|
Cash & Equivalents (Quarter)
|
| | 18.70M | | 354.21M | 323.87M | 219.08M | 192.98M | 163.75M | 150.39M | 321.63M | 207.40M | 180.66M | 160.65M | 151.68M | 138.17M | 112.35M | 96.90M | 274.25M | 236.61M | 192.56M | 160.87M | 145.46M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.38M | 0.38M | 0.38M | 0.38M | 0.25M | | | | | 10.00M | 10.30M | 10.30M | 10.30M | 10.30M | 10.29M | 10.29M | 10.29M |
|
Cash & Current Investments (Quarter)
|
| | 18.70M | | 354.21M | 323.87M | 219.46M | 193.36M | 164.13M | 150.77M | 321.88M | 207.40M | 180.66M | 160.65M | 151.68M | 148.17M | 122.65M | 107.20M | 284.55M | 246.91M | 202.85M | 171.16M | 155.74M |
|
Receivables - Net (Quarter)
|
| | 5.91M | | 7.19M | 8.86M | 13.84M | 16.06M | 15.84M | 22.42M | 26.44M | 24.63M | 34.90M | 43.48M | 63.60M | 52.42M | 58.07M | 56.16M | 52.01M | 62.88M | 59.13M | 53.25M | 57.48M |
|
Receivables (Quarter)
|
| | 5.91M | | 7.19M | 8.86M | 13.84M | 16.06M | 15.84M | 22.42M | 26.44M | 24.63M | 34.90M | 43.48M | 63.60M | 52.42M | 58.07M | 56.16M | 52.01M | 62.88M | 59.13M | 53.25M | 57.48M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.91M | | 11.22M | 7.92M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | 19.53M | | 22.86M | 21.31M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.44M | | 12.96M | 16.39M | |
|
Inventory (Quarter)
|
| | 2.90M | | 3.36M | 5.55M | 9.08M | 10.84M | 12.57M | 11.58M | 13.26M | 38.98M | 40.87M | 39.51M | 33.14M | 37.90M | 42.46M | 52.16M | 49.89M | 47.82M | 47.03M | 45.62M | 48.62M |
|
Prepaid Assets (Quarter)
|
| | 2.46M | | 4.08M | 3.60M | 5.65M | 6.82M | 6.91M | 9.51M | 12.29M | 19.37M | 23.08M | 26.30M | 23.40M | 25.26M | 24.37M | 25.30M | 22.31M | 24.11M | 22.75M | 27.06M | 23.92M |
|
Current Assets (Quarter)
|
| | 29.98M | | 368.85M | 341.87M | 248.03M | 227.08M | 199.44M | 194.28M | 373.87M | 290.37M | 279.52M | 269.93M | 271.82M | 263.75M | 247.56M | 240.82M | 408.75M | 381.71M | 331.76M | 297.09M | 285.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 2.17M | | 2.71M | 3.28M | 11.09M | 12.09M | 11.90M | 12.51M | 15.83M | 21.11M | 22.39M | 25.91M | 26.97M | 29.40M | 33.51M | 34.68M | 34.28M | 34.87M | 40.63M | 42.16M | 43.35M |
|
Goodwill (Quarter)
|
| | 1.74M | | 1.74M | 1.74M | 113.57M | 113.57M | 103.72M | 142.04M | 136.46M | 278.95M | 281.77M | 14.93M | 295.10M | 290.40M | 289.28M | 14.93M | 266.37M | 267.59M | 290.81M | 16.39M | 292.64M |
|
Intangibles (Quarter)
|
| | 1.09M | | 12.50M | 11.61M | 96.28M | 104.78M | 97.32M | 60.86M | 63.12M | 189.48M | 181.44M | 196.42M | 208.13M | 198.63M | 205.40M | 222.66M | 56.19M | 203.14M | 50.06M | 50.55M | 145.35M |
|
Goodwill & Intangibles (Quarter)
|
| | 2.83M | | 14.23M | 13.35M | 209.86M | 218.36M | 201.04M | 202.90M | 199.58M | 468.43M | 463.21M | 211.36M | 503.23M | 489.03M | 494.68M | 237.59M | 322.56M | 470.73M | 340.88M | 66.94M | 437.99M |
|
Other Non-Current Assets (Quarter)
|
| | 0.15M | | 0.18M | 0.19M | 0.27M | 0.30M | 1.62M | 1.87M | 2.02M | 2.00M | 3.86M | 3.59M | 3.07M | 7.13M | 7.10M | 6.99M | 6.94M | 6.40M | 5.87M | 6.01M | 8.75M |
|
Non-Current Assets (Quarter)
|
| | 5.15M | | 17.12M | 16.82M | 221.22M | 260.14M | 246.92M | 227.12M | 229.49M | 503.21M | 501.32M | 549.59M | 547.06M | 539.90M | 549.77M | 556.64M | 532.64M | 527.31M | 535.87M | 557.98M | 555.02M |
|
Assets (Quarter)
|
| | 35.13M | | 385.96M | 358.69M | 469.25M | 487.23M | 446.37M | 421.40M | 603.35M | 793.58M | 780.84M | 819.52M | 818.88M | 803.65M | 797.33M | 797.46M | 941.39M | 909.02M | 867.63M | 855.07M | 840.79M |
|
Accounts Payables (Quarter)
|
| | 4.55M | | 19.32M | 5.37M | 5.44M | 6.77M | 7.61M | 8.47M | 14.19M | 16.93M | 17.00M | 19.62M | 18.41M | 18.95M | 26.52M | 26.02M | 28.33M | 18.47M | 19.67M | 19.15M | 21.83M |
|
Payables (Quarter)
|
| | 4.55M | | 19.32M | 5.37M | 5.44M | 6.77M | 7.61M | 8.47M | 14.19M | 16.93M | 17.00M | 19.62M | 18.41M | 18.95M | 26.52M | 26.02M | 28.33M | 18.47M | 19.67M | 19.15M | 21.83M |
|
Accumulated Expenses (Quarter)
|
| | 2.52M | | 3.85M | 6.28M | 16.46M | 4.70M | 7.27M | 15.59M | 11.54M | 70.67M | 10.98M | 104.86M | 21.41M | 13.04M | 9.20M | 7.66M | 5.57M | 6.45M | 16.88M | 12.81M | 1.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 11.08M | | 8.27M | 8.47M | 8.80M |
|
Short term Debt (Quarter)
|
| | 8.49M | | 2.29M | 2.30M | 2.27M | 12.26M | 13.20M | 13.08M | 15.70M | 4.66M | 3.66M | 4.91M | 83.90M | 13.18M | 13.15M | 21.55M | 12.22M | 2.87M | 14.23M | 14.39M | 13.57M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.98M | | 3.30M | 3.22M | 3.23M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.11M | | 2.88M | 3.00M | 4.86M |
|
Current Deferred Revenue (Quarter)
|
| | 1.67M | | 0.93M | 0.38M | 1.84M | 2.85M | 1.77M | 1.63M | | | | | | | | | 2.73M | | 3.29M | 3.24M | 4.60M |
|
Total Current Liabilities (Quarter)
|
| | 122.20M | | 28.78M | 16.82M | 33.72M | 57.00M | 50.54M | 55.31M | 63.96M | 115.02M | 104.12M | 148.96M | 138.88M | 151.67M | 93.14M | 100.88M | 84.88M | 72.04M | 76.48M | 79.16M | 76.55M |
|
Non-Current Debt (Quarter)
|
| | 12.35M | | | | 5.62M | 5.31M | 4.79M | 4.17M | 155.70M | 155.96M | 156.21M | 156.47M | 156.74M | 157.00M | 157.26M | 157.54M | 369.10M | 367.04M | 338.23M | 339.15M | 339.83M |
|
Preferred Stock Liabilities (Quarter)
|
| | 102.70M | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 8.82M | | 11.11M | -17.41M | -21.19M | -16.56M | -14.26M | -18.98M | 1.52M | -3.96M | -1.08M | -0.67M | 30.88M | 28.59M | 31.92M | 30.24M | 27.51M | 26.16M | 24.69M | 23.70M | 25.98M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.18M | | | | 19.69M | 24.18M | 23.32M | 11.88M | 7.82M | 10.63M | 10.77M | 15.71M | 17.59M | 13.05M | 13.00M | 17.05M | 11.66M | 11.75M | 12.90M | 15.96M | 14.20M |
|
Operating Leases (Quarter)
|
| | | | | | | 10.53M | 8.72M | 7.88M | 12.07M | 9.79M | 9.46M | 10.87M | 13.50M | 11.26M | 11.39M | 15.54M | 14.28M | 13.55M | 13.29M | 13.70M | 13.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.67M | | 63.09M | 147.32M | | 8.54M | 5.46M | 51.87M | 1.84M | 92.73M | 67.68M | 22.65M | 21.70M | 9.21M | 8.65M | 9.76M | 4.11M | 2.32M | 2.42M | 6.73M | |
|
Total Non-Current Liabilities (Quarter)
|
| | 134.94M | | 142.85M | 132.03M | 177.40M | 161.43M | 129.61M | 93.18M | 287.18M | 342.71M | 327.96M | 384.03M | 320.16M | 332.97M | 286.04M | 298.90M | 491.88M | 474.97M | 450.12M | 455.42M | 456.77M |
|
Total Liabilities (Quarter)
|
20.85M | 42.89M | 136.62M | 91.18M | 205.94M | 279.35M | 177.40M | 169.97M | 135.07M | 145.05M | 289.02M | 435.44M | 395.64M | 406.68M | 341.85M | 342.18M | 294.69M | 308.66M | 495.99M | 477.29M | 452.53M | 462.15M | 456.77M |
|
Total Debt (Quarter)
|
| | 20.83M | | 2.29M | 2.30M | 7.89M | 17.57M | 18.00M | 17.25M | 171.40M | 160.62M | 159.87M | 161.38M | 240.64M | 170.18M | 170.41M | 179.09M | 381.32M | 369.91M | 352.45M | 353.53M | 353.40M |
|
Common Equity (Quarter)
|
-20.85M | -42.89M | -101.49M | -91.18M | 180.02M | 79.35M | 291.86M | 317.26M | 311.30M | 276.35M | 314.33M | 358.14M | 385.20M | 412.84M | 477.02M | 461.47M | 502.63M | 488.80M | 417.89M | 431.73M | 415.10M | 392.91M | 384.01M |
|
Shareholder's Equity (Quarter)
|
-20.85M | -42.89M | -101.49M | -91.18M | 180.02M | 79.35M | 291.86M | 317.26M | 311.30M | 276.35M | 314.33M | 358.14M | 385.20M | 412.84M | 477.02M | 461.47M | 502.63M | 488.80M | 445.39M | 431.73M | 415.10M | 369.21M | 358.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 35.13M | | 385.96M | 358.69M | 469.25M | 487.23M | 446.37M | 421.40M | 603.35M | 793.58M | 780.84M | 819.52M | 818.88M | 803.65M | 797.33M | 797.46M | 941.39M | 909.02M | 867.63M | 855.07M | 840.79M |
|
Retained Earnings (Quarter)
|
| | -0.21M | | -0.11M | 0.06M | -1.44M | -189.58M | -8.45M | -18.26M | -11.95M | -316.56M | -9.51M | -20.34M | -6.17M | -392.62M | -13.75M | -8.55M | -494.04M | -528.59M | -567.63M | -10.32M | -637.11M |
|
Treasury Shares (Quarter)
|
| | 3.84M | | 3.76M | 6.97M | 6.67M | | | | 1.11M | | | | 1.61M | | | | 1.87M | | | | 15.75M |