|
Cash & Equivalents (Quarter)
|
| | | | | | 41.86M | 39.13M | 33.22M | 14.26M | 6.72M | 9.63M | 6.81M | 12.70M | 15.96M | 13.36M | 9.74M | 7.30M | 7.38M | 5.79M | 3.89M | 6.16M | 5.83M | 8.51M | 1.50M | 7.55M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 2.96M | 18.75M | 21.74M | 16.81M | 14.88M | 6.99M | | | | | | | | | | | | 4.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 41.86M | 39.13M | 36.18M | 33.01M | 28.46M | 26.43M | 21.68M | 19.69M | 15.96M | 13.36M | 9.74M | 7.30M | 7.38M | 5.79M | 3.89M | 6.16M | 5.83M | 8.51M | 1.50M | 11.55M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.02M | | | | | 0.02M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.21M | 0.01M | 0.74M | 0.05M | 1.13M | 0.12M | 0.08M | 0.05M | 0.12M | 0.63M | 0.55M | 0.09M | 0.22M | 0.51M | 0.37M | 0.08M | 0.61M | 0.39M | 0.06M | 0.43M |
|
Current Assets (Quarter)
|
| | | | | | 43.85M | 40.39M | 36.92M | 33.27M | 29.59M | 27.24M | 22.15M | 19.87M | 16.84M | 14.00M | 10.29M | 7.49M | 7.63M | 6.62M | 4.96M | 6.41M | 6.44M | 9.31M | 2.18M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 735.00 | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 50.24M | | | | 51.85M | | | | 56.95M | | | | 60.74M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.02M | 0.02M | 0.66M | 0.75M | 0.74M | 0.75M | 0.75M | 0.75M | 0.75M | 0.50M | 0.50M | 0.50M | 0.64M | 0.39M | 0.39M | 0.39M | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.00M | 0.19M | 0.17M | 0.79M | 0.86M | 0.82M | 0.99M | 0.97M | 0.95M | 0.93M | 0.66M | 0.63M | 0.61M | 0.72M | 0.45M | 0.43M | 0.40M | | | |
|
Assets (Quarter)
|
| | | | | | 43.86M | 40.58M | 37.09M | 34.06M | 30.45M | 28.06M | 23.14M | 20.84M | 17.79M | 14.92M | 10.95M | 8.12M | 8.24M | 7.34M | 5.41M | 6.84M | 6.84M | 9.31M | 2.18M | 11.99M |
|
Accounts Payables (Quarter)
|
| | | | | | 3.34M | 2.54M | 2.83M | 2.43M | 1.25M | 1.38M | 0.38M | 0.75M | 0.62M | 0.81M | 0.41M | 0.42M | 0.56M | 0.87M | 1.31M | 0.62M | 0.71M | 0.54M | 0.56M | 0.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.50M | | | | |
|
Payables (Quarter)
|
| | | | | | 3.34M | 2.54M | 2.83M | 2.43M | 1.25M | 1.38M | 0.38M | 0.75M | 0.62M | 0.81M | 0.41M | 0.42M | 0.56M | 0.87M | 1.31M | 7.12M | 0.71M | 0.54M | 0.56M | 0.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 5.78M | 1.37M | 0.28M | 3.53M | 0.79M | 1.22M | 0.43M | 0.54M | 0.80M | 1.21M | 1.43M | 1.82M | 0.94M | 3.31M | 0.08M | 0.09M | 0.04M | 4.03M | 0.04M | 0.62M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.36M | 0.10M | 0.06M | 0.04M | 0.06M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.07M | 0.03M | 0.02M | 0.01M | 0.11M | |
|
Current Leases (Quarter)
|
| | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.08M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.08M | 0.06M | 0.03M | 0.01M | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.00M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 5.78M | 4.60M | 3.68M | 3.62M | 2.88M | 3.43M | 1.82M | 2.10M | 2.37M | 2.77M | 1.54M | 1.93M | 2.23M | 3.39M | 2.61M | 8.51M | 2.23M | 6.16M | 0.93M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.70M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 0.07M | 0.05M | 0.13M | 0.10M | 0.08M | 0.24M | 0.12M | 0.20M | 0.07M | 0.15M | 0.13M | 0.00M | 0.08M | 0.06M | 0.03M | 0.01M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 0.07M | 0.05M | 0.03M | 0.00M | | 0.14M | 0.12M | 0.10M | 0.07M | 0.05M | 0.03M | 0.00M | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | 43.86M | 4.68M | 3.73M | 3.65M | 2.89M | 3.43M | 1.96M | 2.22M | 2.46M | 2.85M | 1.59M | 1.96M | 2.24M | 3.39M | 5.41M | 6.84M | 6.84M | 9.31M | 2.18M | 0.62M |
|
Common Equity (Quarter)
|
| | | | | | 38.08M | 35.90M | 33.36M | 30.41M | 27.57M | 24.63M | 21.19M | 18.63M | 15.33M | 12.08M | 9.36M | 6.17M | 6.00M | 3.94M | 2.80M | -1.67M | 4.61M | 3.15M | 1.25M | 11.37M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 43.86M | 40.58M | 37.09M | 34.06M | 30.45M | 28.06M | 23.14M | 20.84M | 17.79M | 14.92M | 10.95M | 8.12M | 8.24M | 7.34M | 5.41M | 6.84M | 6.84M | 9.31M | 2.18M | 11.99M |
|
Retained Earnings (Quarter)
|
| | | | | | -12.45M | 51.49M | -0.01M | -22.90M | -26.34M | 0.10M | -34.20M | -37.50M | -41.40M | 57.41M | 58.50M | 59.32M | -56.31M | -60.44M | 67.61M | 68.52M | 77.76M | 84.41M | 83.94M | 95.66M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | | |
|
Treasury Shares (Quarter)
|
| | | | | | 3.09M | 3.09M | 3.09M | 3.09M | 3.09M | 3.09M | 3.09M | | | | | | | | | | | | | |