INDV Income Statement (2021-2025) | INDV

Income Statement Dec2021 Dec2022 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 284.00M299.00M307.00M299.00M266.00M302.00M314.00M358.00M
Cost of Revenue (Quarter) 38.00M79.00M66.00M48.00M44.00M52.00M83.00M67.00M
Gross Profit (Quarter) 246.00M220.00M241.00M250.00M221.00M250.00M230.00M292.00M
Operating items
Research & Development (Quarter) 28.00M26.00M22.00M31.00M22.00M21.00M33.00M21.00M
Selling, General & Administrative (Quarter) 143.00M152.00M142.00M175.00M132.00M158.00M155.00M189.00M
Other Operating Expenses (Quarter) -160.00M-36.00M1.00M-1.00M-2.00M
Operating Expenses (Quarter) 171.00M338.00M206.00M205.00M156.00M178.00M187.00M211.00M
Operating Income (Quarter) 75.00M-118.00M35.00M46.00M66.00M72.00M43.00M81.00M
EBIT (Quarter) 75.00M-118.00M35.00M46.00M66.00M72.00M43.00M81.00M
Non-operating items
Interest & Investment Income (Quarter) 7.00M6.00M5.00M5.00M4.00M6.00M6.00M6.00M
Net income details
EBT (Quarter) 73.00M-121.00M30.00M38.00M59.00M62.00M37.00M81.00M
Tax Provisions (Quarter) 11.00M-23.00M8.00M17.00M11.00M44.00M-5.00M-21.00M
Profit After Tax (Quarter) 61.00M-97.00M22.00M21.00M47.00M18.00M42.00M102.00M
Income from Continuing Operations (Quarter) 62.00M-98.00M22.00M21.00M48.00M18.00M42.00M102.00M
Consolidated Net Income (Quarter) 62.00M-98.00M22.00M21.00M48.00M18.00M42.00M102.00M
Income towards Parent Company (Quarter) 62.00M-98.00M22.00M21.00M48.00M18.00M42.00M102.00M
Net Income towards Common Stockholders (Quarter) 62.00M-98.00M22.00M21.00M48.00M18.00M42.00M102.00M
Additional items
EPS (Basic) (Quarter) 0.45-0.720.160.160.380.150.340.81
EPS (Weighted Average and Diluted) (Quarter) 0.45-0.720.160.160.380.140.330.79
Shares Outstanding (Weighted Average) (Quarter) 702.44M139.00M137.00M136.00M135.00M134.00M132.00M124.00M125.00M125.00M125.00M
Shares Outstanding (Diluted Average) (Quarter) 139.00M137.00M137.00M135.00M133.00M133.00M125.00M126.00M127.00M128.00M
EBITDA (Quarter) 59.00M-97.00M35.00M46.00M49.00M20.00M43.00M81.00M
Interest Expenses (Quarter) 9.00M9.00M11.00M13.00M12.00M15.00M12.00M6.00M
Tax Rate (Quarter) 15.07%19.01%26.67%44.74%18.64%70.97%-13.51%-25.93%