|
Revenue (Quarter)
|
| | | | 9.18M | 12.16M | 18.96M | 22.00M | 25.75M | 30.02M | 33.03M | 40.45M | 52.11M | 60.48M | 48.42M | 52.35M | 52.35M | 53.97M | 58.01M | 54.08M | 51.63M | 53.68M | 58.01M | 55.46M |
|
Cost of Revenue (Quarter)
|
| | | | 5.32M | 6.93M | 11.61M | 14.19M | 15.18M | 14.97M | 16.15M | 24.06M | 32.13M | 35.19M | 42.24M | 30.09M | 30.24M | 32.73M | 33.31M | 31.53M | 30.69M | 32.17M | 36.37M | 34.38M |
|
Gross Profit (Quarter)
|
| | | | 3.86M | 5.23M | 7.36M | 7.81M | 10.58M | 15.05M | 16.88M | 16.40M | 19.98M | 25.29M | 6.18M | 22.26M | 22.11M | 21.23M | 24.70M | 22.55M | 20.94M | 21.50M | 21.64M | 21.08M |
|
Research & Development (Quarter)
|
| | | | 13.49M | 15.04M | 20.91M | 29.50M | 28.47M | 30.23M | 33.00M | 36.56M | 42.07M | 41.59M | 34.28M | 49.59M | 41.30M | 45.97M | 38.25M | 42.12M | 38.47M | 37.99M | 35.52M | 38.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | 8.88M | 11.44M | 13.37M | 12.64M | 12.09M | 10.68M | 12.83M | 16.81M | 18.64M | 19.84M | 15.19M | 22.32M | 17.45M | 20.85M | 20.33M | 19.37M | 18.36M | 20.82M | 19.15M | 21.42M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 4.32M | 0.01M | | | 1.04M | 0.92M | |
|
Other Operating Expenses (Quarter)
|
| | | | -0.10M | -0.02M | 0.04M | 0.08M | 3.58M | -0.12M | 5.92M | -1.63M | 2.30M | 3.54M | -7.19M | 15.36M | 17.33M | -4.52M | 0.87M | 4.80M | 0.09M | 0.01M | 2.07M | -1.08M |
|
Operating Expenses (Quarter)
|
| | | | 27.68M | 33.41M | 45.89M | 56.33M | 55.73M | 55.88M | 61.99M | 77.43M | 92.83M | 96.62M | 91.70M | 102.00M | 88.99M | 103.87M | 91.91M | 93.01M | 94.63M | 92.02M | 91.95M | 94.33M |
|
Operating Income (Quarter)
|
| | | | -18.50M | -21.26M | -26.93M | -34.33M | -29.98M | -25.86M | -28.96M | -36.98M | -40.73M | -36.15M | -21.57M | -49.65M | -36.63M | -49.90M | 105.50M | -38.93M | -42.99M | -38.34M | -33.95M | -38.87M |
|
EBIT (Quarter)
|
| | | | -18.50M | -21.26M | -26.93M | -34.33M | -29.98M | -25.86M | -28.96M | -36.98M | -40.73M | -36.15M | -21.57M | -49.65M | -36.63M | -49.90M | 105.50M | -38.93M | -42.99M | -38.34M | -33.95M | -38.87M |
|
Non Operating Investment Income (Quarter)
|
| | | | 17.94M | -45.52M | -11.16M | 0.08M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | 0.01M | 0.02M | 0.01M | 0.03M | 0.17M | 0.61M | 1.75M | 2.42M | 1.87M | 1.86M | 1.65M | 1.31M | 1.08M | 0.99M | 1.21M | 2.27M | 2.23M | 1.66M | 1.14M | 0.87M |
|
Other Non Operating Income (Quarter)
|
| | | | 0.31M | -1.01M | -0.26M | -0.03M | 0.01M | 0.02M | -0.11M | | 0.43M | -0.69M | -0.91M | -0.25M | | 0.70M | | | 2.62M | | 1.86M | -3.66M |
|
Non Operating Income (Quarter)
|
| | | | 31.55M | -1.01M | -43.23M | -0.03M | 23.80M | 0.02M | -52.58M | -48.69M | 27.50M | -0.69M | -2.18M | -0.25M | 15.72M | 0.70M | -1.06M | 1.82M | 1.94M | -2.71M | 0.20M | -0.36M |
|
EBT (Quarter)
|
| | | | 13.04M | -108.20M | -34.16M | 13.05M | -6.17M | -44.57M | -16.13M | -85.67M | -13.22M | -18.03M | -23.45M | -35.33M | -20.91M | -54.91M | 109.86M | -37.12M | -41.05M | -41.06M | 117.18M | -47.44M |
|
Tax Provisions (Quarter)
|
