | 40.90% | -30.71% | -207.35% | -2.60% | -64.09% | -36.22% | 57.10% | -71.36% | -25.36% | -73.55% | 58.26% | -68.62% | 9.82% | -18.11% | 34.18% | -28.70% | -89.13% | 41.04% | 64.70% | 33.27% | 25.20% | 37.61% | 18.12% | 39.64% | 34.69% | -37.23% | 76.91% | -63.72% | -35.95% | -60.38% | -99.50% | -22.33% | 4.87% | -21.88% | -20.11% | -48.87% | -57.00% | 177.50% | -41.36% | 109.03% | 113.92% | 64.84% | 37.86% | 189.87% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.87% | -9.10% | -2.54% | 11.97% | -10.85% | 19.77% | -58.89% | 83.67% | -30.43% | -18.12% | -14.29% | 17.06% | 23.25% | 7.95% | -14.64% | 24.90% | 2.91% | 7.59% | -37.95% | 26.77% | 6.79% | -30.62% | -15.10% | 73.85% | 16.73% | 3.36% | -122.10% | -38.76% | 17.01% | 4.58% | -39.68% | 9.33% | -12.53% | -7.92% | 27.42% | -46.02% | 50.74% | 77.65% | 118.25% | 3.42% | 45.50% |
|
Free Cash Flow (QoQ)
|
| -86.66% | 150.96% | -180.31% | -294.30% | -233.70% | 181.23% | -98.90% | 2,703.23% | 101.27% | -36.54% | -258.60% | 80.40% | -69.28% | 405.22% | -118.51% | 267.27% | -229.44% | 230.86% | -189.63% | 195.82% | -89.91% | 255.56% | -148.26% | -1,148.92% | 33.73% | 102.87% | 1,863.64% | -338.04% | 66.03% | 198.00% | -32.13% | -16.50% | -232.65% | 309.33% | -57.55% | 85.71% | -175.59% | 117.86% | 1,141.86% | 4.40% | -113.09% | 186.99% | 1,419.29% | -136.02% | -39.57% | -77.06% | -18.63% | 114.65% | -238.86% | 109.89% | 1,228.05% | -72.64% | -479.19% | 580.35% | -158.62% | 411.63% | 52.40% | -43.64% | -70.33% | 475.43% |
|
Gross Margin Growth (1y)
|
| | | 875.00 | 484.00 | 1,367.00 | 853.00 | 558.00 | -187.00 | -465.00 | -1160.00 | -1868.00 | -750.00 | -177.00 | 251.00 | 396.00 | 394.00 | -225.00 | -744.00 | 92.00 | 304.00 | -13.00 | 757.00 | 345.00 | -829.00 | -105.00 | -536.00 | 20.00 | 102.00 | 252.00 | 833.00 | 492.00 | 1,058.00 | 342.00 | 26.00 | -62.00 | 61.00 | 590.00 | 276.00 | 36.00 | -209.00 | 239.00 | 382.00 | 879.00 | 589.00 | -361.00 | -7.00 | -395.00 | -582.00 | -205.00 | -504.00 | 31.00 | 426.00 | 467.00 | 469.00 | -658.00 | 375.00 | 629.00 | 350.00 | 1,070.00 | -7.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -435.00 | -453.00 | 725.00 | -56.00 | -914.00 | -542.00 | -867.00 | -1653.00 | -1379.00 | -52.00 | -415.00 | 264.00 | 834.00 | -131.00 | -343.00 | -524.00 | 457.00 | -423.00 | 134.00 | 1,053.00 | 858.00 | 331.00 | 488.00 | 322.00 | 450.00 | 1,221.00 | 1,183.00 | 1,134.00 | 466.00 | 910.00 | 1,171.00 | 684.00 | 853.00 | 441.00 | 468.00 | 651.00 | 520.00 | -202.00 | -327.00 | -128.00 | 515.00 | 433.00 | -99.00 | -42.00 | -1022.00 | 218.00 | 891.00 | 315.00 | 443.00 | 793.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.00 | 245.00 | 487.00 | -43.00 | -476.00 | -1068.00 | -985.00 | -1433.00 | -1014.00 | -779.00 | -268.00 | 560.00 | 1,346.00 | 1,029.00 | 251.00 | 335.00 | 887.00 | 696.00 | 1,065.00 | 1,355.00 | 831.00 | 183.00 | 1,318.00 | 980.00 | 1,365.00 | 1,601.00 | 1,061.00 | 1,510.00 | 950.00 | 917.00 | 605.00 | 173.00 | 489.00 | 285.00 | 730.00 | 616.00 | -107.00 | 598.00 | 769.00 | 691.00 | 927.00 | 800.00 |
|
Gross Margin (QoQ)
|
718.00 | -662.00 | 553.00 | 266.00 | 327.00 | 221.00 | 39.00 | -29.00 | -418.00 | -57.00 | -656.00 | -737.00 | 700.00 | 516.00 | -228.00 | -591.00 | 698.00 | -104.00 | -747.00 | 245.00 | 910.00 | -420.00 | 22.00 | -167.00 | -264.00 | 304.00 | -409.00 | 390.00 | -183.00 | 454.00 | 172.00 | 49.00 | 383.00 | -263.00 | -144.00 | -39.00 | 507.00 | 266.00 | -458.00 | -279.00 | 261.00 | 715.00 | -315.00 | 218.00 | -28.00 | -236.00 | 40.00 | -170.00 | -216.00 | 142.00 | -259.00 | 365.00 | 179.00 | 183.00 | -257.00 | -763.00 | 1,212.00 | 437.00 | -536.00 | -43.00 | 135.00 |
|
Gross Profit Growth (1y)
|
| | | 49.04% | 42.82% | 159.04% | 124.21% | 66.03% | -3.32% | -30.52% | -54.47% | -66.22% | -39.15% | -23.30% | -8.20% | 9.27% | 9.49% | -5.03% | -29.09% | 2.57% | 13.36% | -2.79% | 58.12% | 28.81% | -22.31% | -2.99% | -23.69% | -1.42% | -2.28% | 9.68% | 30.84% | 11.28% | 35.36% | 7.24% | -2.18% | -6.38% | 0.31% | 16.28% | 15.80% | 2.88% | -1.20% | 10.84% | 22.64% | 58.81% | 41.48% | 14.71% | 32.48% | 5.35% | -10.21% | -5.23% | -23.31% | -0.79% | 35.75% | 53.14% | 61.53% | 34.74% | 159.38% | 163.25% | 141.33% | 146.21% | 19.56% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -5.80% | -5.64% | 11.34% | -2.14% | -15.06% | -13.64% | -20.31% | -33.32% | -27.66% | -8.93% | -10.87% | 0.97% | 13.02% | -1.21% | -3.61% | -5.06% | 9.21% | -4.88% | 1.13% | 16.44% | 12.22% | 0.91% | 4.50% | -0.79% | 0.89% | 9.88% | 11.00% | 14.01% | 2.34% | 10.29% | 11.39% | 11.58% | 15.22% | 11.93% | 13.92% | 23.45% | 19.84% | 7.87% | 6.41% | 7.61% | 18.40% | 19.92% | 18.52% | 17.95% | 12.09% | 46.77% | 56.33% | 44.06% | 48.75% | 61.47% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.30% | 0.84% | 4.97% | 1.00% | -4.13% | -10.72% | -13.75% | -18.59% | -13.62% | -10.53% | -5.50% | 0.55% | 9.63% | 4.99% | 1.05% | 1.83% | 6.29% | 3.16% | 5.22% | 12.33% | 6.36% | 0.36% | 8.02% | 6.76% | 10.91% | 13.15% | 11.70% | 19.22% | 12.39% | 11.25% | 8.48% | 7.14% | 9.84% | 11.31% | 16.50% | 18.44% | 18.14% | 34.61% | 37.18% | 37.18% | 40.66% | 39.84% |
|
Gross Profit (QoQ)
|
36.96% | -27.48% | 23.67% | 21.33% | 31.25% | 31.54% | 7.04% | -10.15% | -23.58% | -5.47% | -29.85% | -33.34% | 37.65% | 19.16% | -16.04% | -20.66% | 37.93% | 3.36% | -37.31% | 14.76% | 52.44% | -11.36% | 1.98% | -6.52% | -8.06% | 10.69% | -19.79% | 20.77% | -8.87% | 24.25% | -4.32% | 2.72% | 10.85% | -1.56% | -12.73% | -1.69% | 18.77% | 14.11% | -13.09% | -12.66% | 14.06% | 28.01% | -3.83% | 13.10% | 1.61% | 3.79% | 11.07% | -10.07% | -13.40% | 9.56% | -10.13% | 16.35% | 18.50% | 23.59% | -5.20% | -2.95% | 128.11% | 25.44% | -13.10% | -0.98% | 10.78% |
|
Net Cash Flow Growth (1y)
|
| | | | 142.16% | 51.09% | 2,539.00% | 193.27% | 307.69% | 125.07% | -74.81% | -210.37% | -83.33% | -202.62% | 155.75% | 61.96% | -377.10% | -387.22% | -68.48% | -68.76% | 161.77% | 98.83% | -72.19% | 75.91% | -723.45% | -13,705.00% | -90.93% | 352.80% | 62.27% | 54.62% | 1,974.29% | -134.47% | 105.52% | 19.63% | 69.28% | 200.27% | 525.47% | -137.93% | -94.47% | 593.32% | 85.00% | 186.52% | -348.53% | 81.06% | -154.64% | -194.16% | -1,939.64% | -192.86% | 164.83% | 27.82% | 109.52% | 176.22% | 72.88% | 22.78% | 1,466.16% | -175.20% | 751.97% | 2,027.67% | 82.54% | 216.29% | 48.59% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 31.74% | 49.89% | 157.15% | 26.84% | -57.18% | -7.83% | -41.22% | -39.39% | -34.17% | -27.20% | -39.25% | 46.33% | -133.14% | -98.69% | -80.04% | 44.66% | -13.26% | 9.93% | -19.43% | 40.57% | -49.38% | -269.26% | 47.11% | 42.17% | 28.67% | 4.62% | 24.78% | 33.82% | 38.18% | 54.03% | -30.70% | 144.34% | -102.66% | -24.69% | -68.74% | -139.03% | -13.14% | 16.22% | 68.96% | 8.62% | -15.08% | -36.17% | 218.79% | -36.30% | 126.04% | 133.58% | 67.75% | 38.67% | 179.71% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.02% | 62.77% | 8.31% | 30.76% | -56.04% | -15.08% | -65.18% | -15.48% | -21.71% | -41.40% | -15.86% | 33.03% | -25.99% | -23.39% | -22.53% | 18.69% | 20.12% | -6.92% | -45.30% | 28.17% | 8.46% | 153.97% | -19.51% | 66.95% | 33.34% | 6.70% | -151.43% | -43.24% | 17.36% | -2.37% | -14.69% | 61.27% | 47.94% | -1.56% | 33.12% | -54.07% | 57.38% | 60.81% | 167.86% | 2.31% | 50.62% |
|
Net Cash Flow (QoQ)
|
| -10.51% | 109.26% | -1,138.22% | 139.68% | -228.21% | 599.63% | -63.31% | 73.44% | -92.11% | 402.04% | -260.74% | 126.19% | -148.55% | 1,351.14% | -123.91% | -90.79% | 14.63% | 180.93% | -228.03% | 169.84% | -101.61% | 2,030.00% | -210.88% | -1,707.71% | 64.31% | 101.27% | 2,991.43% | -369.78% | 57.07% | 157.94% | -151.38% | 143.16% | -725.47% | 222.05% | -69.57% | 169.25% | -337.93% | 102.84% | 3,713.24% | -28.15% | 11.27% | -108.15% | 2,878.11% | -121.68% | -91.75% | -76.59% | -26.49% | 115.14% | -313.48% | 123.28% | 913.11% | -65.66% | -195.35% | 572.15% | -148.65% | 489.00% | 115.75% | -55.29% | -69.01% | 397.04% |
|
Net Income Growth (1y)
|
| | | 186.73% | 278.27% | 60.34% | 18,660.00% | 118.07% | -27.03% | -81.62% | -96.34% | -129.40% | -1,602.66% | 47.63% | -202.91% | -95.68% | 96.72% | -183.58% | -1,773.58% | -54.05% | 164.32% | -66.82% | 94.51% | -27.65% | -1,148.18% | -43.44% | -1,577.06% | 87.33% | 59.85% | -101.98% | 84.90% | -94.94% | 157.42% | 90.61% | -63.41% | -43.07% | -185.50% | -271.14% | 37.92% | 27.84% | 137.63% | 176.27% | 246.07% | 72.75% | -497.65% | -317.40% | -806.60% | -2,846.92% | -292.68% | -58.29% | 26.89% | 78.73% | 111.52% | 266.80% | 146.85% | 98.90% | 4,440.73% | 247.46% | 748.38% | 105,522.22% | -29.97% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 17.77% | -251.64% | -24.22% | -108.52% | -48.19% | -33.13% | -30.59% | -39.35% | -42.38% | -31.81% | -59.51% | -45.15% | -56.70% | 39.52% | -58.74% | -158.36% | 37.07% | -39.36% | -69.07% | 48.20% | 31.93% | 34.18% | 35.21% | -60.54% | 29.29% | 41.81% | 11.05% | 46.50% | -26.26% | 29.76% | 31.34% | 51.57% | 34.47% | -48.57% | -83.26% | -85.74% | -79.63% | -80.45% | -37.94% | -96.15% | -19.55% | 21.60% | 79.05% | 34.27% | 58.94% | 182.45% | 123.56% | 69.92% | 64.81% | 78.23% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.88% | -2.63% | -21.12% | -56.09% | -34.90% | -34.65% | -20.52% | -21.52% | -16.47% | -27.23% | -51.43% | -36.16% | 1.01% | 15.45% | -18.93% | -33.59% | 7.02% | -5.85% | -10.99% | 32.42% | 20.10% | -4.91% | 22.60% | 41.90% | 41.33% | 21.67% | -3.14% | -9.59% | -74.47% | -23.60% | 1.77% | -50.24% | -12.02% | -10.37% | 78.75% | 33.21% | 57.65% | 100.90% | 76.67% | 100.00% | 85.38% | 124.62% |
|
Net Income (QoQ)
|
135.81% | 289.14% | -98.77% | 4,953.33% | 56.20% | 64.95% | 44.09% | -41.26% | -47.73% | -58.45% | -71.31% | -571.84% | -2,571.40% | 104.08% | -120.00% | -797.17% | 55.21% | -3.99% | -348.31% | 26.23% | 118.70% | -369.71% | 85.25% | -1,615.60% | -53.58% | 63.09% | -72.45% | 87.04% | -386.50% | -85.69% | 87.11% | -67.39% | 243.29% | -130.36% | -124.38% | -46.56% | 14.37% | -31.80% | 62.47% | -70.36% | 144.65% | 167.14% | -28.12% | -131.78% | -551.54% | -46.04% | -133.63% | -32.56% | 13.18% | 41.13% | -7.92% | 61.43% | 146.99% | 752.74% | -69.69% | -100.91% | 193,333.33% | -34.75% | -25.99% | 12.97% | 28.36% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 186.73% | 278.27% | 60.34% | 18,660.00% | 118.07% | -27.03% | -81.62% | -96.34% | -129.40% | -1,602.66% | 47.63% | -202.91% | -95.68% | 96.72% | -183.58% | -1,773.58% | -54.05% | 164.32% | -66.82% | 94.51% | -27.65% | -1,148.18% | -43.44% | -1,577.06% | 87.33% | 59.85% | -101.98% | 84.90% | -94.94% | 157.42% | 90.61% | -63.41% | -43.07% | -185.50% | -271.14% | 37.92% | 27.84% | 137.63% | 176.27% | 246.07% | 72.75% | -497.65% | -317.40% | -806.60% | -2,846.92% | -292.68% | -58.29% | 26.89% | 78.73% | 111.52% | 266.80% | 146.85% | 98.90% | 4,440.73% | 247.46% | 748.38% | 105,522.22% | -29.97% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 17.77% | -251.64% | -24.22% | -108.52% | -48.19% | -33.13% | -30.59% | -39.35% | -42.38% | -31.81% | -59.51% | -45.15% | -56.70% | 39.52% | -58.74% | -158.36% | 37.07% | -39.36% | -69.07% | 48.20% | 31.93% | 34.18% | 35.21% | -60.54% | 29.29% | 41.81% | 11.05% | 46.50% | -26.26% | 29.76% | 31.34% | 51.57% | 34.47% | -48.57% | -83.26% | -85.74% | -79.63% | -80.45% | -37.94% | -96.15% | -19.55% | 21.60% | 79.05% | 34.27% | 58.94% | 182.45% | 123.56% | 69.92% | 64.81% | 78.23% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.88% | -2.63% | -21.12% | -56.09% | -34.90% | -34.65% | -20.52% | -21.52% | -16.47% | -27.23% | -51.43% | -36.16% | 1.01% | 15.45% | -18.93% | -33.59% | 7.02% | -5.85% | -10.99% | 32.42% | 20.10% | -4.91% | 22.60% | 41.90% | 41.33% | 21.67% | -3.14% | -9.59% | -74.47% | -23.60% | 1.77% | -50.24% | -12.02% | -10.37% | 78.75% | 33.21% | 57.65% | 100.90% | 76.67% | 100.00% | 85.38% | 124.62% |
|
Net Income towards Common Stockholders (QoQ)
|
135.81% | 289.14% | -98.77% | 4,953.33% | 56.20% | 64.95% | 44.09% | -41.26% | -47.73% | -58.45% | -71.31% | -571.84% | -2,571.40% | 104.08% | -120.00% | -797.17% | 55.21% | -3.99% | -348.31% | 26.23% | 118.70% | -369.71% | 85.25% | -1,615.60% | -53.58% | 63.09% | -72.45% | 87.04% | -386.50% | -85.69% | 87.11% | -67.39% | 243.29% | -130.36% | -124.38% | -46.56% | 14.37% | -31.80% | 62.47% | -70.36% | 144.65% | 167.14% | -28.12% | -131.78% | -551.54% | -46.04% | -133.63% | -32.56% | 13.18% | 41.13% | -7.92% | 61.43% | 146.99% | 752.74% | -69.69% | -100.91% | 193,333.33% | -34.75% | -25.99% | 12.97% | 28.36% |
|
Net Margin Growth (1y)
|
| | | 1,034.00 | 417.00 | 5.00 | 1,109.00 | 260.00 | -177.00 | -634.00 | -1059.00 | -1027.00 | -8684.00 | 154.00 | -136.00 | -364.00 | 7,958.00 | -622.00 | -1364.00 | -377.00 | 469.00 | -197.00 | 1,369.00 | -154.00 | -1969.00 | -200.00 | -1153.00 | 1,041.00 | 1,021.00 | -691.00 | 1,027.00 | -169.00 | 1,239.00 | 1,233.00 | -134.00 | -161.00 | -880.00 | -374.00 | 137.00 | 141.00 | 555.00 | 880.00 | 449.00 | 268.00 | -632.00 | -1013.00 | -1620.00 | -1840.00 | -1318.00 | -369.00 | 242.00 | 1,502.00 | 1,976.00 | 2,261.00 | 1,495.00 | 412.00 | 3,157.00 | 667.00 | 1,066.00 | 1,628.00 | -1383.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 267.00 | -8444.00 | -475.00 | -86.00 | -1131.00 | -903.00 | -1101.00 | -2558.00 | -1768.00 | -257.00 | -665.00 | -130.00 | -895.00 | 6,457.00 | -1020.00 | -1147.00 | 509.00 | -480.00 | -1089.00 | 1,243.00 | 718.00 | 290.00 | 342.00 | -260.00 | 711.00 | 1,380.00 | 168.00 | 1,030.00 | -189.00 | 914.00 | 1,739.00 | 452.00 | 248.00 | -957.00 | -507.00 | -1034.00 | -1432.00 | -1394.00 | -502.00 | -929.00 | -71.00 | 26.00 | 879.00 | 117.00 | 73.00 | 3,815.00 | 2,559.00 | 2,803.00 | 3,542.00 | 3,750.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -474.00 | -18.00 | -1294.00 | -80.00 | -1662.00 | -2404.00 | -1499.00 | -2342.00 | -881.00 | -1206.00 | -1557.00 | -256.00 | -23.00 | 8,716.00 | -477.00 | -254.00 | 180.00 | -121.00 | -229.00 | 1,246.00 | 698.00 | -35.00 | 848.00 | 326.00 | 1,119.00 | 1,303.00 | 35.00 | -141.00 | -1762.00 | -1035.00 | 357.00 | -926.00 | -91.00 | -298.00 | 1,385.00 | 703.00 | 482.00 | 3,739.00 | 2,426.00 | 1,632.00 | 1,969.00 | 1,801.00 |
|
Net Margin (QoQ)
|
767.00 | 619.00 | -808.00 | 456.00 | 149.00 | 207.00 | 297.00 | -393.00 | -288.00 | -249.00 | -128.00 | -362.00 | -7945.00 | 8,589.00 | -419.00 | -589.00 | 377.00 | 9.00 | -1160.00 | 397.00 | 1,223.00 | -657.00 | 407.00 | -1126.00 | -593.00 | 1,112.00 | -546.00 | 1,068.00 | -613.00 | -600.00 | 1,172.00 | -128.00 | 795.00 | -605.00 | -195.00 | -155.00 | 76.00 | -99.00 | 316.00 | -151.00 | 490.00 | 226.00 | -116.00 | -332.00 | -409.00 | -156.00 | -722.00 | -553.00 | 114.00 | 792.00 | -111.00 | 707.00 | 587.00 | 1,078.00 | -877.00 | -376.00 | 3,333.00 | -1413.00 | -478.00 | 185.00 | 322.00 |
|
Operating Income Growth (1y)
|
| | | 17.36% | -1.22% | -11.82% | -16.94% | -21.69% | -14.96% | 2.19% | -6.30% | -18.06% | -41.17% | 16.90% | 21.78% | 18.46% | 38.88% | -10.66% | -21.96% | -0.12% | 9.98% | 4.61% | 11.95% | -9.19% | -53.79% | -8.07% | -18.54% | 13.20% | 17.36% | -9.95% | 26.84% | 13.88% | 34.60% | 27.09% | -4.70% | -1.97% | -13.49% | 11.09% | 4.19% | 1.44% | -5.21% | 11.57% | -1.48% | -7.64% | -16.40% | -66.90% | -62.18% | -51.33% | -37.65% | -8.76% | 6.70% | 18.01% | 14.62% | 2.92% | 109.01% | 102.48% | 186.60% | 180.13% | 521.95% | 2,592.15% | 2.96% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -5.89% | -17.99% | 3.13% | 0.93% | -5.42% | 0.27% | 3.47% | -0.47% | 1.22% | 8.08% | 4.27% | 5.65% | 3.76% | 5.42% | -4.49% | -8.38% | 1.73% | -4.59% | -4.26% | 8.60% | 6.54% | 5.98% | 4.67% | 3.17% | 8.65% | 15.04% | 10.68% | 9.80% | 4.70% | 7.92% | 16.93% | -0.59% | -2.66% | -11.59% | -9.48% | -16.39% | -17.09% | -19.01% | -17.09% | -15.37% | -10.12% | -11.01% | -20.78% | 28.79% | 26.64% | 44.51% | 41.71% | 36.13% | 36.58% | 40.29% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.62% | 2.00% | 0.82% | -0.87% | -5.07% | -6.55% | 1.50% | -1.14% | 1.79% | 0.26% | -0.83% | 6.14% | 7.80% | 14.49% | 1.77% | 0.50% | 3.58% | 3.22% | 5.98% | 5.19% | 3.88% | 0.15% | 7.39% | 2.46% | 4.16% | 5.57% | -1.02% | -3.85% | -7.11% | -4.58% | -0.80% | -9.02% | -6.06% | -10.31% | -6.74% | 16.35% | 15.24% | 26.55% | 26.57% | 23.39% | 23.66% | 26.35% |
|
Operating Income (QoQ)
|
14.44% | -13.45% | 13.18% | 1.94% | -4.79% | -25.34% | 9.20% | -2.04% | 1.01% | -6.64% | 1.33% | -13.33% | -18.37% | 37.23% | 7.12% | -18.14% | 11.27% | -13.66% | -2.36% | 3.02% | 20.22% | -20.44% | 5.52% | -20.27% | -12.37% | 15.37% | -3.64% | 11.93% | -6.98% | -12.60% | 31.04% | -3.67% | 18.76% | -25.54% | 0.97% | -0.97% | 9.59% | 1.65% | -6.71% | -3.87% | 3.49% | 17.33% | -22.46% | -10.17% | -4.36% | -18.54% | -19.00% | -2.80% | 5.08% | 6.34% | -2.09% | 9.66% | 1.15% | -6.49% | 109.47% | -75.11% | 3,350.45% | -1.46% | -26.50% | 7.72% | 31.96% |
|
Operating Margin Growth (1y)
|
| | | 1,779.00 | 1,166.00 | 2,446.00 | 2,277.00 | 838.00 | -693.00 | -1285.00 | -2861.00 | -3682.00 | -4868.00 | -150.00 | 468.00 | 733.00 | 3,924.00 | -540.00 | -1778.00 | -162.00 | 871.00 | 180.00 | 2,055.00 | 159.00 | -2884.00 | -530.00 | -1722.00 | 957.00 | 1,082.00 | -812.00 | 1,974.00 | 578.00 | 2,474.00 | 2,112.00 | -541.00 | -466.00 | -871.00 | 627.00 | 712.00 | 225.00 | -6.00 | 929.00 | 507.00 | 899.00 | 194.00 | -1685.00 | -1357.00 | -1835.00 | -1943.00 | -571.00 | -370.00 | 1,354.00 | 2,425.00 | 2,088.00 | 8,341.00 | 6,890.00 | 8,136.00 | 7,280.00 | 916.00 | 1,424.00 | -307.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1065.00 | -4395.00 | 1,011.00 | -117.00 | -2111.00 | -1637.00 | -1974.00 | -4172.00 | -3110.00 | -73.00 | -509.00 | 744.00 | 731.00 | 1,911.00 | -889.00 | -1445.00 | 954.00 | -932.00 | -1161.00 | 2,308.00 | 1,694.00 | 672.00 | 771.00 | -288.00 | 1,069.00 | 2,685.00 | 1,928.00 | 2,145.00 | 338.00 | 1,597.00 | 3,669.00 | 678.00 | 659.00 | -683.00 | -129.00 | -138.00 | -710.00 | -1755.00 | -1327.00 | -1220.00 | 418.00 | 676.00 | -167.00 | 6,614.00 | 6,409.00 | 8,618.00 | 8,798.00 | 8,887.00 | 9,668.00 | 10,254.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -493.00 | 400.00 | 652.00 | 160.00 | -2113.00 | -3650.00 | -2323.00 | -3838.00 | -1994.00 | -1876.00 | -1850.00 | 997.00 | 2,266.00 | 5,467.00 | 412.00 | -11.00 | 1,066.00 | 672.00 | 1,579.00 | 2,479.00 | 1,453.00 | -205.00 | 2,327.00 | 930.00 | 2,194.00 | 2,873.00 | 1,172.00 | 1,295.00 | -598.00 | -152.00 | 1,413.00 | -1049.00 | 178.00 | -201.00 | 1,389.00 | 7,833.00 | 7,533.00 | 8,805.00 | 8,042.00 | 8,037.00 | 8,732.00 | 8,505.00 |
|
Operating Margin (QoQ)
|
1,347.00 | -1371.00 | 988.00 | 816.00 | 733.00 | -91.00 | 819.00 | -623.00 | -797.00 | -683.00 | -758.00 | -1444.00 | -1983.00 | 4,036.00 | -140.00 | -1178.00 | 1,207.00 | -428.00 | -1379.00 | 438.00 | 2,240.00 | -1119.00 | 496.00 | -1458.00 | -803.00 | 1,236.00 | -697.00 | 1,221.00 | -678.00 | -658.00 | 2,089.00 | -175.00 | 1,218.00 | -1020.00 | -563.00 | -101.00 | 813.00 | 478.00 | -479.00 | -587.00 | 581.00 | 1,414.00 | -901.00 | -195.00 | -124.00 | -465.00 | -573.00 | -672.00 | -232.00 | 907.00 | -373.00 | 1,051.00 | 839.00 | 570.00 | 5,880.00 | -400.00 | 2,085.00 | -285.00 | -484.00 | 108.00 | 354.00 |
|
Profit After Tax Growth (1y)
|
| | | 192.33% | 339.62% | 86.62% | 22,780.00% | 158.74% | -6.32% | -70.79% | -90.79% | -105.80% | -1,007.06% | 30.27% | -40.19% | -447.93% | 98.13% | -132.49% | -1,073.54% | -20.51% | 285.39% | -111.03% | 94.08% | -134.04% | -807.39% | -65.77% | -1,577.06% | 87.33% | 59.85% | -117.80% | 84.90% | -96.62% | 160.10% | 90.33% | -63.77% | -41.85% | -181.67% | -112.56% | 35.62% | 27.84% | 137.63% | 491.59% | 240.55% | 27.88% | -497.65% | -171.79% | -806.60% | -1,014.24% | -292.80% | -58.29% | 26.78% | 78.74% | 111.51% | 183.61% | 146.79% | 98.28% | 4,440.73% | 593.22% | 748.38% | 67,871.43% | -29.97% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 48.27% | -240.15% | -10.78% | 132.70% | -41.31% | -29.25% | -28.54% | -36.37% | -33.56% | -31.96% | -42.49% | -32.85% | -149.09% | 37.37% | -46.38% | -126.84% | 29.03% | -73.96% | -96.78% | 46.87% | 16.45% | 19.51% | 29.59% | -60.66% | 29.29% | 41.81% | 23.50% | 45.80% | -26.26% | 29.76% | 41.03% | 51.57% | 9.62% | -47.70% | -81.47% | -85.60% | -79.66% | -80.47% | -64.48% | -93.73% | -19.55% | 21.60% | -1.69% | 34.27% | 65.60% | 182.45% | 123.56% | 69.92% | 64.79% | 78.22% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.78% | 5.34% | -19.99% | -56.09% | -33.98% | -32.52% | -19.46% | -20.42% | -16.15% | -23.68% | -39.19% | -23.50% | -30.95% | 15.54% | -17.50% | -34.44% | 0.06% | -20.91% | -9.38% | 30.85% | 9.80% | -12.10% | 37.45% | 41.90% | 28.72% | 21.67% | -4.70% | -9.59% | -74.48% | -23.61% | 1.77% | -50.29% | -11.83% | -11.18% | 58.20% | 33.18% | 53.74% | 100.90% | 94.44% | 98.56% | 85.38% | 124.62% |
|
Profit After Tax (QoQ)
|
135.81% | 289.14% | -98.77% | 5,280.00% | 70.51% | 65.19% | 50.99% | -39.16% | -38.27% | -48.49% | -52.41% | -138.29% | -9,562.81% | 107.40% | -78.15% | -450.79% | 66.97% | -28.31% | -554.80% | 56.58% | 150.81% | -246.06% | 81.62% | -1,615.60% | -53.58% | 65.77% | -85.96% | 87.04% | -386.50% | -85.69% | 87.11% | -68.84% | 248.71% | -129.87% | -118.36% | -46.24% | 14.37% | 22.26% | 33.86% | -63.92% | 144.65% | 708.92% | -76.26% | -184.11% | -146.22% | -46.04% | -133.63% | -32.63% | 13.20% | 41.15% | -8.07% | 61.48% | 146.99% | 327.42% | -39.52% | -101.41% | 124,321.43% | -34.75% | -25.99% | 12.97% | 28.36% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 73.44% | | 149.94% | 111.39% | 43.42% | 31.09% | 15.94% | -41.37% | -42.91% | -44.51% | -45.84% | 0.35% | -2.76% | -12.68% | -19.58% | -22.23% | -20.15% | -19.16% | -9.51% | 8.97% | 14.27% | 30.63% | 52.69% | 36.00% | 33.20% | 19.14% | -2.89% | -3.31% | -5.23% | -2.38% | -1.30% | -0.08% | 1.09% | 0.73% | 1.39% | -1.85% | -73.11% | 5.51% | 11.83% | -65.23% | 59.13% | -60.49% | -63.27% | 12.59% | -14.79% | -10.10% | -16.18% | -12.69% | -9.16% | -17.49% | 34.61% | 40.12% | 79.79% | 118.95% | 43.99% | 114.83% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 12.40% | | 16.21% | 7.54% | -7.32% | -14.04% | -20.37% | -22.94% | -23.76% | -26.83% | -26.69% | -5.26% | -3.91% | -2.67% | 3.57% | 4.85% | 6.72% | 7.96% | 10.29% | 12.74% | 12.99% | 14.96% | 13.53% | 9.53% | 8.47% | 5.42% | -0.95% | -1.76% | -36.37% | 1.24% | 3.82% | -30.14% | -24.37% | -25.11% | -25.32% | -27.30% | -28.56% | -27.90% | -29.91% | -30.08% | 7.19% | -33.57% | -25.44% | 11.26% | 11.64% | 17.54% | 17.56% | 38.00% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.97% | | 2.69% | 1.06% | -6.19% | -7.68% | -6.95% | -7.48% | -7.57% | -9.42% | -10.19% | 2.26% | 2.29% | 1.41% | 1.27% | 2.17% | 3.09% | 4.35% | 6.07% | 7.04% | -17.08% | 10.06% | 10.66% | -14.82% | -11.40% | -13.35% | -16.78% | -17.98% | -18.97% | -18.10% | -19.19% | -19.64% | -19.66% | -20.81% | -14.02% | -14.01% | -9.85% | -7.50% | -7.77% | 0.57% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 22.64% | 45.46% | 18.34% | 18.39% | 3.73% | -1.32% | 8.17% | 4.70% | -47.54% | -3.92% | 5.15% | 2.19% | -2.80% | -6.89% | -5.58% | -5.89% | -5.99% | -4.41% | -4.40% | 5.34% | 13.20% | 0.24% | 9.28% | 23.13% | 0.83% | -1.82% | -2.25% | 0.36% | 0.40% | -3.77% | 0.69% | 1.46% | 1.64% | -2.64% | 0.33% | 2.13% | -1.62% | -73.33% | 293.68% | 8.24% | -69.41% | 22.08% | -2.24% | 0.62% | -6.24% | -7.62% | 3.15% | -6.18% | -2.35% | -3.88% | -6.31% | 53.07% | 1.65% | 23.34% | 14.09% | 0.66% | 51.66% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 5.00 | 2.00 | -6.00 | -11.00 | -34.00 | -34.00 | -30.00 | -27.00 | 21.00 | 22.00 | 18.00 | 18.00 | -5.00 | -4.00 | 3.00 | 4.00 | -4.00 | -4.00 | -12.00 | -7.00 | 2.00 | 1.00 | 8.00 | 3.00 | 4.00 | 10.00 | 7.00 | 8.00 | 1.00 | -4.00 | -4.00 | -3.00 | 1.00 | 5.00 | 6.00 | 6.00 | 2.00 | -3.00 | -10.00 | -19.00 | -23.00 | -22.00 | -14.00 | 0.00 | 15.00 | 26.00 | 29.00 | 23.00 | 36.00 | 28.00 | 25.00 | 29.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -8.00 | -10.00 | -18.00 | -20.00 | -18.00 | -16.00 | -8.00 | -6.00 | 12.00 | 14.00 | 10.00 | 14.00 | -7.00 | -8.00 | -1.00 | -1.00 | 2.00 | 7.00 | 3.00 | 3.00 | 7.00 | 7.00 | 11.00 | 8.00 | 6.00 | 11.00 | 9.00 | 11.00 | 5.00 | -2.00 | -8.00 | -16.00 | -20.00 | -20.00 | -19.00 | -12.00 | -6.00 | 1.00 | 5.00 | 5.00 | 28.00 | 33.00 | 40.00 | 53.00 | 52.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -19.00 | -27.00 | -24.00 | -20.00 | -20.00 | -13.00 | -10.00 | 18.00 | 25.00 | 25.00 | 25.00 | -2.00 | -1.00 | 3.00 | 4.00 | 4.00 | 8.00 | 5.00 | 6.00 | 11.00 | 9.00 | 7.00 | -5.00 | -15.00 | -14.00 | -15.00 | -8.00 | -4.00 | 2.00 | 7.00 | 8.00 | 32.00 | 34.00 | 36.00 | 40.00 | 31.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 4.00 | 1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -24.00 | -3.00 | 0.00 | 0.00 | 24.00 | -2.00 | -4.00 | -1.00 | 1.00 | -1.00 | 4.00 | -1.00 | -6.00 | -1.00 | -4.00 | 4.00 | 3.00 | -3.00 | 3.00 | -1.00 | 4.00 | 4.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | -2.00 | -3.00 | -6.00 | -8.00 | -6.00 | -2.00 | 2.00 | 7.00 | 8.00 | 10.00 | 5.00 | 1.00 | 21.00 | 1.00 | 2.00 | 5.00 | -7.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 8.00 | 12.00 | 6.00 | -3.00 | -29.00 | -43.00 | -34.00 | -18.00 | 23.00 | 35.00 | 16.00 | 2.00 | -11.00 | -12.00 | 0.00 | 0.00 | -22.00 | -25.00 | -46.00 | -38.00 | 0.00 | -13.00 | 12.00 | 7.00 | 5.00 | 36.00 | 37.00 | 47.00 | 28.00 | 10.00 | -2.00 | -14.00 | -7.00 | 10.00 | 18.00 | 15.00 | 14.00 | -20.00 | -44.00 | -70.00 | -118.00 | -109.00 | -83.00 | -28.00 | 38.00 | 71.00 | 114.00 | 134.00 | 177.00 | 198.00 | 147.00 | 109.00 | 43.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 4.00 | -12.00 | -19.00 | -18.00 | -20.00 | -17.00 | -16.00 | -11.00 | -2.00 | -30.00 | -36.00 | -34.00 | -49.00 | -34.00 | -31.00 | -18.00 | -2.00 | 3.00 | 16.00 | 32.00 | 33.00 | 47.00 | 40.00 | 25.00 | 55.00 | 53.00 | 48.00 | 35.00 | 0.00 | -28.00 | -70.00 | -110.00 | -119.00 | -109.00 | -83.00 | -65.00 | -58.00 | -13.00 | 35.00 | 98.00 | 159.00 | 179.00 | 215.00 | 259.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -32.00 | -33.00 | -58.00 | -57.00 | -40.00 | -58.00 | -52.00 | -47.00 | -6.00 | 21.00 | 19.00 | 19.00 | -1.00 | -3.00 | 1.00 | 2.00 | 3.00 | 18.00 | 19.00 | 17.00 | 39.00 | 23.00 | 21.00 | -15.00 | -78.00 | -74.00 | -74.00 | -50.00 | -44.00 | -39.00 | 3.00 | 36.00 | 105.00 | 149.00 | 153.00 | 159.00 | 155.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -3.00 | 7.00 | 3.00 | 0.00 | 2.00 | 0.00 | -6.00 | -26.00 | -12.00 | 10.00 | 10.00 | 15.00 | 0.00 | -8.00 | -4.00 | 1.00 | 0.00 | 4.00 | -5.00 | -21.00 | -3.00 | -18.00 | 3.00 | 17.00 | -15.00 | 7.00 | -1.00 | 14.00 | 16.00 | 8.00 | 9.00 | -5.00 | -2.00 | -4.00 | -3.00 | 2.00 | 15.00 | 4.00 | -6.00 | 2.00 | -19.00 | -20.00 | -33.00 | -46.00 | -11.00 | 6.00 | 22.00 | 21.00 | 21.00 | 50.00 | 42.00 | 65.00 | 42.00 | -1.00 | 3.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 14.00 | 10.00 | 7.00 | 2.00 | -10.00 | -14.00 | -44.00 | -44.00 | -38.00 | -35.00 | 27.00 | 28.00 | 22.00 | 21.00 | -7.00 | -5.00 | 5.00 | 5.00 | -6.00 | -7.00 | -18.00 | -12.00 | 3.00 | 0.00 | 10.00 | 5.00 | 6.00 | 16.00 | 11.00 | 11.00 | 1.00 | -8.00 | -7.00 | -6.00 | 1.00 | 9.00 | 11.00 | 12.00 | 5.00 | -6.00 | -21.00 | -42.00 | -58.00 | -60.00 | -42.00 | -4.00 | 37.00 | 69.00 | 75.00 | 58.00 | 77.00 | 50.00 | 39.00 | 41.00 | -11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -34.00 | -39.00 | -10.00 | -15.00 | -25.00 | -28.00 | -24.00 | -22.00 | -11.00 | -8.00 | 14.00 | 16.00 | 9.00 | 15.00 | -11.00 | -12.00 | -3.00 | -2.00 | 2.00 | 9.00 | 4.00 | 4.00 | 9.00 | 8.00 | 14.00 | 10.00 | 8.00 | 17.00 | 15.00 | 17.00 | 7.00 | -5.00 | -17.00 | -36.00 | -52.00 | -57.00 | -52.00 | -34.00 | -16.00 | 3.00 | 12.00 | 13.00 | 56.00 | 59.00 | 72.00 | 96.00 | 103.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -7.00 | -12.00 | -24.00 | -27.00 | -38.00 | -34.00 | -28.00 | -28.00 | -18.00 | -15.00 | 22.00 | 32.00 | 31.00 | 31.00 | -4.00 | -4.00 | 1.00 | 3.00 | 5.00 | 10.00 | 8.00 | 10.00 | 16.00 | 11.00 | 4.00 | -20.00 | -45.00 | -49.00 | -48.00 | -29.00 | -13.00 | 4.00 | 16.00 | 19.00 | 63.00 | 62.00 | 62.00 | 66.00 | 50.00 |
|
Return on Equity (QoQ)
|
| | | 4.00 | 2.00 | 2.00 | 6.00 | 1.00 | -1.00 | -3.00 | -5.00 | -4.00 | -31.00 | -3.00 | 1.00 | -1.00 | 31.00 | -3.00 | -5.00 | -2.00 | 2.00 | -1.00 | 5.00 | -1.00 | -9.00 | -2.00 | -6.00 | 5.00 | 5.00 | -4.00 | 4.00 | -1.00 | 6.00 | 6.00 | -1.00 | -1.00 | -4.00 | -3.00 | 0.00 | 1.00 | 3.00 | 5.00 | 2.00 | 1.00 | -3.00 | -6.00 | -13.00 | -20.00 | -20.00 | -8.00 | 5.00 | 18.00 | 21.00 | 24.00 | 11.00 | 2.00 | 40.00 | -3.00 | 0.00 | 4.00 | -12.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -469.00 | 126.00 | 49.00 | 0.00 | -27.00 | 195.00 | -150.00 | -160.00 | -114.00 | -346.00 | 120.00 | 116.00 | 84.00 | 89.00 | -46.00 | -67.00 | -476.00 | -197.00 | -13.00 | 29.00 | 451.00 | 184.00 | 18.00 | 24.00 | 19.00 | -3.00 | -64.00 | 157.00 | 206.00 | 480.00 | 3.00 | -338.00 | -825.00 | -2050.00 | 1,744.00 | 316.00 | 695.00 | 1,660.00 | -1528.00 | -265.00 | -179.00 | -220.00 | -350.00 | -106.00 | -105.00 | -27.00 | 35.00 | 296.00 | 250.00 | 252.00 | 312.00 | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -610.00 | -26.00 | 18.00 | -44.00 | -58.00 | -63.00 | -76.00 | -111.00 | -507.00 | -455.00 | 61.00 | 78.00 | 59.00 | 75.00 | -41.00 | -14.00 | -6.00 | -17.00 | -59.00 | 210.00 | 676.00 | 661.00 | -44.00 | -157.00 | -601.00 | -1573.00 | 1,682.00 | 135.00 | 75.00 | 89.00 | 218.00 | -287.00 | -309.00 | -610.00 | -135.00 | -55.00 | 411.00 | 1,413.00 | -1843.00 | -74.00 | -34.00 | 5.00 | -3.00 | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1003.00 | -134.00 | -41.00 | -83.00 | -83.00 | -76.00 | -72.00 | -58.00 | -36.00 | -274.00 | 15.00 | 259.00 | 283.00 | 552.00 | -103.00 | -195.00 | -625.00 | -1587.00 | 1,687.00 | 188.00 | 545.00 | 270.00 | 172.00 | -105.00 | -85.00 | -133.00 | -196.00 | -236.00 | -209.00 | -157.00 | -97.00 | -97.00 | -165.00 | -386.00 | 212.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | -595.00 | 74.00 | 51.00 | 2.00 | -1.00 | -3.00 | 3.00 | -26.00 | 221.00 | -349.00 | -7.00 | 20.00 | -11.00 | 118.00 | -11.00 | -12.00 | -6.00 | -17.00 | -32.00 | -421.00 | 273.00 | 167.00 | 10.00 | 1.00 | 5.00 | 1.00 | 16.00 | -4.00 | -17.00 | -60.00 | 237.00 | 45.00 | 258.00 | -537.00 | -103.00 | -443.00 | -968.00 | 3,257.00 | -1531.00 | -64.00 | -2.00 | 69.00 | -268.00 | 22.00 | -43.00 | -62.00 | -23.00 | 23.00 | 35.00 | 1.00 | 238.00 | -24.00 | 37.00 | 61.00 | | | | |
|
Return on Sales Growth (1y)
|
| | | 10.00 | 4.00 | 0.00 | 11.00 | 3.00 | -2.00 | -6.00 | -11.00 | -10.00 | -87.00 | 2.00 | -1.00 | -4.00 | 80.00 | -6.00 | -14.00 | -4.00 | 5.00 | -2.00 | 14.00 | -2.00 | -20.00 | -2.00 | -12.00 | 10.00 | 10.00 | -7.00 | 10.00 | -2.00 | 12.00 | 12.00 | -1.00 | -2.00 | -9.00 | -4.00 | 1.00 | 1.00 | 6.00 | 9.00 | 4.00 | 3.00 | -6.00 | -10.00 | -16.00 | -18.00 | -13.00 | -4.00 | 2.00 | 15.00 | 20.00 | 23.00 | 15.00 | 4.00 | 32.00 | 7.00 | 11.00 | 16.00 | -14.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | -84.00 | -5.00 | -1.00 | -11.00 | -9.00 | -11.00 | -26.00 | -18.00 | -3.00 | -7.00 | -1.00 | -9.00 | 65.00 | -10.00 | -11.00 | 5.00 | -5.00 | -11.00 | 12.00 | 7.00 | 3.00 | 3.00 | -3.00 | 7.00 | 14.00 | 2.00 | 10.00 | -2.00 | 9.00 | 17.00 | 5.00 | 2.00 | -10.00 | -5.00 | -10.00 | -14.00 | -14.00 | -5.00 | -9.00 | -1.00 | 0.00 | 9.00 | 1.00 | 1.00 | 38.00 | 26.00 | 28.00 | 35.00 | 38.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | 0.00 | -13.00 | -1.00 | -17.00 | -24.00 | -15.00 | -23.00 | -9.00 | -12.00 | -16.00 | -3.00 | 0.00 | 87.00 | -5.00 | -3.00 | 2.00 | -1.00 | -2.00 | 12.00 | 7.00 | 0.00 | 8.00 | 3.00 | 11.00 | 13.00 | 0.00 | -1.00 | -18.00 | -10.00 | 4.00 | -9.00 | -1.00 | -3.00 | 14.00 | 7.00 | 5.00 | 37.00 | 24.00 | 16.00 | 20.00 | 18.00 |
|
Return on Sales (QoQ)
|
8.00 | 6.00 | -8.00 | 5.00 | 1.00 | 2.00 | 3.00 | -4.00 | -3.00 | -2.00 | -1.00 | -4.00 | -79.00 | 86.00 | -4.00 | -6.00 | 4.00 | 0.00 | -12.00 | 4.00 | 12.00 | -7.00 | 4.00 | -11.00 | -6.00 | 11.00 | -5.00 | 11.00 | -6.00 | -6.00 | 12.00 | -1.00 | 8.00 | -6.00 | -2.00 | -2.00 | 1.00 | -1.00 | 3.00 | -2.00 | 5.00 | 2.00 | -1.00 | -3.00 | -4.00 | -2.00 | -7.00 | -6.00 | 1.00 | 8.00 | -1.00 | 7.00 | 6.00 | 11.00 | -9.00 | -4.00 | 33.00 | -14.00 | -5.00 | 2.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 5.66% | 22.09% | 59.43% | 70.98% | 40.05% | 2.42% | -20.06% | -32.75% | -29.02% | -20.11% | -18.64% | -16.78% | -11.42% | -5.98% | 2.93% | -1.88% | -1.75% | 2.24% | -2.32% | 13.74% | 11.23% | 6.11% | 0.97% | -4.75% | -2.19% | -6.49% | -0.10% | -5.57% | -6.73% | -6.45% | -4.34% | -3.02% | -4.42% | -1.44% | -2.00% | 6.10% | 1.64% | 5.11% | 4.19% | 9.89% | 22.98% | 19.91% | 26.12% | 32.72% | 17.23% | 5.71% | 0.45% | -11.10% | -1.66% | 20.18% | 34.77% | 40.69% | 65.62% | 135.57% | 126.64% | 120.13% | 79.38% | 19.77% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 1.65% | -0.04% | 1.22% | -1.46% | -4.15% | -8.37% | -12.52% | -18.11% | -14.84% | -8.43% | -6.48% | -2.44% | -1.08% | 0.66% | 0.50% | 2.06% | 2.25% | 0.48% | -0.49% | 0.76% | 0.49% | -2.45% | -1.18% | -4.45% | -4.46% | -4.82% | -2.16% | -0.95% | -3.23% | -1.04% | -0.78% | 4.18% | 6.11% | 7.49% | 8.80% | 15.67% | 13.59% | 10.04% | 9.69% | 9.04% | 12.34% | 15.06% | 19.52% | 18.40% | 24.06% | 44.11% | 45.31% | 40.15% | 42.96% | 50.23% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.78% | -0.81% | 0.84% | 1.32% | -0.77% | -3.55% | -7.97% | -9.87% | -7.64% | -5.29% | -3.77% | -3.53% | -2.46% | -2.25% | -0.60% | -0.53% | -0.96% | -1.33% | -1.58% | 1.03% | -0.29% | -0.78% | -0.30% | 0.34% | 1.74% | 1.67% | 4.24% | 7.22% | 5.49% | 4.20% | 4.35% | 5.94% | 6.61% | 9.55% | 11.76% | 14.12% | 19.00% | 30.41% | 32.16% | 32.05% | 33.32% | 33.86% |
|
Revenue (QoQ)
|
2.45% | -5.54% | -1.27% | 10.58% | 18.38% | 23.35% | 5.88% | -9.42% | -13.43% | -3.72% | -10.93% | -4.40% | -2.56% | -1.94% | -8.90% | 1.76% | 3.42% | 7.35% | -13.15% | 1.89% | 7.62% | 2.56% | 1.13% | -0.36% | 2.67% | -2.40% | -4.60% | 2.32% | -1.84% | 4.26% | -9.82% | 1.06% | -1.55% | 6.62% | -8.58% | -0.40% | 1.52% | 6.02% | -1.02% | -4.59% | 4.98% | 5.09% | 4.40% | 6.78% | 2.35% | 10.54% | 9.87% | -5.69% | -7.71% | 5.03% | -2.77% | 4.33% | 12.79% | 17.79% | 1.50% | 22.82% | 60.43% | 13.32% | -1.41% | 0.08% | 7.12% |
|
Share-based Compensation Growth (1y)
|
| | | | 227.71% | 246.91% | 277.03% | 61.17% | -12.87% | -43.77% | -0.36% | -30.36% | -0.42% | 32.91% | -28.78% | 63.98% | 27.97% | 47.62% | 43.94% | -20.81% | -20.20% | 69.68% | -2.11% | -11.31% | -14.11% | -17.68% | 3.23% | -22.22% | -10.63% | -92.38% | -51.39% | -30.69% | 44.86% | 678.79% | -7.86% | 10.69% | 30.97% | -17.51% | 31.78% | 105.52% | -33.90% | 0.47% | 63.53% | 12.75% | 116.81% | 197.18% | 93.17% | 205.95% | 60.04% | 44.23% | 79.14% | -0.88% | 26.34% | 12.71% | 7.48% | -2.65% | -15.93% | 8.55% | 178.63% | 174.29% | 216.61% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 41.67% | 37.38% | 38.83% | 22.55% | 3.55% | 3.33% | 0.71% | -3.30% | 0.56% | 49.32% | 0.12% | 4.82% | -4.28% | 27.28% | 13.30% | -18.25% | -15.07% | -52.61% | -21.10% | -21.81% | 3.60% | -21.24% | -22.67% | -15.81% | 19.25% | -21.18% | -16.11% | 16.39% | 7.84% | 86.19% | 25.69% | 36.89% | 23.35% | 35.05% | 60.86% | 92.11% | 31.88% | 62.70% | 78.20% | 50.66% | 63.66% | 69.05% | 54.94% | 43.46% | 19.34% | 20.84% | 75.06% | 38.33% | 49.82% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.76% | 45.38% | 30.40% | 5.27% | -5.32% | 9.03% | 0.64% | -9.01% | -4.83% | -26.89% | -12.82% | -9.09% | 2.58% | 4.12% | -8.21% | -15.97% | 3.05% | -7.32% | -9.82% | 1.69% | -0.76% | -16.54% | -0.07% | 6.70% | 19.43% | 7.89% | 13.27% | 40.32% | 34.19% | 94.26% | 47.03% | 50.72% | 30.57% | 31.98% | 51.63% | 46.90% | 19.49% | 39.43% | 76.12% | 55.63% | 63.46% |
|
Share-based Compensation (QoQ)
|
| -2.41% | -8.64% | 154.05% | 44.68% | 3.31% | -0.71% | 8.60% | -21.78% | -33.33% | 75.95% | -24.10% | 11.85% | -11.02% | -5.71% | 74.75% | -12.72% | 2.65% | -8.06% | -3.86% | -12.04% | 118.26% | -46.96% | -12.90% | -14.81% | 109.18% | -33.49% | -34.38% | -2.12% | -82.16% | 324.24% | -6.43% | 104.58% | -4.10% | -49.81% | 12.40% | 142.07% | -39.60% | -19.81% | 75.29% | -22.15% | -8.19% | 30.52% | 20.86% | 49.70% | 25.84% | -15.17% | 91.43% | -21.69% | 13.42% | 5.37% | 5.93% | -0.20% | 1.18% | 0.49% | -4.06% | -13.81% | 30.64% | 157.92% | -5.55% | -0.51% |
|
Shareholder's Equity Growth (1y)
|
| | | 2.75% | 0.67% | 4.39% | 16.20% | 23.59% | 29.20% | 22.69% | 10.88% | 2.47% | -25.27% | -20.86% | -19.57% | -17.60% | 2.91% | -1.88% | -7.91% | -9.12% | -3.92% | -2.58% | 3.46% | -0.22% | -7.13% | -11.59% | -14.91% | -10.62% | -5.97% | -9.36% | -8.35% | -10.90% | -7.64% | -3.42% | 0.32% | 1.23% | -3.61% | -13.67% | -17.17% | -15.52% | -11.77% | 16.09% | 19.47% | 24.14% | 19.60% | 0.97% | -17.82% | -33.06% | -42.12% | -37.27% | -25.67% | -1.76% | 28.56% | 36.91% | 49.64% | 40.30% | 108.70% | 146.94% | 173.88% | 199.33% | 103.99% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 9.17% | -0.94% | 0.45% | 1.19% | 1.43% | -0.21% | -1.60% | -6.35% | -8.45% | -9.59% | -8.88% | -8.49% | -9.26% | -2.80% | -5.45% | -6.76% | -6.76% | -5.68% | -7.92% | -6.90% | -7.38% | -6.91% | -8.19% | -7.86% | -6.93% | -5.75% | -8.91% | -8.68% | -8.66% | -7.73% | -1.08% | -0.24% | 2.01% | 0.57% | 0.40% | -6.66% | -11.12% | -15.16% | -9.74% | -9.97% | -6.54% | -3.81% | -4.64% | -2.95% | -2.65% | 15.80% | 28.48% | 44.97% | 60.38% | 76.23% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.52% | -0.79% | -0.63% | -0.26% | -1.10% | -2.38% | -3.88% | -6.28% | -7.31% | -8.39% | -9.52% | -9.79% | -9.86% | -4.43% | -5.85% | -5.71% | -6.07% | -5.67% | -8.23% | -7.68% | -7.43% | -7.26% | -4.95% | -4.99% | -3.30% | -2.45% | -2.40% | -5.65% | -8.73% | -11.47% | -9.32% | -9.52% | -6.94% | -5.42% | -2.77% | -1.99% | -0.66% | 10.38% | 19.98% | 24.50% | 27.94% | 30.52% |
|
Shareholder's Equity (QoQ)
|
1.99% | 1.21% | 0.03% | -0.49% | -0.07% | 4.94% | 11.35% | 5.84% | 4.46% | -0.34% | 0.63% | -2.19% | -23.81% | 5.53% | 2.27% | 0.20% | -4.85% | 0.63% | -4.02% | -1.11% | 0.60% | 2.03% | 1.92% | -4.63% | -6.37% | -2.86% | -1.91% | 0.18% | -1.50% | -6.36% | -0.81% | -2.60% | 2.11% | -2.09% | 3.03% | -1.73% | -2.77% | -12.31% | -1.15% | 0.24% | 1.54% | 15.38% | 1.73% | 4.16% | -2.17% | -2.59% | -17.21% | -15.16% | -15.42% | 5.58% | -1.89% | 12.12% | 10.70% | 12.44% | 7.23% | 5.12% | 64.67% | 33.04% | 18.93% | 14.89% | 12.22% |
|
Tax Rate Growth (1y)
|
| | | 11,395.00 | -76.00 | -43676.00 | -5775.00 | -504.00 | -2568.00 | -27224.00 | 10,329.00 | 4,949.00 | -14193.00 | 5,086.00 | -214769.00 | -8012.00 | -12667.00 | 22,759.00 | 198,131.00 | -1088.00 | 31,777.00 | -16661.00 | 16,534.00 | 742.00 | -7674.00 | 14,735.00 | -15883.00 | -4973.00 | -1631.00 | 1,941.00 | 22,237.00 | -403427.00 | 7,331.00 | 27,183.00 | -18435.00 | 408,217.00 | -33337.00 | 28,072.00 | 31,815.00 | -3704.00 | 24,139.00 | -52464.00 | -34573.00 | 20,995.00 | -1425.00 | -6926.00 | 206.00 | -17185.00 | 5,443.00 | 851.00 | 816.00 | -1322.00 | 5,817.00 | 2,707.00 | 4,149.00 | 13,324.00 | -10133.00 | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 15,841.00 | -16837.00 | -65814.00 | -210214.00 | -3567.00 | -29428.00 | 622.00 | -6308.00 | -4151.00 | 4,917.00 | 11,184.00 | -104.00 | -8358.00 | 11,436.00 | 20,833.00 | 198,782.00 | -5319.00 | 22,472.00 | 15.00 | 22,888.00 | -407658.00 | -1974.00 | 43,859.00 | -12080.00 | -182.00 | -27638.00 | 57,196.00 | 35,618.00 | 1,086.00 | -1867.00 | 2,791.00 | -21192.00 | 425,508.00 | -10623.00 | -31318.00 | -2551.00 | 106.00 | 28,158.00 | -58540.00 | -33550.00 | 2,489.00 | 9,836.00 | -3368.00 | 5,171.00 | -5182.00 | 1,127.00 | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,741.00 | 2,273.00 | -59716.00 | 4,451.00 | -3913.00 | -5325.00 | -1305.00 | -5657.00 | -8382.00 | -4388.00 | 27,860.00 | 6,251.00 | -416758.00 | 17,136.00 | 49,957.00 | 202,585.00 | -528.00 | -3534.00 | 55,270.00 | 36,269.00 | -3145.00 | -11172.00 | 19,467.00 | -14838.00 | 17,109.00 | -4923.00 | -2194.00 | 1,251.00 | 4,897.00 | 2,152.00 | -3285.00 | -20170.00 | 407,002.00 | 638.00 | -27760.00 | 2,414.00 | 12,109.00 | 23,842.00 | | | | |
|
Tax Rate (QoQ)
|
13,087.00 | 40,996.00 | -36786.00 | -5902.00 | 1,616.00 | -2604.00 | 1,116.00 | -631.00 | -449.00 | -27260.00 | 38,669.00 | -6011.00 | -19591.00 | -7981.00 | -181186.00 | 200,746.00 | -24246.00 | 27,445.00 | -5814.00 | 1,527.00 | 8,619.00 | -20993.00 | 27,381.00 | -14266.00 | 204.00 | 1,416.00 | -3236.00 | -3356.00 | 3,545.00 | 4,988.00 | 17,059.00 | -429020.00 | 414,303.00 | 24,840.00 | -28558.00 | -2367.00 | -27252.00 | 86,250.00 | -24815.00 | -37887.00 | 592.00 | 9,646.00 | -6924.00 | 17,681.00 | -21828.00 | 4,145.00 | 208.00 | 291.00 | 800.00 | -448.00 | 174.00 | -1848.00 | 7,939.00 | -3558.00 | 1,616.00 | 7,328.00 | -15519.00 | | | | |
|
Total Debt Growth (1y)
|
| | | | | 73.76% | | 14.87% | 11.53% | 17.00% | 16.52% | 11.16% | 6.50% | -2.24% | 47.94% | 43.87% | 91.44% | 74.38% | 5.97% | 11.25% | -22.94% | -29.78% | -24.66% | -25.99% | -9.88% | 0.38% | 17.66% | 31.46% | 25.45% | 55.05% | 6.19% | -19.94% | -28.67% | -28.41% | -34.42% | -24.80% | -22.61% | 6.85% | 31.60% | 76.49% | 94.95% | 33.81% | 43.40% | 0.62% | -7.44% | -6.23% | -5.53% | -4.56% | -5.27% | -20.54% | 0.62% | 12.17% | 16.00% | 34.97% | 8.77% | 8.40% | 12.95% | 4.33% | 6.73% | 10.14% | 3.59% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 25.73% | | 22.47% | 31.50% | 25.87% | 22.24% | 21.17% | 16.26% | 6.18% | 5.71% | 5.81% | 9.96% | 7.12% | -2.06% | 2.68% | -4.49% | 3.01% | -2.00% | -7.99% | -6.92% | 3.67% | -6.43% | -7.50% | -11.53% | 5.85% | -2.87% | 2.05% | 2.48% | 0.78% | 7.36% | 10.12% | 11.77% | 10.27% | 21.26% | 19.23% | 19.57% | -0.10% | 10.88% | 2.51% | 0.57% | 0.19% | 1.12% | 5.09% | 7.47% | 3.81% | 5.32% | 10.23% | 10.72% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.47% | | 8.63% | 9.57% | 7.05% | 10.12% | 11.60% | 12.18% | 13.25% | 8.09% | 4.51% | 3.54% | 6.41% | -8.14% | -8.21% | -13.62% | -3.52% | -4.07% | 0.67% | 4.00% | 9.76% | 9.11% | 7.05% | 4.56% | 8.28% | 4.42% | 0.40% | -1.16% | -5.28% | 3.30% | 7.41% | 8.94% | 7.53% | 14.31% | 15.56% | 17.50% | 7.02% | 9.61% | 5.16% | 3.54% |
|
Total Debt (QoQ)
|
| | | | 4.85% | 3.52% | 2.23% | 3.52% | 1.79% | 8.60% | 1.81% | -1.24% | -2.47% | -0.32% | 54.08% | -3.96% | 29.78% | -9.20% | -6.37% | 0.82% | -10.09% | -17.26% | 0.46% | -0.95% | 9.47% | -7.85% | 17.75% | 10.67% | 4.46% | 13.90% | -19.36% | -16.56% | -6.93% | 14.31% | -26.13% | -4.31% | -4.23% | 57.83% | -9.02% | 28.33% | 5.79% | 8.33% | -2.50% | -9.96% | -2.68% | 9.75% | -1.77% | -9.03% | -3.40% | -7.94% | 24.40% | 1.40% | -0.11% | 7.12% | 0.25% | 1.05% | 4.09% | -1.06% | 2.55% | 4.29% | -2.11% |