|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 68.94M | 68.93M | 68.14M | 44.67M | 68.14M | 88.40M | 97.54M | 97.54M | 159.85M | 159.85M | 133.73M | 120.93M | 144.41M | 164.84M | 155.33M | 155.33M | 216.24M | 252.44M | 302.54M | 394.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | -125.73M | -203.27M | -273.83M | -21.21M | -38.75M | -97.74M | -168.68M | -77.93M | -132.12M | -192.71M | -245.34M | -121.56M | -185.69M | -276.51M | -336.22M | -20.88M | -20.88M | -20.88M | 83.63M | -9.73M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | -56.79M | -134.35M | -205.70M | 23.46M | 29.38M | -9.33M | -71.14M | 19.61M | 27.74M | -32.85M | -111.60M | -0.63M | -41.28M | -111.67M | -180.89M | 134.45M | 195.36M | 231.56M | 386.18M | 384.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.47M | 0.45M | 21.00M | 0.74M | 3.69M | 3.77M | 27.00M | 3.88M | 32.57M | 42.69M | 42.36M | | | | 36.34M | | | | 43.50M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 6.82M | 10.77M | 12.94M | 14.18M | 14.55M | 13.73M | 15.09M | 14.80M | 18.66M | 19.39M | 16.27M | | | | 22.10M | | | | 25.73M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 7.30M | 11.22M | 33.94M | 14.92M | 18.23M | 17.50M | 42.09M | 18.68M | 51.22M | 62.08M | 58.63M | | | | 58.43M | | | | 69.24M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | 3.84M | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | 17.18M | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 17.39M | 19.18M | 21.03M | 25.10M | 29.76M | 35.81M | 39.90M | 40.81M | 38.57M | 39.99M | 45.09M | 51.60M | 52.63M | 58.28M | 59.55M | 63.78M | 68.11M | 71.40M | 74.05M | 71.41M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 16.27M | 18.94M | 23.00M | 24.45M | 22.10M | 25.56M | 24.33M | 24.48M | 25.73M | 31.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 375.34M | 439.99M | 470.11M | 454.85M | 509.21M | 563.98M | 629.37M | 654.93M | 719.21M | 777.91M | 845.33M | 874.18M | 842.99M | 808.40M | 714.45M | 634.64M | 638.78M | 666.29M | 698.62M | 680.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 1.24M | 1.36M | 1.40M | 1.56M | 1.97M | 2.19M | 2.30M | 2.45M | 2.46M | 2.48M | 2.38M | 2.33M | 2.40M | 2.34M | 2.32M | 2.23M | 2.26M | 2.24M | 2.60M | 2.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | -0.10M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 0.38M | -0.39M | 1.33M | 2.59M | 0.17M | 3.25M | 3.09M | 2.46M | 2.35M | 2.10M | 1.51M | -0.04M | 1.40M | 1.05M | 56.28M | 55.34M | 54.76M | 54.10M | 53.23M | 52.92M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 7.69M | 7.67M | 8.43M | 9.62M | 14.00M | 15.00M | 15.04M | 14.68M | 14.88M | 15.62M | 17.96M | 17.55M | 16.84M | 15.64M | 71.22M | 70.10M | 69.57M | 68.31M | 67.81M | 70.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 383.03M | 447.66M | 478.54M | 464.47M | 523.21M | 578.98M | 644.41M | 669.61M | 734.08M | 793.53M | 863.29M | 891.74M | 859.84M | 824.03M | 785.67M | 704.74M | 708.35M | 734.61M | 766.43M | 750.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 7.72M | 8.88M | 8.78M | 9.54M | 11.83M | 13.30M | 16.24M | 11.99M | 13.29M | 12.33M | 13.97M | 13.22M | 15.55M | 14.31M | 13.78M | 15.05M | 17.48M | 16.72M | 17.91M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | 7.72M | 8.88M | 8.78M | 9.54M | 11.83M | 13.30M | 16.24M | 11.99M | 13.29M | 12.33M | 13.97M | 13.22M | 15.55M | 14.31M | 13.78M | 15.05M | 17.48M | 16.72M | 17.91M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 17.81M | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 29.27M | | | | 51.98M | | | | 39.25M | | | | 39.31M | | | | 40.74M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 13.33M | 12.80M | 16.56M | 16.33M | 18.10M | 12.45M | 17.76M | 17.29M | 11.10M | 10.62M | 14.69M | 20.52M | 43.61M | 17.23M | 16.75M | 15.86M | 13.00M | 15.10M | 12.09M | 16.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 42.17M | 53.87M | 51.85M | 49.82M | 57.99M | 57.93M | 82.02M | 59.67M | 60.73M | 62.19M | 64.14M | 65.00M | 97.69M | 75.70M | 69.85M | 72.66M | 66.53M | 68.33M | 70.74M | 77.35M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 2.75M | | | | 3.96M | | | | 3.77M | | | | 3.34M | | | | 3.04M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 3.76M | 3.55M | 3.31M | 3.08M | 3.68M | 3.66M | 3.51M | 3.53M | 3.62M | 3.58M | 6.61M | 6.21M | 5.67M | 5.32M | 5.31M | 5.59M | 6.10M | 5.59M | 5.01M | 4.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 21.12M | 32.18M | 29.27M | 23.95M | 28.05M | 32.18M | 51.98M | 30.39M | 36.34M | 39.23M | 39.25M | 31.26M | 38.53M | 44.16M | 39.31M | 41.74M | 36.06M | 36.51M | 40.74M | 44.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 9.68M | 9.76M | 10.89M | 11.33M | 12.40M | 12.75M | 7.77M | 6.96M | 7.19M | 7.84M | 11.78M | 11.30M | 11.03M | 11.44M | 12.00M | 12.65M | 13.38M | 12.89M | 12.49M | 12.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 51.85M | 63.63M | 62.74M | 61.15M | 70.39M | 70.68M | 89.79M | 66.63M | 67.93M | 70.03M | 75.91M | 76.30M | 108.72M | 87.14M | 81.85M | 85.31M | 79.91M | 81.22M | 83.23M | 89.58M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 415.80M | | | | 554.62M | | | | 787.37M | | | | 703.81M | | | | 683.20M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 331.18M | 384.03M | 415.80M | 403.32M | 452.81M | 508.30M | 554.62M | 602.98M | 666.16M | 723.50M | 787.37M | 815.43M | 751.12M | 736.89M | 703.81M | 619.43M | 628.44M | 653.38M | 683.20M | 661.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 383.03M | 447.66M | 478.54M | 464.47M | 523.21M | 578.98M | 644.41M | 669.61M | 734.08M | 793.53M | 863.29M | 891.74M | 859.84M | 824.03M | 785.67M | 704.74M | 708.35M | 734.61M | 766.43M | 750.84M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.69M | | | | 1.08M | | | | | | | | 18.03M | | | | 6.95M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | 333.99M | | | | 495.51M | | | | 693.43M | | | | -0.34M | | | | 0.07M | |