|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.97M | 17.05M | 17.45M | 19.29M | 21.19M | 19.99M | 18.45M | 19.38M | 18.84M | 19.66M | 22.17M | 26.11M | 26.50M | 32.55M | 52.22M | 59.18M | 58.34M | 58.39M | 62.55M | 72.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10M | 10.41M | 10.70M | 12.29M | 13.41M | 12.99M | 12.39M | 12.74M | 12.87M | 12.71M | 13.95M | 15.95M | 16.87M | 23.20M | 30.89M | 32.42M | 35.09M | 35.37M | 37.05M | 44.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87M | 6.64M | 6.75M | 7.00M | 7.78M | 7.00M | 6.06M | 6.64M | 5.96M | 6.94M | 8.22M | 10.16M | 9.63M | 9.35M | 21.33M | 26.76M | 23.25M | 23.02M | 25.50M | 27.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53M | 6.98M | 7.26M | 8.14M | 10.19M | 10.28M | 9.12M | 8.36M | 7.80M | 7.57M | 7.40M | 8.20M | 8.30M | 9.02M | 9.91M | 15.50M | 14.98M | 14.11M | 13.74M | 16.77M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.11M | 10.41M | 10.71M | 12.16M | 13.42M | 12.99M | 12.39M | 12.75M | 12.94M | 12.71M | 14.01M | 16.00M | 16.79M | 23.26M | 30.87M | 32.33M | 34.97M | 34.79M | 36.63M | 44.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.63M | 17.39M | 17.97M | 20.30M | 23.61M | 23.27M | 21.50M | 21.10M | 20.73M | 20.28M | 21.41M | 24.21M | 25.09M | 32.28M | 40.78M | 47.83M | 49.95M | 48.91M | 50.37M | 61.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.76M | -10.75M | -11.22M | -13.30M | -15.83M | -16.27M | -15.45M | -14.47M | -14.77M | -13.34M | -13.19M | -14.04M | 1.33M | 0.33M | 11.42M | 11.25M | 8.27M | 8.91M | 11.76M | 10.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.76M | -10.75M | -11.22M | -13.30M | -15.83M | -16.27M | -15.45M | -14.47M | -14.77M | -13.34M | -13.19M | -14.04M | 1.33M | 0.33M | 11.42M | 11.25M | 8.27M | 8.91M | 11.76M | 10.93M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | -0.00M | 0.13M | -0.00M | 0.00M | 0.00M | -0.01M | -0.06M | 0.01M | -0.07M | -0.06M | 0.08M | -0.06M | 0.03M | 0.09M | 0.13M | 0.58M | 0.42M | 0.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.24M | 1.54M | -0.76M | -2.42M | -3.28M | -3.06M | 2.29M | -1.90M | -0.63M | 0.76M | 1.90M | 1.41M | 0.28M | 11.45M | 11.35M | 8.40M | 9.49M | 12.18M | 11.36M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.37M | 0.33M | 0.13M | 0.47M | 0.55M | 0.27M | 0.23M | 0.22M | 0.19M | 0.37M | 0.25M | 0.42M | 0.28M | -5.94M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.10M | -0.80M | -1.24M | -2.81M | -3.83M | -3.33M | -1.89M | -2.12M | -0.81M | 0.38M | 1.66M | 0.99M | -0.01M | 17.39M | 11.35M | 7.79M | 7.22M | 12.18M | 11.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.03M | -0.05M | -0.07M | -0.07M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | -0.13M | 1.22M | -0.89M | -2.89M | -3.83M | -3.33M | 2.06M | -2.11M | -0.81M | 0.38M | 1.66M | 0.99M | -0.01M | 17.39M | 11.35M | 8.40M | 9.49M | 12.18M | 11.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | -0.13M | 1.22M | -0.89M | -2.89M | -3.83M | -3.33M | 2.06M | -2.11M | -0.81M | 0.38M | 1.66M | 0.99M | -0.01M | 17.39M | 11.35M | 8.40M | 9.49M | 12.18M | 11.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | -0.13M | 1.22M | -0.89M | -2.89M | -3.83M | -3.33M | 2.06M | -2.11M | -0.81M | 0.38M | 1.66M | 0.99M | -0.01M | 17.39M | 11.35M | 8.40M | 9.49M | 12.18M | 11.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | -0.13M | 1.22M | -0.89M | -2.89M | -3.83M | -3.33M | 2.06M | -2.11M | -0.81M | 0.38M | 1.66M | 0.99M | -0.01M | 17.39M | 11.35M | 8.40M | 9.49M | 12.18M | 11.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -4.96 | -0.03 | -0.04 | -0.10 | -0.14 | -0.12 | -0.07 | -0.08 | -0.03 | 0.01 | 0.06 | 0.03 | 0.00 | 0.60 | 0.39 | 0.27 | 0.30 | 0.38 | 0.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.00 | -0.03 | -0.04 | -0.10 | -0.14 | -0.12 | -0.07 | -0.08 | -0.03 | 0.01 | 0.06 | 0.03 | | 0.51 | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 26.46M | 26.63M | 27.16M | 27.19M | 27.24M | 0.03M | 27.46M | 27.66M | 28.46M | 28.13M | 28.75M | 28.82M | 28.87M | 29.16M | 31.43M | 31.79M | 31.85M | 31.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.45M | 29.19M | 26.46M | 26.63M | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | -0.22M | -1.65M | -1.51M | -2.87M | -4.93M | -4.14M | 0.03M | -14.77M | -13.34M | -13.19M | -14.04M | 1.33M | 0.33M | 11.42M | 11.25M | 8.27M | 8.91M | 11.76M | 10.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.73% | 155.08% | 21.24% | -17.62% | -19.67% | -16.76% | -8.76% | 9.98% | -11.50% | -29.98% | 49.41% | 13.03% | 29.99% | 103.26% | -51.93% | | | | | |