|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.85M | 241.58M | 235.52M | 213.40M | 223.62M | 209.63M | 187.01M | 23.86M | 167.69M | 23.74M | 125.49M | 107.44M | 97.92M | 105.69M | 117.42M | 118.89M | 103.69M | 106.48M | 103.73M | 93.11M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11M | 3.55M | 9.99M | 9.99M | | 8.48M | 18.94M | 14.92M | 2.46M | 8.93M | 2.98M | 12.36M | 3.56M | 14.97M | 3.62M | 3.65M | 18.75M | 1.28M | 1.29M | 1.30M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.96M | 245.13M | 245.51M | 223.39M | 223.62M | 218.11M | 205.95M | 38.78M | 170.15M | 32.67M | 128.47M | 119.81M | 101.48M | 120.66M | 121.03M | 122.54M | 122.43M | 107.76M | 105.02M | 94.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.48M | 34.65M | 24.45M | 33.98M | 31.15M | 50.53M | 62.73M | 53.88M | 51.13M | 48.38M | 8.64M | 40.22M | 36.04M | 34.23M | 29.56M | 36.62M | 38.59M | 40.37M | 38.86M | 41.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 1.40M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.26M | 36.05M | 24.45M | 33.98M | 31.15M | 50.53M | 62.73M | 53.88M | 51.13M | 48.38M | 8.64M | 40.22M | 36.04M | 34.23M | 29.56M | 36.62M | 38.59M | 40.37M | 38.86M | 41.87M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.35M | 25.35M | 21.91M | 22.55M | 21.21M | 26.25M | 26.50M | 25.69M | 22.10M | 17.29M | 18.04M | 19.01M | 19.10M | 17.87M | 19.22M | 19.40M | 14.96M | 15.37M | 14.95M | 13.87M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48M | 8.17M | 12.12M | 13.31M | 13.99M | 11.70M | 9.32M | 14.29M | 10.23M | 9.50M | 6.87M | 8.70M | 8.12M | 8.45M | 7.63M | 8.88M | 11.60M | 11.09M | 11.02M | 11.12M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.23M | 31.79M | 31.87M | 34.08M | 33.50M | 35.73M | 34.09M | 38.82M | 30.74M | 24.02M | 21.84M | 24.60M | 24.05M | 23.32M | 24.81M | 26.27M | 24.31M | 25.07M | 25.97M | 24.99M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46M | 24.23M | 26.00M | 25.24M | 25.51M | 20.31M | 19.19M | 14.02M | 15.38M | 14.36M | 13.85M | 13.59M | 12.41M | 9.78M | 13.66M | 15.27M | 16.51M | 13.76M | 12.60M | 12.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.57M | 335.83M | 329.19M | 318.12M | 315.45M | 317.78M | 304.64M | 283.15M | 269.22M | 225.27M | 207.07M | 199.19M | 194.79M | 192.55M | 185.45M | 200.71M | 203.12M | 203.72M | 198.30M | 190.66M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 1.83M | 1.64M | 2.71M | 2.91M | 2.84M | 2.93M | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.03M | 37.07M | 38.93M | 39.33M | 40.42M | 40.63M | 43.27M | 45.94M | 49.20M | 49.52M | 50.32M | 49.27M | 47.02M | 46.60M | 44.40M | 41.10M | 40.17M | 37.33M | 36.36M | 33.69M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.09M | 33.03M | 32.98M | 32.93M | 32.80M | 32.67M | 32.85M | 32.89M | 32.89M | 9.87M | 10.06M | 9.83M | 9.76M | 10.17M | 9.46M | 9.86M | 10.70M | 10.70M | 10.70M | 10.48M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.42M | 62.30M | 60.15M | 84.08M | 55.85M | 53.70M | 0.18M | | | 40.15M | 41.68M | 40.87M | 42.71M | 44.15M | 30.49M | 43.37M | 46.95M | 46.93M | 30.76M | 46.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.51M | 95.33M | 93.13M | 117.02M | 88.65M | 86.37M | 33.03M | 32.89M | 32.89M | 50.02M | 51.74M | 50.70M | 52.47M | 54.32M | 39.96M | 53.23M | 57.65M | 57.62M | 41.46M | 56.65M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.17M | 15.48M | | | | | 55.88M | | | | 71.50M | | | | 75.74M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 3.32M | 3.36M | 2.15M | 2.07M | 2.32M | 2.44M | 2.59M | 2.78M | 3.78M | 3.83M | 3.82M | 3.81M | 4.07M | 8.08M | 7.02M | 6.71M | 6.02M | 6.00M | 6.45M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.61M | 177.03M | 160.33M | 156.49M | 154.62M | 151.81M | 100.40M | 102.53M | 105.13M | 118.43M | 119.13M | 116.41M | 114.13M | 113.62M | 110.73M | 107.70M | 108.92M | 103.29M | 100.33M | 95.26M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 498.17M | 512.86M | 489.51M | 474.62M | 470.07M | 469.58M | 405.04M | 385.67M | 374.35M | 343.70M | 326.19M | 315.60M | 308.92M | 306.17M | 296.19M | 308.41M | 312.04M | 307.01M | 298.62M | 285.