|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 2.31B | 0.05B | 0.06B | 0.05B | 1.48B | 0.05B | 0.04B | 0.04B | 1.77B | 0.05B | 0.05B | 0.05B | 2.86B | 0.05B | 0.05B | 0.05B | 2.34B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.85B | -0.11B | 0.88B | -0.03B | -0.07B | -0.11B | 0.84B | -0.05B | 116.50B | -0.09B | 1.55B | -0.04B | -0.07B | -0.13B | 1.46B | -0.05B | 149.27B | -0.10B | 1.36B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.92B | -0.04B | 3.19B | 0.03B | -0.01B | -0.07B | 2.32B | -0.01B | 116.54B | -0.04B | 3.32B | 0.01B | -0.02B | -0.08B | 4.32B | 0.00B | 149.32B | -0.05B | 3.71B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.21B | | 0.54B | | | | 0.01B | | 282.61B | | 0.85B | | | | 3.65B | | 339.68B | | 0.02B | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91B | | 2.48B | | | | 2.89B | | 2.52B | | 2.48B | | | | 2.49B | | 2.43B | | 2.34B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.72B | | 1.13B | | | | 1.34B | | 135.70B | | 1.47B | | | | 1.52B | | 121.65B | | 1.66B | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.08B | | 8.87B | | | | 8.63B | | 770.67B | | 10.72B | | | | 11.36B | | 1,057.67B | | 10.91B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83B | | 0.07B | | | | 0.06B | | 4.97B | | 0.05B | | | | 0.12B | | 11.24B | | 0.07B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.13B | | 1.79B | | | | 1.68B | | 125.42B | | 1.54B | | | | 6.06B | | 115.96B | | 5.53B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.96B | | 9.39B | | | | 0.02B | | 117.44B | | 0.02B | | | | 11.33B | | 126.06B | | 10.36B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.22B | | 0.82B | | | | 0.88B | | 72.40B | | 0.88B | | | | 1.18B | | 115.02B | | 1.28B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.95B | | 0.23B | | | | 0.21B | | 15.47B | | 0.17B | | | | 0.32B | | 31.68B | | 0.30B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.17B | | 1.04B | | | | 1.09B | | 87.87B | | 1.04B | | | | 1.50B | | 146.70B | | 1.58B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76B | | 0.16B | | | | 0.15B | | 8.68B | | 0.06B | | | | 0.13B | | 15.26B | | 0.24B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25B | | 0.33B | | | | 0.43B | | 25.18B | | 0.40B | | | | 0.45B | | 26.44B | | 0.47B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.02B | | 507.00B | | | | 549.35B | | 532.32B | | 483.82B | | | | 518.04B | | 546.13B | | 524.78B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,061.10B | | 15.55B | | | | 15.31B | | 1,302.99B | | 16.52B | | | | 17.42B | | 1,603.80B | | 16.45B | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.76B | | 0.55B | | | | 0.47B | | 32.03B | | 0.47B | | | | 0.49B | | 38.39B | | 0.50B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.76B | | 0.55B | | | | 0.47B | | 32.03B | | 0.47B | | | | 0.49B | | 38.39B | | 0.50B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | | | | 0.95B | | | | 0.99B | | | | 0.99B | | | | 1.02B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.02B | | 91.78B | | | | 108.30B | | 102.78B | | 105.39B | | | | 117.65B | | 124.88B | | 157.79B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.31B | | | | 0.07B | | | | 0.06B | | | | 0.05B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.56B | | 0.12B | | | | 0.15B | | 66.26B | | 0.23B | | | | 0.29B | | 59.83B | | 0.33B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.55B | | 0.34B | | | | 0.41B | | 41.88B | | 0.43B | | | | 0.57B | | 55.93B | | 0.59B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | | | | 0.87B | | | | 0.88B | | | | 0.99B | | | | 1.25B | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.88B | | 4.43B | | | | 4.77B | | 388.57B | | 4.65B | | | | 5.01B | | 463.98B | | 5.52B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.05B | | 158.37B | | | | 185.58B | | 175.66B | | 0.02B | | | | 0.00B | | 200.74B | | 0.01B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.01B | -0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | -0.70B | -0.38B | 0.56B | -2.88B | 2.96B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09B | | 3.86B | | | | 3.88B | | 3.86B | | 3.45B | | | | 3.85B | | 4.14B | | 4.45B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | | | 0.86B | | | | 0.77B | | | | 0.68B | | | | 0.63B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.58B | | 0.15B | | | | 0.15B | | 10.28B | | 0.22B | | | | 0.20B | | 16.88B | | 0.18B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51B | 0.41B | 0.36B | 0.32B | 0.33B | 0.31B | 0.30B | -0.24B | 4.72B | -0.18B | 0.27B | | 0.15B | 0.08B | 0.26B | 0.10B | 2.47B | 0.30B | 0.27B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.74B | -0.41B | 85.46B | -0.32B | -0.33B | -0.31B | 108.35B | 0.24B | 102.88B | 0.18B | 105.59B | | -0.15B | -0.08B | 98.50B | -0.10B | 102.38B | -0.30B | 103.48B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,061.10B | | 5.56B | | | | 6.09B | | 1,302.99B | | 5.92B | | | | 6.16B | | 1,603.80B | | 6.61B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.05B | | 158.55B | | | | 185.89B | | 175.66B | | 0.09B | | | | 0.06B | | 200.74B | | 0.06B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.48B | | 9.99B | | | | 9.22B | | 811.54B | | 10.61B | | | | 11.26B | | 1,037.44B | | 9.84B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,061.10B | | 15.55B | | | | 15.31B | | 1,302.99B | | 16.52B | | | | 17.42B | | 1,603.80B | | 16.45B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 742.27B | 742.27B | 11.67B | 732.52B | 732.52B | 732.52B | 11.40B | 733.38B | 786.98B | 733.38B | 12.56B | 860.45B | 860.45B | 860.45B | 13.77B | 937.45B | 1,012.56B | 937.45B | 908.28B | 908.28B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |