indie Semiconductor Balance Sheet (2020-2026) | INDI

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
354.21M323.87M219.08M192.98M163.75M150.39M321.63M207.40M180.66M160.65M151.68M138.17M112.35M96.90M274.25M236.61M192.56M160.87M145.46M174.43M
Short-term Investments (Quarter)
0.38M0.38M0.38M0.38M0.25M10.00M10.30M10.30M10.30M10.30M10.29M10.29M10.29M10.28M
Cash & Current Investments (Quarter)
354.21M323.87M219.46M193.36M164.13M150.77M321.88M207.40M180.66M160.65M151.68M148.17M122.65M107.20M284.55M246.91M202.85M171.16M155.74M184.71M
Receivables - Net (Quarter)
7.19M8.86M13.84M16.06M15.84M22.42M26.44M24.63M34.90M43.48M63.60M52.42M58.07M56.16M52.01M62.88M59.13M53.25M57.48M60.50M
Receivables (Quarter)
7.19M8.86M13.84M16.06M15.84M22.42M26.44M24.63M34.90M43.48M63.60M52.42M58.07M56.16M52.01M62.88M59.13M53.25M57.48M60.50M
Raw Materials (Quarter)
13.91M11.22M7.92M9.16M9.97M
Work In Process (Quarter)
19.53M22.86M21.31M31.22M32.54M
Finished Goods (Quarter)
16.44M12.96M16.39M8.23M14.53M
Inventory (Quarter)
3.36M5.55M9.08M10.84M12.57M11.58M13.26M38.98M40.87M39.51M33.14M37.90M42.46M52.16M49.89M47.82M47.03M45.62M48.62M57.04M
Prepaid Assets (Quarter)
4.08M3.60M5.65M6.82M6.91M9.51M12.29M19.37M23.08M26.30M23.40M25.26M24.37M25.30M22.31M24.11M22.75M27.06M23.92M24.91M
Current Assets (Quarter)
368.85M341.87M248.03M227.08M199.44M194.28M373.87M290.37M279.52M269.93M271.82M263.75M247.56M240.82M408.75M381.71M331.76M297.09M285.77M327.16M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.71M3.28M11.09M12.09M11.90M12.51M15.83M21.11M22.39M25.91M26.97M29.40M33.51M34.68M34.28M34.87M40.63M42.16M43.35M43.65M
Goodwill (Quarter)
1.74M1.74M113.57M-1.63M103.72M142.04M136.46M278.95M281.77M14.93M295.10M290.40M289.28M14.93M266.37M267.59M290.81M16.39M292.64M289.68M
Intangibles (Quarter)
12.50M11.61M96.28M104.78M97.32M60.86M63.12M189.48M181.44M196.42M208.13M198.63M205.40M222.66M56.19M203.14M50.06M153.39M195.91M50.26M
Goodwill & Intangibles (Quarter)
14.23M13.35M209.86M103.15M201.04M202.90M199.58M468.43M463.21M211.36M503.23M489.03M494.68M237.59M322.56M470.73M340.88M169.78M488.55M339.94M
Other Non-Current Assets (Quarter)
0.18M0.19M0.27M0.30M1.62M1.87M2.02M2.00M3.86M3.59M3.07M7.13M7.10M6.99M6.94M6.40M5.87M6.01M8.75M8.62M
Non-Current Assets (Quarter)
17.12M16.82M221.22M260.14M246.92M227.12M229.49M503.21M501.32M549.59M547.06M539.90M549.77M556.64M532.64M527.31M535.87M557.98M555.02M542.40M
Assets (Quarter)
385.96M358.69M469.25M487.23M446.37M421.40M603.35M793.58M780.84M819.52M818.88M803.65M797.33M797.46M941.39M909.02M867.63M855.07M840.79M869.56M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
19.32M5.37M5.44M6.77M7.61M8.47M14.19M16.93M17.00M19.62M18.41M18.95M26.52M26.02M28.33M18.47M19.67M19.15M21.83M24.40M
Payables (Quarter)
19.32M5.37M5.44M6.77M7.61M8.47M14.19M16.93M17.00M19.62M18.41M18.95M26.52M26.02M28.33M18.47M19.67M19.15M21.83M24.40M
