|
Revenue
|
22.61M | 48.41M | 110.80M | 223.17M | 216.68M |
|
Cost of Revenue
|
13.04M | 28.70M | 60.49M | 133.61M | 126.37M |
|
Gross Profit
|
9.57M | 19.71M | 50.31M | 89.56M | 90.31M |
|
Research & Development
|
22.01M | 58.12M | 121.20M | 154.51M | 175.11M |
|
Selling, General & Administrative
|
6.80M | 36.38M | 48.24M | 70.48M | 80.94M |
|
Restructuring Costs
|
| | | | 4.33M |
|
Other Operating Expenses
|
13.04M | -0.08M | 9.47M | -2.98M | 29.04M |
|
Operating Expenses
|
41.85M | 123.20M | 229.93M | 358.59M | 386.76M |
|
Operating Income
|
-19.24M | -74.79M | -119.13M | -135.42M | -170.08M |
|
EBIT
|
-19.24M | -74.79M | -119.13M | -135.42M | -170.08M |
|
Non Operating Investment Income
|
-0.22M | -38.84M | | | |
|
Interest & Investment Income
|
0.03M | 0.05M | 2.57M | 7.80M | 4.59M |
|
Other Non Operating Income
|
0.23M | 0.30M | -0.11M | -1.18M | -0.40M |
|
Non Operating Income
|
-79.09M | -44.14M | 65.31M | 2.06M | 23.97M |
|
EBT
|
-98.33M | -118.93M | -53.82M | -133.37M | -146.11M |
|
Tax Provisions
|
0.03M | -0.33M | -1.03M | -4.53M | -1.92M |
|
Profit After Tax
|
-98.36M | -118.61M | -52.79M | -128.83M | -144.19M |
|
Income from Non-Controlling Interests
|
-0.87M | -30.56M | -9.39M | -11.21M | -11.58M |
|
Income from Continuing Operations
|
-98.36M | -118.61M | -52.79M | -128.83M | -144.19M |
|
Consolidated Net Income
|
-98.36M | -118.61M | -52.79M | -128.83M | -144.19M |
|
Income towards Parent Company
|
-98.36M | -118.61M | -52.79M | -128.83M | -144.19M |
|
Net Income towards Common Stockholders
|
-97.50M | -88.04M | -43.40M | -117.62M | -132.60M |
|
EPS (Basic)
|
-3.12 | -1.26 | -0.37 | -0.81 | -0.76 |
|
EPS (Weighted Average and Diluted)
|
-3.12 | -1.26 | -0.37 | -0.81 | -0.76 |
|
Shares Outstanding (Weighted Average)
|
43.12M | 130.07M | 148.48M | 180.30M | 201.92M |
|
Shares Outstanding (Diluted Average)
|
31.24M | 70.01M | 118.66M | 145.19M | 175.03M |
|
EBITDA
|
-19.24M | -74.79M | -119.13M | -135.42M | -170.08M |
|
Interest Expenses
|
2.19M | 1.24M | 1.69M | 8.65M | 9.26M |
|
Tax Rate
|
| 0.27% | 1.92% | 3.40% | 1.32% |