Inogen Inc (NASDAQ: INGN)

Sector: Healthcare Industry: Medical Devices CIK: 0001294133
Market Cap 142.97 Mn
P/B 0.73
P/E -5.63
P/S 0.41
ROIC (Qtr) -14.48
Div Yield % 0.00
Rev 1y % (Qtr) 4.00
Total Debt (Qtr) 18.22 Mn
Debt/Equity (Qtr) 0.09
Add ratio to table...

About

Inogen Inc., a prominent player in the medical technology industry, specializes in respiratory health. Its primary focus lies in the development, manufacturing, and marketing of innovative portable oxygen concentrators (POCs), which are used to manage chronic respiratory conditions such as chronic obstructive pulmonary disease (COPD). The company's stocks are publicly traded on the NASDAQ under the symbol INGN. Inogen's business model revolves around growing its core business, enhancing its products through innovation, supporting adoption through...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 107.76M provide 34.52x coverage of short-term debt 3.12M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 264.26M provides 14.50x coverage of total debt 18.22M, indicating robust asset backing and low credit risk.
  • Tangible assets of 264.26M provide exceptional 26.29x coverage of deferred revenue 10.05M, showing strong service capability backing.
  • Tangible assets of 264.26M provide robust 9.57x coverage of other current liabilities 27.61M, indicating strong asset backing.
  • Cash reserves of 107.76M provide robust 1.66x coverage of current liabilities 64.94M, indicating strong short-term solvency.

Bear case

  • Investment activities of (13.15M) provide weak support for R&D spending of 19.98M, which is -0.66x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (13.29M) provides insufficient coverage of deferred revenue obligations of 10.05M, which is -1.32x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (13.29M) shows concerning coverage of stock compensation expenses of 7.90M, with a -1.68 ratio indicating potential earnings quality issues.
  • Free cash flow of (24.44M) provides weak coverage of capital expenditures of 11.15M, with a -2.19 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (26.10M) show weak coverage of depreciation charges of 20.70M, with a -1.26 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.19 2.13
EV to Cash from Ops. EV/CFO -4.29 2.75
EV to Debt EV to Debt 3.13 17.25
EV to EBIT EV/EBIT -2.19 2.89
EV to EBITDA EV/EBITDA -4.92 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF -2.33 29.36
EV to Market Cap EV to Market Cap 0.40 25.09
EV to Revenue EV/Rev 0.16 32.80
Price to Book Value [P/B] P/B 0.73 4.73
Price to Earnings [P/E] P/E -5.63 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) 0.00 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 44.95 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -1.39 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 51.83 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 70.33 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) 51.19 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) 51.19 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 55.11 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) -68.88 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.94 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.13 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.66 1.80
Current Ratio Curr Ratio (Qtr) 3.14 4.18
Debt to Equity Ratio Debt/Equity (Qtr) 0.09 1.20
Interest Cover Ratio Int Coverage (Qtr) 0.00 196.93
Times Interest Earned Times Interest Earned (Qtr) 0.00 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -1.60 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) -7.52 -2,478.60
EBT Margin % EBT Margin % (Qtr) -7.52 -2,690.42
Gross Margin % Gross Margin % (Qtr) 44.80 30.80
Net Profit Margin % Net Margin % (Qtr) -7.30 -2,821.53