Accumulated Expenses (Quarter)
3.85M6.28M16.46M24.72M7.27M8.57M10.66M13.38M10.98M104.86M21.41M29.28M27.59M20.70M0.66M26.75M16.88M4.72M9.89M3.44M
Other Accumulated Expenses (Quarter)
11.08M8.27M8.47M8.80M10.59M
Short term Debt (Quarter)
2.29M2.30M2.27M12.26M13.20M13.08M15.70M4.66M3.66M4.91M83.90M75.12M13.15M19.08M3.59M11.99M14.23M3.37M13.57M1.38M
Current Leases (Quarter)
2.98M3.30M3.22M3.23M3.36M
Current Taxes (Quarter)
3.11M2.88M3.00M4.86M3.07M
Current Deferred Revenue (Quarter)
0.93M0.38M1.84M2.85M1.77M1.63M2.73M3.29M3.24M4.60M4.09M
Total Current Liabilities (Quarter)
28.78M16.82M33.72M57.00M50.54M55.31M63.96M115.02M104.12M148.96M138.88M151.67M93.14M100.88M84.88M72.04M76.48M79.16M76.55M79.64M
Non-Current Liabilities
Non-Current Debt (Quarter)
5.62M5.31M4.79M4.17M155.70M155.96M156.21M156.47M156.74M157.00M157.26M157.54M369.10M367.04M338.23M339.15M339.83M402.82M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
11.11M-17.41M-21.19M-16.56M-14.26M-18.98M1.52M-3.96M-1.08M-0.67M30.88M28.59M31.92M30.24M27.51M26.16M24.69M23.70M25.98M24.35M
Non-Current Deferred Tax Liability (Quarter)
19.53M24.18M23.32M11.88M9.40M10.63M10.77M15.71M13.70M13.05M13.00M17.05M11.66M11.75M12.90M15.96M14.20M14.13M
Operating Leases (Quarter)
12.66M8.72M7.88M12.07M9.79M9.46M10.87M13.50M11.26M11.39M15.54M14.28M13.55M13.29M13.70M13.05M12.44M
Other Non-Current Liabilities (Quarter)
101.82M147.32M53.11M32.81M7.42M45.40M92.73M67.68M52.02M21.70M9.21M8.65M9.76M2.32M2.42M6.73M7.44M7.64M
Total Non-Current Liabilities (Quarter)
104.12M132.03M177.40M116.85M102.26M137.63M243.62M342.71M327.96M354.66M320.16M332.97M286.04M298.90M495.99M474.97M450.12M455.42M449.33M512.97M
Total Liabilities (Quarter)
205.94M279.35M177.40M169.97M135.07M145.05M289.02M435.44M395.64M406.68M341.85M342.18M294.69M308.66M495.99M477.29M452.53M462.15M456.77M520.61M
Shareholder's Equity
Total Debt (Quarter)
2.29M2.30M7.89M17.57M18.00M17.25M171.40M160.62M159.87M161.38M240.64M232.12M170.41M176.62M372.69M379.03M352.45M342.51M353.40M404.20M
Common Equity (Quarter)
180.02M79.35M291.86M317.26M311.30M276.35M314.33M358.14M385.20M412.84M477.02M461.47M502.63M488.80M445.39M431.73M415.10M369.21M384.01M324.60M
Shareholder's Equity (Quarter)
180.02M79.35M291.86M317.26M311.30M276.35M314.33M358.14M385.20M412.84M477.02M461.47M502.63M488.80M445.39M431.73M415.10M392.91M358.03M324.60M
Liabilities and Shareholders Equity (Quarter)
385.96M358.69M469.25M487.23M446.37M421.40M603.35M793.58M780.84M819.52M818.88M803.65M797.33M797.46M941.39M909.02M867.63M855.07M840.79M869.56M
Retained Earnings (Quarter)
-0.11M0.06M-200.42M-189.58M-193.82M-231.43M-243.82M-13.45M-9.51M-346.79M-361.44M-392.62M-411.78M-461.46M-494.04M-528.59M-5.87M-10.32M-3.61M-8.89M
Treasury Shares (Quarter)
3.76M6.97M6.67M1.11M13.65M14.83M15.75M