|
Revenue
|
| | | | | | | | | | | | 0.00M | | 0.01M | 0.16M | 0.16M | 0.02M | 0.10M | 0.10M | 0.04M | 0.05M | 0.04M | 0.03M | 0.01M | | | | 0.05M | | |
|
Research & Development
|
| 0.10M | 0.29M | | | 0.10M | 0.29M | | | | | | 2.49M | 4.46M | 6.52M | 7.07M | 4.31M | 4.19M | 5.16M | 3.41M | 4.13M | 4.15M | 5.99M | 6.01M | 8.69M | 7.05M | 10.07M | 7.35M | 7.64M | 5.80M | 4.89M |
|
Selling, General & Administrative
|
| 2.74M | 5.89M | | | 1.81M | 1.68M | | | | | | 2.06M | 2.09M | 2.52M | 2.12M | 2.33M | 2.21M | 2.38M | 2.33M | 2.33M | 2.31M | 2.59M | 2.40M | 2.34M | 2.81M | 2.22M | 2.11M | 2.32M | 2.25M | 2.55M |
|
Other Operating Expenses
|
| | | | | | -1.54M | | | | | | -0.01M | | | | -0.42M | | | | -0.11M | -0.09M | | | -0.01M | 0.12M | | | | 16.51M | |
|
Operating Expenses
|
| 2.85M | 6.17M | | | 1.91M | 0.43M | | | | | | 4.55M | 6.55M | 9.04M | 9.19M | 6.64M | 6.40M | 7.54M | 5.74M | 6.46M | 6.46M | 8.57M | 8.41M | 11.03M | 9.87M | 12.29M | 9.47M | 9.96M | 24.57M | 7.43M |
|
Operating Income
|
| -2.85M | -6.17M | | | -1.91M | -0.43M | | | | | | -4.55M | -6.55M | -9.02M | -9.03M | -6.48M | -6.39M | -7.44M | -5.64M | -6.42M | -6.41M | -8.53M | -8.38M | -11.02M | -9.87M | -12.29M | -9.47M | -9.90M | -24.57M | -7.43M |
|
EBIT
|
| -2.85M | -6.17M | | | -1.91M | -0.43M | | | | | | -4.55M | -6.55M | -9.02M | -9.03M | -6.48M | -6.39M | -7.44M | -5.64M | -6.42M | -6.41M | -8.53M | -8.38M | -11.02M | -9.87M | -12.29M | -9.47M | -9.90M | -24.57M | -7.43M |
|
Interest & Investment Income
|
| | | | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | 0.01M | 0.04M | | | | | | -0.01M | | | | | | | | | | | | -0.01M | | | | 0.17M | | |
|
Non Operating Income
|
| | | | | 0.01M | 0.04M | | | | | | -0.01M | 0.10M | 0.44M | 0.64M | 0.42M | 0.45M | 0.28M | -2.50M | 0.11M | 0.09M | -0.04M | -0.03M | -0.01M | 0.12M | 0.19M | 0.25M | 0.17M | 0.11M | 0.96M |
|
EBT
|
| -2.85M | -6.17M | | | -1.91M | -0.39M | | | | | | -4.55M | -6.55M | -9.02M | -9.03M | -6.48M | -6.39M | -7.44M | -5.64M | -6.42M | -6.41M | -8.53M | -8.38M | -11.02M | -9.87M | -12.29M | -9.47M | -9.90M | -24.57M | -7.43M |
|
Profit After Tax
|
| -2.85M | -6.17M | | | -1.90M | -0.39M | | | | | | -4.56M | -6.66M | -9.46M | -9.67M | -6.90M | -6.84M | -7.72M | -5.83M | -6.54M | -6.50M | -8.56M | -8.41M | -11.03M | -9.75M | -12.09M | -9.24M | -9.74M | -24.46M | -6.47M |
|
Income from Continuing Operations
|
| -2.85M | -6.17M | | | -1.91M | -0.39M | | | | | | -4.55M | -6.55M | -9.02M | -9.03M | -6.48M | -6.39M | -7.44M | -5.64M | -6.42M | -6.41M | -8.53M | -8.38M | -11.02M | -9.87M | -12.29M | -9.47M | -9.90M | -24.57M | -7.43M |
|
Consolidated Net Income
|
| -2.85M | -6.17M | | | -1.91M | -0.39M | | | | | | -4.55M | -6.55M | -9.02M | -9.03M | -6.48M | -6.39M | -7.44M | -5.64M | -6.42M | -6.41M | -8.53M | -8.38M | -11.02M | -9.87M | -12.29M | -9.47M | -9.90M | -24.57M | -7.43M |
|
Income towards Parent Company
|
| -2.85M | -6.17M | | | -1.91M | -0.39M | | | | | | -4.55M | -6.55M | -9.02M | -9.03M | -6.48M | -6.39M | -7.44M | -5.64M | -6.42M | -6.41M | -8.53M | -8.38M | -11.02M | -9.87M | -12.29M | -9.47M | -9.90M | -24.57M | -7.43M |
|
Net Income towards Common Stockholders
|
| -2.85M | -6.17M | | | -1.91M | -0.39M | | | | | | -4.55M | -6.55M | -9.02M | -9.03M | -6.48M | -6.39M | -7.44M | -5.64M | -6.42M | -6.41M | -8.53M | -8.38M | -11.02M | -9.87M | -12.29M | -9.47M | -9.90M | -24.57M | -7.43M |
|
EPS (Basic)
|
| -0.33 | -0.71 | | | -0.20 | -0.04 | | | | | | -0.32 | -0.44 | -0.55 | -0.56 | -0.39 | -0.38 | -0.43 | -0.32 | -0.36 | -0.36 | -0.48 | -0.47 | -0.61 | -0.50 | -0.60 | -0.47 | -0.43 | -1.05 | -0.24 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | -0.52 | -0.56 | -0.36 | -0.36 | -0.41 | -0.31 | -0.36 | -0.36 | -0.48 | -0.47 | -0.61 | -0.50 | -0.60 | -0.47 | -0.43 | -1.05 | -0.24 |
|
Shares Outstanding (Weighted Average)
|
6.56M | 8.55M | 8.72M | 8.72M | 8.68M | 9.39M | 10.15M | 10.76M | 10.75M | 10.80M | 12.93M | 11.99M | 14.32M | 14.97M | 17.33M | 16.13M | 17.87M | 17.95M | 17.95M | 17.93M | 17.95M | 17.95M | 18.01M | 17.98M | 18.03M | 19.31M | 20.19M | 19.94M | 22.50M | 23.30M | 26.59M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | 17.33M | 16.13M | 17.87M | 17.95M | 17.95M | 17.93M | 17.95M | 17.95M | 18.01M | 17.98M | 18.03M | 19.31M | 20.19M | 19.94M | 22.50M | 23.30M | 26.59M |
|
EBITDA
|
| -2.83M | -6.20M | | | -1.90M | -0.42M | | | | | | -4.55M | -6.72M | -9.53M | -9.55M | -6.85M | -7.59M | -8.17M | -5.39M | -6.54M | -6.50M | -8.59M | -8.47M | -10.89M | -9.79M | -12.42M | -8.76M | -9.77M | -24.61M | -6.47M |