Indivior Ratios (2021-2025) | INDV

Ratios Dec2021 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 82.13%82.76%82.16%84.58%81.88%83.03%82.25%86.62%73.58%78.50%83.22%83.08%82.78%73.25%
EBT Margin 23.19%23.28%-106.22%22.92%22.46%-66.79%20.82%25.70%-40.47%9.77%12.75%22.18%20.53%11.78%
EBIT Margin 26.09%24.14%-107.05%22.53%22.10%-67.53%20.48%26.41%-39.46%11.40%15.44%24.81%23.84%13.69%
EBITDA Margin 26.09%10.78%-107.05%22.53%22.10%-67.53%20.48%20.77%-32.44%11.40%15.44%18.42%6.62%13.69%
Operating Margin 26.09%24.14%-107.05%22.53%22.10%-67.53%20.48%26.41%-39.46%11.40%15.44%24.81%23.84%13.69%
Net Margin 26.57%28.88%-100.83%28.46%30.80%-83.76%30.38%21.83%-32.78%7.17%7.05%18.05%5.96%13.38%
FCF Margin -7.47%8.86%-101.71%-13.73%28.09%-1.63%-11.07%26.32%46.69%-18.79%
Efficiency
Inventory Average 136.50M134.00M144.50M167.00M174.50M172.50M165.00M156.00M152.00M
Assets Average 1,791.50M1,805.00M1,605.50M1,494.00M1,499.50M1,390.00M1,345.50M1,413.50M1,434.00M
Equity Average 1,490.00M1,399.50M1,312.50M1,342.50M34.00M-739.50M-739.50M-1295.00M-1295.00M-816.00M-311.00M-271.00M-232.00M
Invested Capital 316.00M1,484.00M1,496.00M1,627.00M1,322.00M1,127.00M-1531.00M56.00M-1530.00M-1530.00M-1530.00M-4.00M-267.00M-239.00M-189.00M
Asset Utilization Ratio 0.580.610.700.770.790.850.870.830.82
Leverage & Solvency
Interest Coverage Ratio -9.00-7.0032.25-5.70-6.1018.30-6.678.33-13.113.18-3.295.504.803.58
Debt to Equity 0.18-1.30-0.99-1.15-1.27-1.56
Debt Ratio 0.140.140.250.240.220.23
Equity Ratio 0.740.79-0.70-0.10-0.89-0.84-0.88-0.26-0.21-0.18-0.15
Times Interest Earned -9.00-7.0032.25-5.70-6.1018.30-6.678.33-13.113.18-3.295.504.803.58
Valuation
Enterprise Value -1102.00M-1102.00M-1102.00M-893.00M-774.00M2,410.51M2,294.86M1,375.33M2,594.39M1,797.61M960.34M1,394.59M814.97M1,329.10M2,563.20M
Market Capitalization 3,281.51M3,180.86M2,106.33M2,924.39M2,190.61M1,306.34M1,714.59M1,187.97M1,839.10M3,008.20M
Return Ratios
Return on Sales -0.05%-0.02%-0.30%0.02%0.01%-0.15%0.06%0.01%-0.01%0.09%0.11%
Return on Capital Employed -0.01%0.08%0.09%0.61%0.48%
Return on Invested Capital -0.03%-0.02%1.58%-0.01%-0.02%-0.50%-0.70%
Return on Assets -0.17%0.01%0.01%-0.12%0.05%0.01%-0.01%0.08%0.09%
Return on Equity -0.04%-0.01%-9.21%-0.03%-0.01%0.13%-0.06%-0.01%0.02%-0.40%-0.56%