|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38B | 3.38B | | 2.31B | 2.31B | 2.31B | 2.31B | 1.48B | 1.48B | 1.48B | 1.48B | 1.77B | 1.77B | 1.77B | 1.77B | 1.77B | 2.86B | 318.32B | 2.86B | 2.86B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 73.85B | | 0.29B | | -0.63B | | 0.84B | | 116.50B | | 0.30B | | | | 138.40B | | 149.27B | | 158.90B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 77.23B | | 2.59B | 2.31B | 1.67B | 2.31B | 2.32B | 1.48B | 117.98B | 1.48B | 2.08B | 1.77B | 1.77B | 1.77B | 140.17B | 2.86B | 467.59B | 2.86B | 161.76B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.21B | | 3.00B | | | | 3.09B | | 282.61B | | 3.62B | | | | 311.58B | | 339.68B | | 352.34B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.21B | | 3.00B | | | | 3.09B | | 282.61B | | 3.62B | | | | 311.58B | | 339.68B | | 352.34B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.72B | | 1.13B | | | | 1.34B | | 135.70B | | 1.47B | | | | 119.40B | | 121.65B | | 151.45B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.08B | | 8.87B | | | | 8.63B | | 770.67B | | 10.72B | | | | 970.99B | | 1,057.67B | | 1,034.89B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.06B | | | | 0.05B | | | | 8.14B | | | | 5.26B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.13B | | 1.79B | | | | 1.68B | | 125.42B | | 1.54B | | | | 117.78B | | 115.96B | | 126.51B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.96B | | 1.80B | -0.00B | 0.01B | 0.01B | 1.53B | | -0.00B | 0.00B | 1.40B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 126.06B | -0.00B | -0.00B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.22B | | 0.82B | | | | 0.88B | | 72.40B | | 0.88B | | | | 101.06B | | 115.02B | | 121.17B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | | | 0.21B | | | | 0.17B | | | | 0.32B | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.22B | | 1.04B | | | | 1.09B | | 72.40B | | 1.04B | | | | 101.38B | | 115.02B | | 121.17B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76B | | 0.16B | | | | 0.15B | | 8.68B | | 0.06B | | | | 11.08B | | 15.26B | | 22.64B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | | 0.06B | 0.05B | 0.06B | 0.05B | 0.04B | 0.05B | 25.18B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.02B | | 6.69B | | | | 6.69B | | 532.32B | | 5.80B | | | | 518.04B | | 546.13B | | 524.78B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,061.10B | | 15.55B | | | | 15.31B | | 1,302.99B | | 16.52B | | | | 1,489.03B | | 1,603.80B | | 1,559.67B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 31.76B | | 0.55B | -0.02B | -0.00B | 0.08B | 0.47B | -0.01B | 32.03B | -0.01B | 0.47B | -0.03B | -0.02B | -0.04B | 0.02B | -0.08B | 38.39B | 0.06B | -0.00B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.06B | -0.29B | -0.37B | -0.19B | -0.35B | -0.58B | -1.25B | 0.86B | 0.85B | 0.85B | 0.91B | 0.45B | 0.54B | 0.62B | 0.65B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 31.76B | | 0.55B | -0.06B | -0.06B | -0.21B | 0.10B | -0.20B | 31.68B | -0.58B | -0.78B | 0.82B | 0.84B | 0.82B | 0.94B | 0.37B | 38.93B | 0.69B | 0.65B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | | 0.29B | | | | 0.31B | | | | 0.99B | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.02B | | 91.78B | | | | 108.30B | | 102.78B | | 105.39B | | | | 117.65B | | 124.88B | | 157.79B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.31B | | | | 0.07B | | | | 0.06B | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.15B | | | | 0.23B | | | | 0.29B | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.37B | 24.55B | 59.86B | 0.34B | 23.50B | 48.32B | 70.27B | 0.41B | 23.07B | 24.91B | 72.16B | 0.43B | | 61.44B | 93.46B | 48.53B | | 31.78B | 28.71B | 56.44B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | | 0.83B | -0.00B | 0.08B | 0.10B | 0.87B | 0.02B | -0.02B | 0.06B | 0.88B | -0.05B | -0.02B | 0.13B | 0.14B | 0.00B | 0.06B | 0.30B | 0.35B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.88B | | 4.43B | | | | 4.77B | | 388.57B | | 4.65B | | | | 428.50B | | 463.98B | | 523.22B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.58B | | | | 0.02B | | | | 181.38B | | | | 214.83B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.01B | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.13B | 0.26B | 0.36B | | 0.07B | 0.17B | 0.24B | -0.03B | 0.03B | 0.12B | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.58B | | 0.15B | | | | 0.15B | | 10.28B | | 0.22B | | | | 17.22B | | 16.88B | | 16.79B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.56B | | 0.61B | | | | 0.86B | | 66.26B | | 0.77B | | | | 57.72B | | 59.83B | | 60.16B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.33B | | 0.36B | 0.32B | 0.33B | 0.31B | 0.30B | -0.24B | -0.07B | -0.18B | 0.27B | | 0.15B | 0.08B | 0.14B | 0.10B | 0.28B | 0.30B | 0.24B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | 357.29B | | 85.46B | -0.32B | -0.33B | -0.31B | 108.35B | 0.24B | 102.88B | 0.18B | 105.59B | | -0.15B | -0.08B | 98.50B | -0.10B | 102.38B | -0.30B | 103.48B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.62B | | 5.56B | | | | 6.09B | | 491.45B | | 5.92B | | | | 6.16B | | 566.36B | | 626.70B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 185.89B | | | | 0.09B | | | | 181.44B | | | | 214.83B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.48B | | 9.99B | | | | 9.22B | | 811.54B | | 10.61B | | | | 962.03B | | 1,037.44B | | 932.97B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.99B | | | | 9.22B | | | | 10.61B | | | | 11.26B | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,061.10B | | 15.55B | | | | 15.31B | | 1,302.99B | | 16.52B | | | | 1,489.03B | | 1,603.80B | | 1,559.67B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 742.27B | 742.27B | 742.27B | -3.59B | 732.52B | 732.52B | 732.52B | 11.40B | 733.38B | 786.98B | 733.38B | 12.56B | | 860.45B | 860.45B | | | 937.45B | 937.45B | 908.28B |