InMode Income Statement (2018-2025) | INMD

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 25.05M25.42M28.78M30.55M38.80M40.01M47.00M40.44M30.77M59.71M75.19M65.52M87.33M94.18M110.54M85.92M113.55M121.23M133.57M106.07M136.08M123.11M126.78M80.28M86.45M130.23M97.85M77.87M95.60M93.17M103.85M
Cost of Revenue 11.33M11.11M12.52M14.10M15.90M16.73M20.13M23.00M14.54M23.76M25.24M24.56M28.67M30.84M35.29M30.85M39.65M43.06M47.01M41.71M51.06M50.82M49.45M39.80M45.05M51.86M44.65M39.73M47.47M44.97M48.41M
Gross Profit 21.13M21.75M24.84M26.28M33.92M34.96M40.96M34.26M26.07M50.32M64.61M55.45M74.60M80.23M93.69M71.15M94.60M102.47M112.57M87.82M114.57M102.98M106.52M63.92M69.33M106.18M77.64M60.91M76.45M72.31M81.30M
Operating items
Research & Development 0.94M1.00M1.35M1.20M1.58M1.33M1.59M3.43M1.82M1.96M2.26M2.30M2.46M2.25M2.53M2.81M3.18M3.17M3.26M3.10M3.57M3.27M3.47M3.52M3.70M3.25M2.67M2.90M3.37M3.54M3.51M
Selling, General & Administrative 1.02M1.24M1.66M1.05M0.71M0.93M1.26M1.82M1.61M1.31M1.67M1.81M1.94M2.13M2.53M2.48M2.56M2.49M2.40M2.01M2.39M2.48M2.35M2.51M2.27M2.80M2.45M2.67M2.72M2.90M3.39M
Other Operating Expenses 11.33M11.11M20.52M14.10M15.90M16.73M20.13M23.00M14.54M23.76M25.24M24.56M28.67M30.84M34.49M30.85M39.65M43.06M47.01M41.71M51.06M50.82M49.45M39.80M45.05M51.86M44.65M39.73M47.47M44.97M48.41M
Operating Expenses 13.29M13.36M23.53M16.35M18.20M18.98M22.98M28.25M17.96M27.03M29.17M28.67M33.07M35.22M39.54M36.14M45.40M48.72M52.67M46.82M57.02M56.57M55.27M45.83M51.02M57.92M49.77M45.29M53.57M51.41M55.31M
Operating Income 7.84M8.39M1.31M9.93M15.73M15.98M17.98M6.00M8.11M23.29M35.44M26.77M41.54M45.02M54.15M35.01M49.20M53.74M59.90M41.00M63.51M46.41M51.24M18.09M18.31M48.26M27.86M15.62M22.88M20.90M25.99M
EBIT 7.84M8.39M1.31M9.93M15.73M15.98M17.98M6.00M8.11M23.29M35.44M26.77M41.54M45.02M54.15M35.01M49.20M53.74M59.90M41.00M63.51M46.41M51.24M18.09M18.31M48.26M27.86M15.62M22.88M20.90M25.99M
Non-operating items
Non Operating Investment Income -0.02M-0.07M0.00M-0.01M-0.00M0.01M0.00M0.00M0.00M0.03M0.14M0.01M0.02M0.01M0.02M0.03M0.11M0.03M-0.00M0.01M0.01M0.00M
Interest & Investment Income 0.19M0.08M0.41M0.40M0.79M-1.07M0.09M0.85M0.59M2.08M
Other Non Operating Income -0.07M0.38M0.43M-0.92M0.19M4.45M4.95M8.69M
Non Operating Income -0.18M-0.13M0.19M0.08M-0.28M-0.61M0.79M-0.38M0.09M0.85M0.59M-2.74M-1.51M-1.20M-0.53M-1.58M3.86M1.53M3.15M-0.76M
Net income details
EBT 7.77M8.81M0.83M10.34M16.11M16.46M19.14M6.63M8.74M24.09M36.67M26.82M41.96M44.95M54.27M35.39M48.28M53.93M63.86M44.29M67.96M51.36M60.16M26.08M27.00M58.18M32.21M22.48M30.94M25.62M31.29M
Tax Provisions 1.04M0.18M0.27M0.27M0.17M0.14M0.16M0.21M0.60M0.07M1.04M0.23M1.58M4.41M4.24M5.14M26.15M3.78M5.72M4.84M-5.00M2.38M3.19M7.19M50.56M4.28M4.20M3.75M-4.27M
Profit After Tax 7.58M8.64M-0.22M10.16M15.84M16.19M18.97M6.49M8.58M23.88M36.07M26.75M40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M55.73M46.52M55.16M23.70M23.82M50.99M82.77M18.20M26.74M21.86M27.02M
Income from Non-Controlling Interests -0.01M0.03M-0.04M-0.01M0.07M-0.06M0.01M0.01M0.04M-0.10M0.21M
Income from Continuing Operations 7.77M8.81M-0.22M10.16M15.84M16.19M18.97M6.49M8.58M23.88M36.07M26.75M40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M62.23M46.52M65.16M23.70M23.82M50.99M-18.35M18.20M26.74M21.86M35.56M
Consolidated Net Income 7.77M8.81M-0.22M10.16M15.84M16.19M18.97M6.49M8.58M23.88M36.07M26.75M40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M62.23M46.52M65.16M23.70M23.82M50.99M-18.35M18.20M26.74M21.86M35.56M
Income towards Parent Company 7.77M8.81M-0.22M10.16M15.84M16.19M18.97M6.49M8.58M23.88M36.07M26.75M40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M62.23M46.52M65.16M23.70M23.82M50.99M-18.35M18.20M26.74M21.86M35.56M
Net Income towards Common Stockholders 7.77M8.81M-0.22M10.16M15.84M16.19M18.97M6.49M8.58M23.88M36.07M26.75M40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M62.23M46.52M65.16M23.70M23.82M50.99M-18.35M18.20M26.74M21.86M35.56M
Additional items
EPS (Basic) 15.55M10.61M-0.0126.05M16.16M10.58M0.3217.54M13.20M17.18M0.5070.38M44.48M29.81M0.6575.55M43.18M28.53M0.4675.01M27.49M71.81M58.71M34.28M0.55
EPS (Weighted Average and Diluted) 20.46M0.26-0.0135.03M21.11M13.84M0.2521.64M15.89M20.41M0.4378.66M48.15M31.71M0.6177.44M44.95M29.57M0.4477.89M28.33M74.05M-8.16M58.71M34.73M22.22M
Shares Outstanding (Weighted Average) 0.500.8326.61M0.390.981.5358.46M0.370.651.3972.11M0.380.921.5081.44M0.411.021.7182.48M0.542.370.330.310.7864.63M
Shares Outstanding (Diluted Average) 0.380.6335.01M0.290.751.1776.12M0.300.541.1784.18M0.340.851.4186.02M0.400.981.6585.40M0.522.300.322.250.310.771.60
EBITDA 7.84M8.39M1.31M9.93M15.73M15.98M17.98M6.00M8.11M23.29M35.44M26.77M41.54M45.02M54.15M35.01M49.20M53.74M59.90M41.00M63.51M46.41M51.24M18.09M18.31M48.26M27.86M15.62M22.88M20.90M25.99M
Tax Rate 126.51%1.71%1.70%1.62%0.86%2.13%1.84%0.86%1.63%0.26%2.48%0.52%2.92%12.47%8.77%9.54%40.95%8.54%8.42%9.43%-8.31%9.13%11.80%12.36%156.97%19.02%13.58%14.66%-13.64%