Indaptus Therapeutics, Inc. (NASDAQ: INDP)

Sector: Healthcare Industry: Biotechnology CIK: 0001857044
Market Cap 960,976.06
P/B 0.21
P/E -0.06
P/S 0.00
ROIC (Qtr) -334.45
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 8,686.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

Indaptus Therapeutics, Inc., a clinical biotechnology company, is making strides in the development of a novel and patented systemically-administered anti-cancer and anti-viral immunotherapy. The company's approach is based on the hypothesis that efficient activation of both innate and adaptive immune cells and associated anti-tumor and anti-viral immune responses can be achieved by using intact bacteria, containing multiple pathogen-associated molecular patterns (PAMPs), which have been attenuated to allow safe intravenous administration. This...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 5.83M provide 670.69x coverage of short-term debt 8686, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 6.84M provides 787.48x coverage of total debt 8686, indicating robust asset backing and low credit risk.
  • Cash reserves of 5.83M provide robust 2.61x coverage of current liabilities 2.23M, indicating strong short-term solvency.
  • Cash position of 5.83M represents healthy 1.39x of working capital 4.20M, demonstrating strong operational liquidity.
  • Robust R&D investment of 8.98M at 1.31x of SG&A 6.87M demonstrates strong commitment to innovation and future growth.

Bear case

  • Investment activities of 0 provide weak support for R&D spending of 8.98M, which is 0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (15.03M) shows concerning coverage of stock compensation expenses of 876390, with a -17.15 ratio indicating potential earnings quality issues.
  • Free cash flow of (15.03M) represents just -2.63x of debt issuance 5.71M, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High financing cash flow of 13.47M relative to working capital of 4.20M, which is 3.20x suggests concerning dependence on external funding for operational needs.
  • Operating cash flow of (15.03M) is outpaced by equity issuance of 8.53M (-1.76 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,204.25 Bn -1,306.67 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 486.51 Bn 7,097.20 97.84 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 122.05 Bn 30.87 10.17 1.85 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 83.00 Bn 18.42 5.79 2.71 Bn
5 ARGX Argenx Se 50.78 Bn 33.71 26,480.10 -
6 ALNY Alnylam Pharmaceuticals, Inc. 43.66 Bn 139.17 11.76 2.97 Bn
7 BNTC Benitec Biopharma Inc. 43.61 Bn -941.82 0.00 0.00 Bn
8 INSM INSMED Inc 28.88 Bn -24.40 64.61 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.20 11.06
EV to Cash from Ops. EV/CFO -0.09 26.32
EV to Debt EV to Debt 154.29 762.61
EV to EBIT EV/EBIT -0.08 -13.49
EV to EBITDA EV/EBITDA -0.08 8.61
EV to Free Cash Flow [EV/FCF] EV/FCF -0.09 25.66
EV to Market Cap EV to Market Cap 1.39 203.37
EV to Revenue EV to Revenue 0.00 156.31
Price to Book Value [P/B] P/B 0.21 20.59
Price to Earnings [P/E] P/E -0.06 -0.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.14
Interest Coverage Int. cover (Qtr) 0.00 956.66
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 7.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -21.07 753.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -13.25 -57.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -3.10 8.83
EBIT Growth (1y) % EBIT 1y % (Qtr) -13.25 -67.21
EBT Growth (1y) % EBT 1y % (Qtr) -13.25 -23.74
EPS Growth (1y) % EPS 1y % (Qtr) 33.40 -7.02
FCF Growth (1y) % FCF 1y % (Qtr) -30.35 -40.48
Gross Profit Growth (1y) % Gross Profit Growth (1y) % 0.00 264.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 2.61 3.92
Current Ratio Curr Ratio (Qtr) 2.88 7.33
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.48
Interest Cover Ratio Int Coverage (Qtr) 0.00 956.66
Times Interest Earned Times Interest Earned (Qtr) 0.00 956.66
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 0.00 -17,888.70
EBIT Margin % EBIT Margin % 0.00 -18,246.34
EBT Margin % EBT Margin % 0.00 -19,108.08
Gross Margin % Gross Margin % 0.00 -10.30
Net Profit Margin % Net Profit Margin % 0.00 -19,056.96