InMode Income Statement (2018-2026) | INMD

Income Statement Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
87.33M94.18M110.54M85.92M113.55M121.23M133.57M106.07M136.08M123.11M126.78M80.28M86.45M130.23M97.85M77.87M95.60M93.17M103.85M82.02M
Cost of Revenue (Quarter)
12.72M13.94M16.85M14.77M18.95M18.77M21.00M18.25M22.05M20.14M20.26M16.36M17.12M24.05M20.22M16.96M19.15M20.86M22.55M20.46M
Gross Profit (Quarter)
74.60M80.23M93.69M71.15M94.60M102.47M112.57M87.82M114.57M102.98M106.52M63.92M69.33M106.18M77.64M60.91M76.45M72.31M81.30M61.55M
Operating items
Research & Development (Quarter)
2.46M2.25M2.53M2.81M3.18M3.17M3.26M3.10M3.57M3.27M3.47M3.52M3.70M3.25M2.67M2.90M3.37M3.54M3.51M3.54M
Selling, General & Administrative (Quarter)
1.94M2.13M2.53M2.48M2.56M2.49M2.40M2.01M2.39M2.48M2.35M2.51M2.27M2.80M2.45M2.67M2.72M2.90M3.39M5.02M
Other Operating Expenses (Quarter)
28.67M30.84M34.49M30.85M39.65M43.06M47.01M41.71M51.06M50.82M49.45M39.80M45.05M51.86M44.65M39.73M47.47M44.97M48.41M42.93M
Operating Expenses (Quarter)
33.07M35.22M39.54M36.14M45.40M48.72M52.67M46.82M57.02M56.57M55.27M45.83M51.02M57.92M49.77M45.29M53.57M51.41M55.31M51.50M
Operating Income (Quarter)
41.54M45.02M54.15M35.01M49.20M53.74M59.90M41.00M63.51M46.41M51.24M18.09M18.31M48.26M27.86M15.62M22.88M20.90M25.99M10.06M
EBIT (Quarter)
41.54M45.02M54.15M35.01M49.20M53.74M59.90M41.00M63.51M46.41M51.24M18.09M18.31M48.26M27.86M15.62M22.88M20.90M25.99M10.06M
Non-operating items
Non Operating Investment Income (Quarter)
0.00M0.03M-0.00M-0.00M0.00M
Non Operating Income (Quarter)
0.43M0.79M-0.38M0.09M0.85M0.19M-2.74M-1.51M-1.20M-0.53M-1.58M8.69M3.86M1.53M-1.57M3.15M-0.76M0.72M
Net income details
EBT (Quarter)
41.96M44.95M54.27M35.39M48.28M53.93M63.86M44.29M67.96M51.36M60.16M26.08M27.00M58.18M32.21M22.48M30.94M25.62M31.29M14.35M
Tax Provisions (Quarter)
1.04M0.23M1.58M4.41M4.24M5.14M26.15M3.78M5.72M4.84M-5.00M2.38M3.19M7.19M50.56M4.28M4.20M3.75M-4.27M2.79M
Profit After Tax (Quarter)
40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M55.73M46.52M55.16M23.70M23.82M50.99M82.77M18.20M26.74M21.86M27.02M11.56M
Income from Non-Controlling Interests (Quarter)
0.21M
Income from Continuing Operations (Quarter)
40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M62.23M46.52M65.16M23.70M23.82M50.99M-18.35M18.20M26.74M21.86M35.56M11.56M
Consolidated Net Income (Quarter)
40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M62.23M46.52M65.16M23.70M23.82M50.99M-18.35M18.20M26.74M21.86M35.56M11.56M
Income towards Parent Company (Quarter)
40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M62.23M46.52M65.16M23.70M23.82M50.99M-18.35M18.20M26.74M21.86M35.56M11.56M
Net Income towards Common Stockholders (Quarter)
40.92M44.72M52.69M30.98M44.05M48.79M37.71M40.51M62.23M46.52M65.16M23.70M23.82M50.99M-18.35M18.20M26.74M21.86M35.56M11.56M
Additional items
EPS (Basic) (Quarter)
44.48M29.81M0.6575.55M43.18M28.53M0.4675.01M71.81M-8.01M58.71M34.28M21.82M46.25M
EPS (Weighted Average and Diluted) (Quarter)
48.15M31.71M0.6177.44M44.95M29.57M0.4477.89M74.05M-8.16M58.71M34.73M0.5446.25M
Shares Outstanding (Weighted Average) (Quarter)
0.921.5081.44M0.411.021.7182.48M0.540.332.290.310.781.630.25
Shares Outstanding (Diluted Average) (Quarter)
0.851.4186.02M0.400.981.6585.40M0.520.322.250.310.7765.44M0.25
EBITDA (Quarter)
41.54M45.02M54.15M35.01M49.20M53.74M59.90M41.00M63.51M46.41M51.24M18.09M18.31M48.26M27.86M15.62M22.88M20.90M25.99M10.06M
Tax Rate (Quarter)
2.48%0.52%2.92%12.47%8.77%9.54%40.95%8.54%8.42%9.43%-8.31%9.13%11.80%12.36%156.97%19.02%13.58%14.66%-13.64%19.44%