indie Semiconductor reported revenue of $64.01M and net income of -$38.95M for the quarter ended Jun 2026, up 24.0% year over year. This income statement covers 25 quarters of results from Jun 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||
| Revenue | 12.16M | 18.96M | 22.00M | 25.75M | 30.02M | 33.03M | 40.45M | 52.11M | 60.48M | 48.42M | 52.35M | 52.35M | 53.97M | 58.01M | 54.08M | 51.63M | 53.68M | 58.01M | 55.46M | 64.01M | |||||
| Cost of RevenueCost of Rev | 6.93M | 11.61M | 14.19M | 15.18M | 14.97M | 16.15M | 24.06M | 32.13M | 35.19M | 42.24M | 30.09M | 30.24M | 32.73M | 33.31M | 31.53M | 30.69M | 32.17M | 36.37M | 34.38M | 40.92M | |||||
| Gross Profit | 5.23M | 7.36M | 7.81M | 10.58M | 15.05M | 16.88M | 16.40M | 19.98M | 25.29M | 6.18M | 22.26M | 22.11M | 21.23M | 24.70M | 22.55M | 20.94M | 21.50M | 21.64M | 21.08M | 23.09M | |||||
| Operating items | |||||||||||||||||||||||||
| Research & DevelopmentR&D | 15.04M | 20.91M | 29.50M | 28.47M | 30.23M | 33.00M | 36.56M | 42.07M | 41.59M | 34.28M | 49.59M | 41.30M | 45.97M | 38.25M | 42.12M | 38.47M | 37.99M | 35.52M | 38.53M | 37.81M | |||||
| Selling, General & AdministrativeSG&A | 11.44M | 13.37M | 12.64M | 12.09M | 10.68M | 12.83M | 16.81M | 18.64M | 19.84M | 15.19M | 22.32M | 17.45M | 20.85M | 20.33M | 19.37M | 18.36M | 20.82M | 19.15M | 21.42M | 20.36M | |||||
| Restructuring CostsRestructuring | 4.32M | 0.01M | 1.04M | 0.92M | |||||||||||||||||||||
| Other Operating ExpensesOther Opex | -0.02M | 0.04M | 0.08M | 3.58M | -0.12M | 5.92M | -1.63M | 2.30M | 3.54M | -7.19M | 15.36M | 17.33M | -4.52M | 0.87M | 4.80M | 0.09M | 0.01M | 2.07M | -1.08M | -0.19M | |||||
| Operating ExpensesOpex | 33.41M | 45.89M | 56.33M | 55.73M | 55.88M | 61.99M | 77.43M | 92.83M | 96.62M | 91.70M | 102.00M | 88.99M | 103.87M | 91.91M | 93.01M | 94.63M | 92.02M | 91.95M | 94.33M | 99.09M | |||||
| Operating IncomeOp. Inc | -21.26M | -26.93M | -34.33M | -29.98M | -25.86M | -28.96M | -36.98M | -40.73M | -36.15M | -21.57M | -49.65M | -36.63M | -49.90M | -33.90M | -38.93M | -42.99M | -38.34M | -33.95M | -38.87M | -35.08M | |||||
| EBIT | -21.26M | -26.93M | -34.33M | -29.98M | -25.86M | -28.96M | -36.98M | -40.73M | -36.15M | -21.57M | -49.65M | -36.63M | -49.90M | -33.90M | -38.93M | -42.99M | -38.34M | -33.95M | -38.87M | -35.08M | |||||
| Non-operating items | |||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.03M | 0.06M | 0.06M | 0.27M | 0.17M | 1.20M | 2.15M | 2.14M | 2.24M | 2.12M | 2.11M | 2.13M | 2.18M | 2.84M | 4.52M | 4.53M | 4.35M | 4.25M | 4.34M | 4.69M | |||||
| Interest & Investment IncomeInt & Inv Inc | 0.02M | 0.01M | 0.03M | 0.17M | 0.61M | 1.75M | 2.42M | 1.87M | 1.86M | 1.65M | 1.31M | 1.08M | 0.99M | 1.21M | 2.27M | 2.23M | 1.66M | 1.14M | 0.87M | 1.22M | |||||
| Other Non Operating IncomeOther Non Op Inc. | -1.01M | 1.22M | -0.03M | 0.01M | 0.02M | -0.11M | 0.43M | -0.69M | -2.18M | -0.25M | -0.55M | 0.70M | -1.47M | -0.74M | 2.62M | -0.03M | -3.66M | -0.66M | |||||||
| Non Operating IncomeNon Op. Inc. | -86.94M | -7.23M | 47.38M | 23.80M | -18.71M | 12.83M | -48.69M | 27.50M | 18.12M | 5.12M | 14.31M | 15.72M | -5.01M | -1.06M | 1.82M | 1.94M | -2.71M | -0.55M | -8.57M | -4.32M | |||||
| Net income details | |||||||||||||||||||||||||
| EBT | -108.20M | -34.16M | 13.05M | -6.17M | -44.57M | -16.13M | -85.67M | -13.22M | -18.03M | -23.45M | -35.33M | -20.91M | -54.91M | -34.95M | -37.12M | -41.05M | -41.06M | -34.50M | -47.44M | -39.40M | |||||
