indie Semiconductor Income Statement (2020-2025) | INDI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 4.66M7.59M6.65M8.11M9.18M12.16M18.96M22.00M25.75M30.02M33.03M40.45M52.11M60.48M48.42M52.35M52.35M53.97M58.01M54.08M51.63M53.68M
Cost of Revenue 2.88M3.66M4.30M4.85M5.32M6.93M11.61M14.19M15.18M14.97M16.15M24.06M32.13M35.19M42.24M30.09M30.24M32.73M33.31M31.53M30.69M32.17M
Gross Profit 1.78M3.92M2.35M3.27M3.86M5.23M7.36M7.81M10.58M15.05M16.88M16.40M19.98M25.29M6.18M22.26M22.11M21.23M24.70M22.55M20.94M21.50M
Operating items
Research & Development 4.83M5.82M6.56M8.68M13.49M15.04M20.91M29.50M28.47M30.23M33.00M36.56M42.07M41.59M34.28M49.59M41.30M45.97M38.25M42.12M38.47M37.99M
Selling, General & Administrative 1.49M1.26M2.72M2.69M8.88M11.44M13.37M12.64M12.09M10.68M12.83M16.81M18.64M19.84M15.19M22.32M17.45M20.85M20.33M19.37M18.36M20.82M
Restructuring Costs 4.32M0.01M1.04M
Other Operating Expenses 2.88M3.66M4.30M4.85M5.32M-0.02M0.04M0.08M3.58M-0.12M5.92M-1.63M2.30M3.54M-7.19M15.36M17.33M-4.52M0.87M4.80M0.09M0.01M
Operating Expenses 9.20M10.75M13.57M16.22M27.68M33.41M45.89M56.33M55.73M55.88M61.99M77.43M92.83M96.62M91.70M102.00M88.99M103.87M91.91M93.01M94.63M92.02M
Operating Income -4.54M-3.17M-6.92M-8.11M-18.50M-21.26M-26.93M-34.33M-29.98M-25.86M-28.96M-36.98M-40.73M-36.15M-21.57M-49.65M-36.63M-49.90M-33.90M-38.93M-42.99M-38.34M
EBIT -4.54M-3.17M-6.92M-8.11M-18.50M-21.26M-26.93M-34.33M-29.98M-25.86M-28.96M-36.98M-40.73M-36.15M-21.57M-49.65M-36.63M-49.90M-33.90M-38.93M-42.99M-38.34M
Non-operating items
Non Operating Investment Income -0.22M17.94M-45.52M-11.16M0.08M
Interest & Investment Income 0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.03M0.17M0.61M1.75M2.42M1.87M1.86M1.65M1.31M1.08M0.99M1.21M2.27M2.23M1.66M
Other Non Operating Income 0.06M0.03M0.09M-0.01M0.30M-1.01M1.22M-0.03M0.01M0.02M-0.11M0.43M-0.69M-0.91M-0.25M-0.55M0.70M-0.30M-0.74M2.62M-0.03M
Non Operating Income -0.84M-19.00M-56.90M18.48M31.55M-86.94M-7.23M47.38M23.80M-18.71M12.83M-48.69M27.50M18.12M5.12M14.31M15.72M-5.01M-1.06M1.82M1.94M-2.71M
Net income details
EBT -5.38M-22.17M-63.82M10.37M13.04M-108.20M-34.16M13.05M-6.17M-44.57M-16.13M-85.67M-13.22M-18.03M-16.45M-35.33M-20.91M-54.91M-34.95M-37.12M-41.05M-41.06M
Tax Provisions 0.00M-0.01M0.02M0.01M0.06M-0.04M-0.36M-0.66M-0.87M0.86M-0.37M-3.71M0.34M0.65M-1.82M-1.11M0.09M-0.32M-0.58M0.06M0.56M-0.36M
Profit After Tax -5.38M-22.16M-63.84M10.81M26.55M-108.16M-115.40M13.71M-5.30M-45.43M-15.76M-81.97M-13.56M-18.68M-14.63M-34.22M-21.00M-54.59M-34.37M-37.17M-41.62M-40.69M
Income from Non-Controlling Interests -0.26M-0.20M-0.28M-0.45M6.84M-28.51M-8.44M2.87M-1.07M-7.83M-3.37M-9.22M-0.44M-1.58M0.03M-3.04M-1.84M-4.91M-1.79M-2.62M-2.58M-2.40M
Income from Continuing Operations -5.38M-22.16M-63.84M10.36M12.99M-108.16M-33.80M13.71M-5.30M-45.43M-15.76M-81.97M-13.56M-18.68M-14.63M-34.22M-21.00M-54.59M-34.37M-37.17M-41.62M-40.69M
Consolidated Net Income -5.38M-22.16M-63.84M10.36M12.99M-108.16M-33.80M13.71M-5.30M-45.43M-15.76M-81.97M-13.56M-18.68M-14.63M-34.22M-21.00M-54.59M-34.37M-37.17M-41.62M-40.69M
Income towards Parent Company -5.38M-22.16M-63.84M10.36M12.99M-108.16M-33.80M13.71M-5.30M-45.43M-15.76M-81.97M-13.56M-18.68M-14.63M-34.22M-21.00M-54.59M-34.37M-37.17M-41.62M-40.69M
Net Income towards Common Stockholders -5.12M-21.96M-63.56M-13.66M6.15M-79.65M-25.36M10.83M-4.23M-37.61M-12.39M-72.75M-13.13M-17.10M-14.65M-31.18M-19.16M-49.68M-32.58M-34.55M-39.04M-38.29M
Additional items
EPS (Basic) -0.17-0.70-2.030.170.13-0.83-0.190.10-0.04-0.31-0.10-0.55-0.09-0.12-0.08-0.19-0.11-0.28-0.18-0.18-0.20-0.19
EPS (Weighted Average and Diluted) -0.17-0.70-2.03-0.350.06-0.83-0.190.07-0.04-0.31-0.10-0.55-0.09-0.12-0.08-0.19-0.11-0.28-0.18-0.18-0.20-0.19
Shares Outstanding (Weighted Average) 43.12M43.12M43.12M43.12M148.12M130.07M130.07M136.06M149.64M145.96M148.48M160.16M161.40M164.79M180.30M183.22M186.76M197.42M201.92M208.49M212.51M216.17M
Shares Outstanding (Diluted Average) 31.14M31.35M31.24M39.22M63.65M96.37M70.01M147.40M150.74M120.51M118.66M131.49M141.97M146.96M145.19M164.60M170.16M179.49M175.03M191.46M195.37M199.33M
EBITDA -4.54M-3.17M-6.92M-8.11M-18.50M-21.26M-26.93M-34.33M-29.98M-25.86M-28.96M-36.98M-40.73M-36.15M-21.57M-49.65M-36.63M-49.90M-33.90M-38.93M-42.99M-38.34M
Interest Expenses 0.55M0.52M0.57M0.62M0.53M0.03M0.06M0.06M0.27M0.17M1.20M2.15M2.14M2.24M2.12M2.11M2.13M2.18M2.84M4.52M4.53M4.35M
Tax Rate 0.06%0.13%0.44%0.03%1.06%14.08%2.29%4.33%11.07%3.14%0.57%1.67%0.88%