indie Semiconductor Balance Sheet (2020-2025) | INDI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Dec2020 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 18.70M354.21M323.87M219.08M192.98M163.75M150.39M321.63M207.40M180.66M160.65M151.68M138.17M112.35M96.90M274.25M236.61M192.56M160.87M
Short-term Investments 0.38M0.38M0.38M0.38M0.25M10.00M10.30M10.30M10.30M10.30M10.29M10.29M
Cash & Current Investments 18.70M354.21M323.87M219.46M193.36M164.13M150.77M321.88M207.40M180.66M160.65M151.68M148.17M122.65M107.20M284.55M246.91M202.85M171.16M
Receivables - Net 5.91M7.19M8.86M13.84M16.06M15.84M22.42M26.44M24.63M34.90M43.48M63.60M52.42M58.07M56.16M52.01M62.88M59.13M53.25M
Receivables 5.91M7.19M8.86M13.84M16.06M15.84M22.42M26.44M24.63M34.90M43.48M63.60M52.42M58.07M56.16M52.01M62.88M59.13M53.25M
Raw Materials 13.91M11.22M7.92M
Work In Process 19.53M22.86M21.31M
Finished Goods 16.44M12.96M16.39M
Inventory 2.90M3.36M5.55M9.08M10.84M12.57M11.58M13.26M38.98M40.87M39.51M33.14M37.90M42.46M52.16M49.89M47.82M47.03M45.62M
Prepaid Assets 2.46M4.08M3.60M5.65M6.82M6.91M9.51M12.29M19.37M23.08M26.30M23.40M25.26M24.37M25.30M22.31M24.11M22.75M27.06M
Current Assets 29.98M368.85M341.87M248.03M227.08M199.44M194.28M373.87M290.37M279.52M269.93M271.82M263.75M247.56M240.82M408.75M381.71M331.76M297.09M
Non-Current Assets
Property, Plant & Equipment (Net) 2.17M2.71M3.28M11.09M12.09M11.90M12.51M15.83M21.11M22.39M25.91M26.97M29.40M33.51M34.68M34.28M34.87M40.63M42.16M
Goodwill 1.74M1.74M1.74M113.57M113.57M103.72M142.04M136.46M278.95M281.77M309.52M295.10M290.40M289.28M14.93M266.37M267.59M290.81M290.81M
Intangibles 1.09M12.50M11.61M96.28M104.78M97.32M60.86M63.12M189.48M181.44M196.42M208.13M198.63M205.40M222.66M208.94M203.14M198.54M203.93M
Goodwill & Intangibles 2.83M14.23M13.35M209.86M218.36M201.04M202.90M199.58M468.43M463.21M505.95M503.23M489.03M494.68M237.59M475.31M470.73M489.35M494.75M
Other Non-Current Assets 0.15M0.18M0.19M0.27M0.30M1.62M1.87M2.02M2.00M3.86M3.59M3.07M7.13M7.10M6.99M6.94M6.40M5.87M6.01M
Non-Current Assets 5.15M17.12M16.82M221.22M260.14M246.92M227.12M229.49M503.21M501.32M549.59M547.06M539.90M549.77M556.64M532.64M527.31M535.87M557.98M
Assets 35.13M385.96M358.69M469.25M487.23M446.37M421.40M603.35M793.58M780.84M819.52M818.88M803.65M797.33M797.46M941.39M909.02M867.63M855.07M
Liabilities
Current Liabilities
Accounts Payables 4.55M19.32M5.37M5.44M6.77M7.61M8.47M14.19M16.93M17.00M19.62M18.41M18.95M26.52M26.02M28.33M18.47M19.67M19.15M
Payables 4.55M19.32M5.37M5.44M6.77M7.61M8.47M14.19M16.93M17.00M19.62M18.41M18.95M26.52M26.02M28.33M18.47M19.67M19.15M
Accumulated Expenses 2.52M3.85M6.28M16.46M24.72M14.32M15.59M11.54M70.67M63.07M104.86M21.41M29.28M27.59M20.70M29.30M26.75M20.50M24.89M
Other Accumulated Expenses 11.08M8.27M8.47M
Short term Debt 8.49M2.29M2.30M2.27M12.26M13.20M13.08M15.70M4.66M3.66M4.91M83.90M75.12M13.15M21.55M12.22M11.99M14.23M14.39M
Current Leases 2.98M3.30M3.22M
Current Taxes 3.11M2.88M3.00M
Current Deferred Revenue 1.67M0.93M0.38M1.84M2.85M1.77M1.63M2.73M3.29M3.24M
Total Current Liabilities 122.20M28.78M16.82M33.72M57.00M50.54M55.31M63.96M115.02M104.12M148.96M138.88M151.67M93.14M100.88M84.88M72.04M76.48M79.16M
Non-Current Liabilities
Non-Current Debt 12.35M5.62M5.31M4.79M4.17M155.70M155.96M156.21M156.47M156.74M157.00M157.26M157.54M369.10M367.04M338.23M339.15M
Preferred Stock Liabilities 102.70M
Minority Interest 8.82M11.11M-17.41M-21.19M-16.56M-14.26M-18.98M1.52M-3.96M-1.08M-0.67M30.88M28.59M31.92M30.24M27.51M26.16M24.69M23.70M
Non-Current Deferred Tax Liability 0.18M19.69M24.18M23.32M11.88M9.40M10.63M10.77M15.71M17.59M13.05M13.00M17.05M11.66M11.75M12.90M15.96M
Operating Leases 12.66M10.43M9.51M12.07M9.79M9.46M10.87M13.50M11.26M11.39M15.54M14.28M13.55M13.29M13.70M
Other Non-Current Liabilities 1.67M101.82M147.32M100.47M53.11M32.81M51.87M45.40M92.73M67.68M52.02M21.70M9.21M8.65M3.96M4.11M2.32M2.42M6.73M
Total Non-Current Liabilities 134.94M104.12M132.03M76.93M116.85M102.26M93.18M243.62M342.71M327.96M354.66M320.16M332.97M286.04M304.70M491.88M474.97M450.12M455.42M
Total Liabilities 136.62M205.94M279.35M177.40M169.97M135.07M145.05M289.02M435.44M395.64M406.68M341.85M342.18M294.69M308.66M495.99M477.29M452.53M462.15M
Shareholder's Equity
Total Debt 20.83M2.29M2.30M7.89M17.57M18.00M17.25M171.40M160.62M159.87M161.38M240.64M232.12M170.41M179.09M381.32M379.03M352.45M353.53M
Common Equity -110.31M180.02M96.75M313.05M333.82M325.55M295.33M314.33M358.14M385.20M412.84M477.02M461.47M502.63M488.80M445.39M431.73M415.10M392.91M
Shareholder's Equity -110.31M180.02M96.75M313.05M333.82M325.55M295.33M314.33M358.14M385.20M412.84M477.02M461.47M502.63M488.80M445.39M431.73M415.10M392.91M
Liabilities and Shareholders Equity 35.13M385.96M358.69M469.25M487.23M446.37M421.40M603.35M793.58M780.84M819.52M818.88M803.65M797.33M797.46M941.39M909.02M867.63M855.07M
Retained Earnings -153.26M-95.41M-175.06M-200.42M-189.58M-193.82M-231.43M-243.82M-316.56M-329.69M-346.79M-361.44M-392.62M-411.78M-461.46M-494.04M-528.59M-567.63M-605.92M
Treasury Shares 3.84M3.76M6.97M6.67M1.11M13.65M14.83M