| Tax ProvisionsTaxes | -0.04M | -0.36M | -0.66M | -0.87M | 0.86M | -0.37M | -3.71M | 0.34M | 0.65M | -25.01M | -1.11M | 0.09M | -0.32M | -29.34M | 0.06M | 0.56M | -0.36M | -32.54M | -0.32M | -0.45M | |||||
| Profit After TaxPAT | -108.16M | -115.40M | 13.71M | -5.30M | -45.43M | -15.76M | -81.97M | -13.56M | -18.68M | -14.63M | -34.22M | -21.00M | -54.59M | -34.37M | -37.17M | -41.62M | -40.69M | -31.23M | -47.12M | -38.95M | |||||
| Income from Non-Controlling InterestsInc. Minority | -28.51M | -8.44M | 2.87M | -1.07M | -7.83M | -3.37M | -9.22M | -0.44M | -1.58M | 0.03M | -3.04M | -1.84M | -4.91M | -1.79M | -2.62M | -2.58M | -2.40M | -0.04M | -3.93M | -1.88M | |||||
| Income from Continuing OperationsIncome (Continuing) | -108.16M | -33.80M | 13.71M | -5.30M | -45.43M | -15.76M | -81.97M | -13.56M | -18.68M | 1.56M | -34.22M | -21.00M | -54.59M | -5.61M | -37.17M | -41.62M | -40.69M | -1.96M | -47.12M | -38.95M | |||||
| Consolidated Net IncomeConsol Net Inc. | -108.16M | -33.80M | 13.71M | -5.30M | -45.43M | -15.76M | -81.97M | -13.56M | -18.68M | 1.56M | -34.22M | -21.00M | -54.59M | -5.61M | -37.17M | -41.62M | -40.69M | -1.96M | -47.12M | -38.95M | |||||
| Income towards Parent CompanyParent Net Inc | -108.16M | -33.80M | 13.71M | -5.30M | -45.43M | -15.76M | -81.97M | -13.56M | -18.68M | 1.56M | -34.22M | -21.00M | -54.59M | -5.61M | -37.17M | -41.62M | -40.69M | -1.96M | -47.12M | -38.95M | |||||
| Net Income towards Common StockholdersNet Income | -79.65M | -25.36M | 10.83M | -4.23M | -37.61M | -12.39M | -72.75M | -13.13M | -17.10M | -14.65M | -31.18M | -19.16M | -49.68M | -32.58M | -34.55M | -41.62M | -40.69M | -1.96M | -47.12M | -38.95M | |||||
| Additional items | |||||||||||||||||||||||||
| EPS (Basic) | -0.83 | -0.36 | 0.10 | -0.04 | -0.31 | -0.10 | -0.55 | -0.09 | -0.12 | -0.10 | -0.19 | -0.11 | -0.28 | -0.19 | -0.18 | -0.21 | -0.20 | -0.01 | -0.23 | -0.18 | |||||
| EPS (Diluted) | -0.83 | -0.36 | 0.07 | -0.04 | -0.31 | -0.10 | -0.55 | -0.09 | -0.12 | -0.10 | -0.19 | -0.11 | -0.28 | -0.19 | -0.18 | -0.21 | -0.20 | -0.01 | -0.23 | -0.18 | |||||
| Shares Outstanding | 96.37M | 70.01M | 111.19M | 116.98M | 120.51M | 118.66M | 131.49M | 141.97M | 146.96M | 145.19M | 164.60M | 170.16M | 179.49M | 175.03M | 191.46M | 195.37M | 199.33M | 197.25M | 207.03M | 212.01M | |||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 96.37M | 70.01M | 147.40M | 116.98M | 120.51M | 118.66M | 131.49M | 141.97M | 146.96M | 145.19M | 164.60M | 170.16M | 179.49M | 175.03M | 191.46M | 195.37M | 199.33M | 197.25M | 207.03M | 212.01M | |||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 130.26M | 138.63M | 149.64M | 145.71M | 123.97M | 126.82M | 140.55M | 145.24M | 153.52M | 163.19M | 166.10M | 176.54M | 181.43M | 189.16M | 194.39M | 196.64M | 201.99M | 204.10M | 209.11M | 214.51M | |||||
| EBITDA | -21.26M | -26.93M | -34.33M | -29.98M | -25.86M | -28.96M | -36.98M | -40.73M | -36.15M | -21.57M | -49.65M | -36.63M | -49.90M | -33.90M | -38.93M | -42.99M | -38.34M | -33.95M | -38.87M | -35.08M | |||||
| Interest ExpensesInt Expense | 0.03M | 0.06M | 0.06M | 0.27M | 0.17M | 1.20M | 2.15M | 2.14M | 2.24M | 2.12M | 2.11M | 2.13M | 2.18M | 2.84M | 4.52M | 4.53M | 4.35M | 4.25M | 4.34M | 4.69M | |||||
| Tax Rate | 0.03% | 1.06% | -5.05% | 14.08% | -1.94% | 2.29% | 4.33% | -2.59% | -3.61% | 106.64% | 3.14% | -0.41% | 0.57% | 83.96% | -0.15% | -1.38% | 0.88% | 94.32% | 0.67% | 1.14% |