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.56M | 15.94M | 10.26M | 18.11M | 26.81M | 7.16M | 18.24M | 18.04M | 27.61M | 15.41M | 2.06M | 9.36M | 14.99M | 7.26M | 6.92M | 0.70M | 21.90M | 21.22M | 9.18M | 24.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.56M | 15.94M | 10.26M | 18.11M | 26.81M | 7.16M | 18.24M | 18.04M | 27.61M | 15.41M | 2.06M | 9.36M | 14.99M | 7.26M | 6.92M | 0.70M | 21.90M | 21.22M | 9.18M | 24.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 3.05M | 8.27M | 3.01M | 2.91M | 7.83M | 7.79M | 2.08M | 8.60M | 1.11M | 11.07M | 10.10M | 3.65M | 9.49M | 17.19M | 1.97M | 12.85M | 4.27M | 10.63M | 4.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.69M | 0.97M | 0.93M | 1.02M | 1.05M | 1.80M | 1.51M | 1.76M | 2.19M | 4.58M | 1.65M | 2.06M | 2.13M | 2.95M | 2.55M | 2.48M | 2.21M | 0.47M | 0.11M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.52M | 3.39M | 3.40M | 3.51M | 3.49M | 3.52M | 3.57M | 3.62M | 3.89M | 3.65M | 3.52M | 3.33M | 2.78M | 2.81M | 2.94M | 3.08M | 3.12M | 3.16M | 3.49M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.49M | 0.07M | 0.49M | 0.47M | 0.50M | 0.49M | 0.48M | 0.48M | 0.20M | 0.03M | 0.39M | 0.45M | 0.46M | 0.14M | | | | 0.18M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01M | 8.42M | 8.57M | 8.69M | 9.01M | 9.12M | 8.88M | 8.79M | 8.70M | 8.48M | 7.98M | 7.42M | 7.38M | 6.98M | 6.65M | 6.41M | 6.26M | 5.97M | 5.50M | 5.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.84M | 59.93M | 61.51M | 59.82M | 59.34M | 65.74M | 65.35M | 63.38M | 59.37M | 60.38M | 72.50M | 73.91M | 72.19M | 72.40M | 76.69M | 65.45M | 67.07M | 64.94M | 63.53M | 61.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.19M | 12.13M | 11.86M | 11.51M | 11.39M | 11.03M | 10.40M | 9.80M | 9.35M | 8.88M | 8.23M | 7.61M | 7.07M | 6.43M | 5.75M | 5.11M | 4.59M | 4.08M | 3.60M | 3.17M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | | | | | 13.95M | | | 8.42M | 8.54M | 8.15M | 8.07M | 8.38M | 6.95M | 7.41M | 7.95M | 7.89M | 6.75M | 6.57M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.91M | 24.12M | 23.28M | 22.41M | 21.68M | 20.66M | 19.76M | 19.18M | 18.26M | 18.87M | 18.27M | 18.59M | 18.11M | 17.37M | 16.59M | 16.27M | 15.96M | 15.10M | 14.31M | 13.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 8.61M | 7.25M | 6.57M | 7.14M | 7.63M | 12.12M | 12.02M | 12.60M | 3.18M | 10.00M | 10.57M | 11.18M | 11.83M | 13.00M | | 16.98M | 17.82M | 18.19M | 18.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.13M | 113.33M | 112.04M | 109.76M | 106.39M | 111.11M | 95.51M | 92.36M | 86.98M | 109.89M | 111.38M | 113.13M | 110.14M | 108.94M | 109.33M | 110.46M | 95.56M | 92.02M | 88.20M | 84.63M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.26M | 121.94M | 119.29M | 116.33M | 113.53M | 118.74M | 107.64M | 104.38M | 99.57M | 113.07M | 121.38M | 123.70M | 121.32M | 120.77M | 122.33M | 110.46M | 112.55M | 109.83M | 106.39M | 103.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.92M | 390.92M | 370.23M | 358.29M | 356.54M | 350.84M | 297.41M | 281.30M | 274.78M | 230.63M | 204.81M | 191.90M | 187.59M | 185.40M | 173.86M | 197.95M | 199.49M | 197.18M | 192.23M | 182.91M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.92M | 390.92M | 370.23M | 358.29M | 356.54M | 350.84M | 297.41M | 281.30M | 274.78M | 230.63M | 204.81M | 191.90M | 187.59M | 185.40M | 173.86M | 197.95M | 199.49M | 197.18M | 192.23M | 182.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 498.17M | 512.86M | 489.51M | 474.62M | 470.07M | 469.58M | 405.04M | 385.67M | 374.35M | 343.70M | 326.19M | 315.60M | 308.92M | 306.17M | 296.19M | 308.41M | 312.04M | 307.01M | 298.62M | 285.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.97M | 1.65M | 69.27M | 55.06M | 51.62M | 42.11M | -0.24M | -34.85M | 0.07M | -0.58M | -116.95M | -131.53M | -0.14M | -143.08M | -1.50M | -0.51M | 2.89M | 3.68M | 4.24M | -183.91M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.43M | 0.10M | 0.01M | 0.78M | 0.00M | 786.00 | 291.00 | 0.63M | 0.47M | 0.35M | 1.56M | 2.10M | 1.32M | 1.20M | 2.84M | 2.84M | 2.81M | 1.49M | 1.47M |