|
Revenue
|
0.06M | 0.03M | 0.42M | | | 0.19M | 1.19M | 0.35M | 0.36M | 0.46M | 0.44M | 0.80M | 0.76M | 0.82M |
|
Cost of Revenue
|
| | | | | | | | 0.11M | 0.42M | 0.39M | 0.56M | 0.56M | 0.65M |
|
Gross Profit
|
| | | | | | | | 0.24M | 0.03M | 0.05M | 0.23M | 0.20M | 0.18M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | 0.01M | 0.02M | | | |
|
Research & Development
|
0.03M | 2.16M | 1.31M | 0.11M | | 0.41M | 0.69M | | 0.00M | 0.30M | 0.13M | 0.10M | 0.35M | 0.47M |
|
Selling, General & Administrative
|
0.52M | 1.01M | 1.15M | 1.33M | | 1.12M | 1.46M | | 2.25M | 1.90M | 2.43M | 2.46M | 1.71M | 2.43M |
|
Other Operating Expenses
|
0.17M | 0.01M | 524.00 | | | -1.34M | -2.08M | -1.21M | -0.42M | -6.34M | -2.66M | 0.31M | 0.29M | 0.32M |
|
Operating Expenses
|
0.72M | 3.17M | 2.46M | 1.44M | | 1.54M | 2.15M | | 2.64M | 6.69M | 2.79M | 2.87M | 2.34M | 3.22M |
|
Operating Income
|
-0.66M | -3.14M | -0.85M | -1.44M | | -1.34M | -2.09M | | -2.13M | -6.54M | -2.70M | -2.53M | -1.99M | -2.95M |
|
EBIT
|
-0.66M | -3.14M | -0.85M | -1.44M | | -1.34M | -2.09M | | -2.13M | -6.54M | -2.70M | -2.53M | -1.99M | -2.95M |
|
Non Operating Investment Income
|
-0.14M | | | | | | | | | | | | | |
|
Interest & Investment Income
|
70.00 | 0.01M | 0.01M | 0.00M | | 0.00M | 0.00M | | 0.00M | 508.00 | 89.00 | 139.00 | 0.00M | 0.01M |
|
Other Non Operating Income
|
-0.19M | 0.01M | -892.00 | -0.00M | | 10.00 | -893.00 | | -0.01M | 0.01M | -893.00 | | -555.00 | -996.00 |
|
Non Operating Income
|
-0.41M | -0.00M | 0.00M | 0.00M | | -0.00M | -87.00 | | 1.70M | 0.19M | 0.03M | 0.09M | 0.01M | -0.03M |
|
EBT
|
-1.08M | -3.14M | -0.85M | -1.44M | | -1.34M | -2.08M | | -2.13M | -6.35M | -2.70M | -2.56M | -2.02M | -2.99M |
|
Profit After Tax
|
-1.08M | -3.14M | -0.85M | -1.44M | | -1.34M | -2.09M | | -0.43M | -6.35M | -2.67M | -2.43M | -1.98M | -2.99M |
|
Equity Income
|
| | | | | | | | 1.79M | 0.27M | 0.09M | 0.13M | 0.04M | |
|
Income from Non-Controlling Interests
|
-0.00M | -0.01M | 0.00M | -0.01M | | -0.01M | -0.01M | | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations
|
-1.08M | -3.14M | -0.85M | -1.44M | | -1.34M | -2.08M | | -2.13M | -6.35M | -2.70M | -2.56M | -2.02M | -2.99M |
|
Consolidated Net Income
|
-1.08M | -3.14M | -0.85M | -1.44M | | -1.34M | -2.08M | | -2.13M | -6.35M | -2.70M | -2.56M | -2.02M | -2.99M |
|
Income towards Parent Company
|
-1.08M | -3.14M | -0.85M | -1.44M | | -1.34M | -2.08M | | -2.13M | -6.35M | -2.70M | -2.56M | -2.02M | -2.99M |
|
Net Income towards Common Stockholders
|
-1.08M | -3.14M | -0.85M | -1.44M | | -1.34M | -2.08M | | -2.13M | -6.35M | -2.70M | -2.56M | -2.02M | -2.99M |
|
EPS (Basic)
|
-0.12 | -0.27 | -12.87 | -0.10 | | -1.79 | -2.79 | -1.62 | -5.56 | -68.67 | -22.96 | -12.48 | -2.07 | -1.43 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -2.84 | | -5.56 | -68.67 | -22.96 | -12.48 | -2.07 | -1.43 |
|
Shares Outstanding (Weighted Average)
|
8.63M | 11.80M | 10.41M | 14.01M | 0.74M | 0.74M | 0.73M | 14.89M | 0.08M | 0.09M | 0.08M | 0.19M | 0.95M | 2.08M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 0.73M | 0.74M | 0.08M | 0.09M | 0.08M | 0.19M | 0.95M | 2.08M |
|
EBITDA
|
-1.13M | -3.40M | -0.87M | -1.51M | | -1.34M | -2.16M | | -0.07M | -6.43M | -2.61M | -2.45M | -1.90M | -3.13M |
|
Interest Expenses
|
| | | | | | | | | | | 0.04M | 0.03M | 0.04M |