| | | | 0.06M | -0.04M | -0.36M | -0.66M | -0.87M | 0.86M | -0.37M | -3.71M | 0.34M | 0.65M | -1.82M | -1.11M | 0.09M | -0.32M | 3.33M | 0.06M | 0.56M | -0.36M | 1.05M | -0.32M |
|
Profit After Tax (Quarter)
|
| | | | 26.55M | -108.16M | -115.40M | 13.71M | -5.30M | -45.43M | -12.39M | -81.97M | -13.56M | -17.10M | -25.86M | -34.22M | -21.00M | -54.59M | -32.58M | -34.55M | -41.62M | -38.29M | -31.23M | -47.12M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 6.84M | -28.51M | -8.44M | 2.87M | -1.07M | -7.83M | -3.37M | -9.22M | -0.44M | -1.58M | 0.03M | -3.04M | -1.84M | -4.91M | -1.79M | -2.62M | -2.58M | -2.40M | -0.04M | -3.93M |
|
Income from Continuing Operations (Quarter)
|
| | | | 12.99M | -108.16M | -33.80M | 13.71M | -5.30M | -45.43M | -15.76M | -81.97M | -13.56M | -18.68M | -21.63M | -34.22M | -21.00M | -54.59M | 106.52M | -37.17M | -41.62M | -40.69M | 116.13M | -47.12M |
|
Consolidated Net Income (Quarter)
|
| | | | 12.99M | -108.16M | -33.80M | 13.71M | -5.30M | -45.43M | -15.76M | -81.97M | -13.56M | -18.68M | -21.63M | -34.22M | -21.00M | -54.59M | 106.52M | -37.17M | -41.62M | -40.69M | 116.13M | -47.12M |
|
Income towards Parent Company (Quarter)
|
| | | | 12.99M | -108.16M | -33.80M | 13.71M | -5.30M | -45.43M | -15.76M | -81.97M | -13.56M | -18.68M | -21.63M | -34.22M | -21.00M | -54.59M | 106.52M | -37.17M | -41.62M | -40.69M | 116.13M | -47.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 3.65M | -79.65M | -25.36M | 10.83M | -4.23M | -37.61M | -12.39M | -72.75M | -13.13M | -17.10M | -14.65M | -31.18M | -19.16M | -49.68M | -32.58M | -34.55M | -39.04M | -38.29M | 116.13M | -43.19M |
|
EPS (Basic) (Quarter)
|
| | | | 0.13 | -0.83 | -0.19 | 0.10 | -0.04 | -0.31 | -0.10 | -0.55 | -0.09 | -0.12 | -0.08 | -0.19 | -0.11 | -0.28 | -0.18 | -0.18 | -0.20 | -0.19 | -0.16 | -0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 0.06 | -0.83 | -0.19 | 0.07 | -0.04 | -0.31 | -0.10 | -0.55 | -0.09 | -0.12 | -0.08 | -0.19 | -0.11 | -0.28 | -0.18 | -0.18 | -0.20 | -0.19 | -0.16 | -0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 39.71M | 96.37M | 70.01M | 111.19M | 114.10M | 116.27M | 118.66M | 131.49M | 141.97M | 146.96M | 145.19M | 164.60M | 170.16M | 179.49M | 175.03M | 191.46M | 195.37M | 199.33M | 197.25M | 207.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 63.65M | 58.79M | 70.01M | 147.40M | 150.74M | 120.51M | 118.66M | 131.49M | 141.97M | 146.96M | 145.19M | 164.60M | 170.16M | 171.45M | 175.03M | 191.46M | 193.23M | 195.29M | 197.25M | 207.03M |
|
EBITDA (Quarter)
|
| | | | -18.50M | -21.26M | -26.93M | -34.33M | -29.98M | -25.86M | -28.96M | -36.98M | -40.73M | -36.15M | -21.57M | -49.65M | -36.63M | -49.90M | 105.50M | -38.93M | -42.99M | -38.34M | -33.95M | -38.87M |
|
Interest Expenses (Quarter)
|
| | | | 0.53M | 0.03M | 0.06M | 0.06M | 0.27M | 0.17M | 1.20M | 2.15M | 2.14M | 2.24M | 2.12M | 2.11M | 2.13M | 2.18M | 2.84M | 4.52M | 4.53M | 4.35M | 4.25M | 4.34M |
|
Tax Rate (Quarter)
|
| | | | 0.44% | 0.03% | 1.06% | -5.05% | 14.08% | -1.94% | 2.29% | 4.33% | -2.59% | -3.61% | 7.76% | 3.14% | -0.41% | 0.57% | 3.03% | -0.15% | -1.38% | 0.88% | 0.90% | 0.67% |