|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 84.47M | 74.81M | 66.73M | 59.72M | 57.41M | 52.15M | 51.00M | 47.83M | 41.81M | 35.85M | 26.00M | 31.07M | 33.55M | 20.92M | 19.34M | 33.37M | 27.73M | 24.75M | 21.36M | 18.41M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 84.47M | 74.81M | 66.73M | 59.72M | 57.41M | 52.15M | 51.00M | 47.83M | 41.81M | 35.85M | 26.00M | 31.07M | 33.55M | 20.92M | 19.34M | 33.37M | 27.73M | 24.75M | 21.36M | 18.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.20M | 0.10M | 0.02M | | | | 1.91M | | 3.14M | 1.11M | 1.18M | 1.28M | 1.60M | 1.70M | 4.28M | 0.48M | 4.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.40M | -0.09M | -0.36M | -0.02M | 0.25M | 0.03M | -0.28M | 0.06M | 0.36M | 0.56M | 0.59M | 0.55M | -0.08M | 0.13M | 0.55M | 0.76M | -0.50M | 0.29M | 0.35M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.70M | 0.11M | -0.17M | 0.08M | 0.27M | | | | 2.27M | | 3.73M | 1.65M | 1.10M | 1.42M | 2.15M | 2.46M | 3.78M | 0.77M | 4.77M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 1.30M | 0.01M | 4.67M | 4.22M | 4.60M | 4.03M | 0.04M | 0.03M | 1.53M | 1.51M | 0.02M | 1.01M | 0.86M | 0.33M | 0.21M | 0.51M | 0.47M | 0.59M | 0.69M | 0.62M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 90.93M | 82.61M | 77.06M | 70.55M | 66.66M | 64.67M | 56.88M | 52.61M | 45.61M | 39.94M | 29.82M | 35.49M | 35.85M | 22.66M | 20.96M | 36.03M | 30.67M | 29.89M | 22.82M | 23.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.88M | 0.95M | 0.90M | 1.26M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 3.70M | | | | 5.44M | | | | 19.60M | | 0.59M | 0.55M | 25.70M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.13M | 0.13M | 0.13M | 0.11M | 0.08M | 0.08M | 0.08M | 0.05M | 0.57M | 0.75M | 0.59M | 0.68M | 0.54M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 16.74M | 17.34M | 17.29M | 17.26M | 17.14M | 17.12M | 17.10M | 17.11M | 17.09M | 17.06M | 17.01M | 16.96M | 16.93M | 16.90M | 16.84M | -36.03M | 2.69M | 2.46M | 3.00M | 3.05M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 107.67M | 99.94M | 94.35M | 87.81M | 83.80M | 81.80M | 73.98M | 69.72M | 62.70M | 57.00M | 46.83M | 52.45M | 52.78M | 39.56M | 37.80M | | 33.36M | 32.35M | 25.82M | 26.84M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 4.22M | 3.73M | 2.55M | 0.38M | 3.46M | 5.21M | 2.08M | 0.73M | 3.67M | 7.90M | 9.29M | 9.28M | 10.59M | 6.54M | 7.20M | 7.67M | 0.03M | 7.77M | 4.66M | 5.05M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.08M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 4.23M | 3.81M | 2.56M | 0.38M | 3.47M | 5.21M | 2.08M | 0.73M | 3.67M | 7.90M | 9.29M | 9.28M | 10.59M | 6.54M | 7.20M | 7.67M | 0.03M | 7.77M | 4.66M | 5.05M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.08M | 0.04M | 0.06M | 0.14M | 0.06M | 0.03M | 0.10M | 0.18M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.54M | 0.47M | 0.58M | 0.48M | 0.78M | 0.62M | 0.59M | 0.56M | 0.50M | 0.49M | 0.52M | 0.52M | 0.55M | 0.52M | 0.48M | 0.51M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.50M | 5.00M | 7.50M | 10.00M | 10.00M | 9.92M | 7.46M | 4.98M | 2.49M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.04M | 0.14M | 0.08M | 0.11M | 0.14M | 0.09M | 0.11M | 0.10M | 0.11M | 0.12M | 0.12M | 0.13M | 0.14M | 0.14M | 0.15M | 0.22M | 0.46M | 0.62M | 0.70M | 0.81M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 4.81M | 4.36M | 3.23M | 2.29M | 6.89M | 10.92M | 10.28M | 13.05M | 14.36M | 18.46M | 17.45M | 15.05M | 13.82M | 7.22M | 7.93M | 8.59M | 7.36M | 8.42M | 5.39M | 5.89M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 14.40M | 14.46M | 14.51M | 14.57M | 12.13M | 9.70M | 7.26M | 4.82M | 2.38M | | 7.50M | 5.00M | 2.50M | 15.00M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 0.80M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 0.26M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | 0.28M | 0.77M | 0.76M | 0.61M | 0.61M | 0.50M | 0.56M | 0.43M | 0.40M | 0.36M | 0.32M | 0.28M | 0.24M | 0.20M | 0.23M | 0.62M | 0.41M | 1.51M | 1.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.24M | | | | | 0.55M | | | 0.80M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 19.17M | 19.72M | 18.71M | | | 21.14M | | | 17.16M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 19.42M | 19.72M | 18.71M | 17.88M | 20.09M | 21.69M | 18.68M | 19.07M | 17.97M | 18.86M | 17.81M | 15.37M | 14.11M | 7.46M | 8.13M | 8.82M | 7.98M | 8.83M | 6.19M | 6.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 14.40M | 14.46M | 14.51M | 14.57M | 14.63M | 14.70M | 14.76M | 14.82M | 12.38M | 9.92M | 14.96M | 9.98M | 4.99M | 15.00M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 88.25M | 80.22M | 75.64M | 69.93M | 63.71M | 60.10M | 55.30M | 50.65M | 43.93M | 37.34M | 28.22M | 36.28M | 38.67M | 32.10M | 29.67M | 28.87M | 25.38M | 23.52M | 19.62M | 20.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 107.67M | 99.94M | 94.35M | 87.81M | 83.80M | 81.80M | 73.98M | 69.72M | 62.70M | 57.00M | 46.83M | 52.45M | 52.78M | 39.56M | 37.80M | | 33.36M | 32.35M | 25.82M | 26.84M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -54.04M | 0.00M | 146.19M | -0.70M | -85.18M | -91.01M | -97.55M | 155.40M | 157.26M | 159.14M | -132.05M | -141.79M | 193.57M | 195.75M | 203.10M | 226.90M | 229.89M | -0.74M | -0.73M | 237.69M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | |