|
Revenue
|
19.44B | 14.80B | 17.31B | -9.20B | | 17.03B | | | | | | | | | | | | | 0.28B | 0.16B | | | 0.23B | -0.67B | -125.35B | -0.77B | -0.01B | 22.23B | -0.01B | 14.54B | -1.15B | 15.23B | -0.76B | 12.55B | -0.82B | 11.95B | -1.14B | 11.50B | -0.05B | 27.59B | -0.99B | 31.31B | -0.83B | 28.39B |
|
Wages, Salaries and Other
|
2.55B | 2.36B | 2.41B | 2.43B | 2.58B | 2.35B | 2.45B | 2.55B | 2.50B | | 2.42B | 2.19B | 2.20B | 2.11B | 1.84B | 1.93B | 2.04B | | 4.86B | 2.01B | | | 1.58B | 1.50B | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | | | 0.00B | | 2.84B | 1.03B | 0.00B | | 1.00B | 0.98B | 0.42B | 0.42B | 1.10B | 0.43B | 0.44B | | 1.13B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| | 0.20B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
4.31B | 4.36B | 4.26B | 5.07B | 4.63B | 4.14B | 1.58B | 3.63B | 4.35B | | 3.23B | 3.09B | 3.42B | 3.19B | 2.10B | 3.23B | 3.02B | | 1.68B | 2.22B | | | 2.83B | 3.21B | | 2.78B | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
4.31B | 4.36B | 4.46B | 5.07B | 4.63B | 4.14B | 4.42B | 4.66B | 4.35B | | 4.23B | 4.07B | 3.84B | 3.61B | 3.20B | 3.66B | 3.46B | | 2.81B | 2.22B | | | 2.83B | 3.21B | | 2.78B | | | | | | | | | | | | | | | | | | |
|
Operating Income
|
| | | | 573,269.87B | | 0.00B | 539.12 | 767,168.94B | | 0.75B | 0.64B | 0.17B | 0.26B | 0.56B | 0.21B | 0.11B | | 0.73B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT
|
-1.14B | 0.62B | 0.78B | -3.35B | 573,269.87B | 0.76B | 0.00B | 539.12 | 767,168.94B | | 0.75B | 0.64B | 0.17B | 0.26B | 0.56B | 0.21B | 0.11B | | 0.73B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
2.46B | -1.88B | 1.23B | 1.47B | 2.04B | 5.19B | 2.04B | 1.66B | 2.04B | | 5.23B | 0.97B | 0.67B | 3.55B | 1.19B | -0.47B | 0.52B | | 0.10B | 0.07B | | | 0.05B | 0.03B | | -0.01B | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | -405.72 | | -1.76B | -1.73B | -138.12 | | 0.05B | -2.46B | -0.42B | -0.40B | -0.74B | -0.25B | -0.37B | | -0.20B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-1.14B | 0.62B | 0.78B | -3.35B | 573,271.91B | 0.76B | 2.04B | 1.66B | 767,170.98B | | 5.98B | 1.61B | 0.84B | 3.81B | 1.75B | -0.26B | 0.64B | | 0.83B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
-0.00B | 0.26B | 0.71B | -1.07B | 1.72B | 1.54B | 1.32B | 1.37B | 1.89B | | 2.39B | 1.69B | 1.13B | 1.66B | 0.88B | 1.92B | 2.50B | | 1.06B | 0.91B | | | 1.37B | 1.47B | 1.23B | 0.90B | | | | | | | | | | | | | | | | | | |
|
Equity Income
|
0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
0.03B | 0.12B | 0.02B | 0.19B | -0.03B | -0.05B | -0.03B | -0.13B | -0.05B | -1.19B | -0.03B | -1.05B | -0.06B | -0.03B | -0.03B | -2.13B | -0.04B | -5.05B | -0.09B | -8.05B | -0.86B | -0.85B | -0.02B | -10.06B | | -0.70B | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-1.14B | 0.62B | 0.78B | -3.35B | 573,271.91B | 0.76B | 2.04B | 1.66B | 767,170.98B | | 5.98B | 1.61B | 0.84B | 3.81B | 1.75B | -0.26B | 0.64B | | 0.83B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income
|
-1.14B | 0.62B | 0.78B | -3.35B | 573,271.91B | 0.76B | 2.04B | 1.66B | 767,170.98B | | 5.98B | 1.61B | 0.84B | 3.81B | 1.75B | -0.26B | 0.64B | | 0.83B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company
|
-1.11B | 0.74B | 6.00B | -3.17B | 573,271.88B | 0.71B | 2.02B | 1.53B | 767,170.93B | -1.19B | 5.95B | 0.56B | 0.79B | 3.79B | 1.72B | -2.39B | 0.60B | -5.05B | 0.74B | -8.05B | -0.86B | -0.85B | -0.02B | -10.06B | | -0.70B | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-1.11B | 0.74B | 6.00B | -3.17B | 573,271.88B | 0.71B | 2.02B | 1.53B | 767,170.93B | -1.19B | 5.95B | 0.56B | 0.79B | 3.79B | 1.72B | -2.39B | 0.60B | -5.05B | 0.74B | -8.05B | -0.86B | -0.85B | -0.02B | -10.06B | | -0.70B | | | | | | | | | | | | | | | | | | |
|
EPS (Basic)
|
| | 22.07B | | | | | 2.21B | | | | 0.52B | | | | -2.28B | | | | -5.19B | | | | -32.19B | | -0.50B | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | 2.21B | | | | 0.52B | | | | -2.28B | | | | -5.19B | | | | -32.19B | | -0.50B | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | 0.27 | | | | | 0.69 | | | | 1.09 | | | | 1.05 | | | | 1.55 | | | | 0.31 | | 1.39 | 1.38 | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 0.69 | | | | 1.09 | | | | 1.05 | | | | 1.55 | | | | 0.31 | | 1.39 | 1.38 | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-1.14B | 0.62B | 5.99B | -3.35B | 573,269.87B | 0.76B | 0.00B | 539.12 | 767,168.94B | | 0.75B | 0.64B | 0.17B | 0.26B | 0.56B | 0.21B | 0.11B | | 0.73B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | | | | | | | | | | | | | | | | | | |