Intelligent Bio Solutions Balance Sheet (2019-2025) | INBS

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Assets
Current Assets
Cash & Equivalents (Quarter)
19.88M14.26M12.57M12.61M11.19M10.76M8.24M5.74M2.91M2.28M1.12M3.99M2.24M2.81M1.02M
Cash & Current Investments (Quarter)
19.88M14.26M12.57M12.61M11.19M10.76M8.24M5.74M2.91M2.28M1.12M3.99M2.24M2.81M1.02M
Receivables - Net (Quarter)
2.80M2.80M2.10M2.60M0.30M0.29M0.57M0.26M0.43M0.44M0.58M0.27M0.51M0.59M
Receivables - Other (Quarter)
0.01M2.10M0.98M0.03M0.18M0.35M0.01M0.06M0.58M0.50M0.56M0.29M0.33M0.01M0.65M0.38M0.52M0.73M
Receivables (Quarter)
2.83M2.98M2.45M2.66M0.87M0.79M1.13M0.55M0.76M0.44M1.23M0.64M1.03M1.33M
Raw Materials (Quarter)
0.42M0.63M0.19M0.22M0.25M0.27M0.21M
Work In Process (Quarter)
0.64M0.55M0.42M
Finished Goods (Quarter)
0.22M0.38M0.76M1.22M1.21M0.52M0.59M0.52M0.45M0.41M0.43M
Inventory (Quarter)
0.67M0.74M0.98M0.97M0.94M0.88M0.78M0.74M0.70M0.68M0.64M
Current Deferred Tax Assets (Quarter)
0.30M0.03M
Prepaid Assets (Quarter)
0.00M2.23M2.42M2.26M0.12M0.15M0.75M0.15M0.33M0.53M0.55M0.41M0.33M0.48M0.50M0.40M0.35M0.59M0.83M
Current Assets (Quarter)
19.97M16.59M18.21M15.86M14.09M12.87M10.87M8.21M6.38M4.42M3.86M2.69M2.94M11.52M8.53M6.48M4.06M5.11M4.14M
Non-Current Assets
Buildings (Quarter)
0.51M
Construction in Progress (Quarter)
0.31M0.39M0.83M0.44M0.44M0.65M0.54M0.33M
Property, Plant & Equipment (Net) (Quarter)
0.39M0.42M0.48M0.48M0.69M0.66M0.59M0.56M0.57M0.59M0.54M0.55M0.25M
Long-Term Investments (Quarter)
Goodwill (Quarter)
4.13M
Intangibles (Quarter)
5.47M5.46M5.46M4.87M5.46M5.46M4.37M4.40M3.90M5.46M5.46M
Goodwill & Intangibles (Quarter)
9.60M5.46M5.46M4.87M5.46M5.46M4.37M4.40M3.90M5.46M5.46M
Long-Term Deferred Tax (Quarter)
7.22M6.46M7.51M6.33M8.15M7.60M
Other Non-Current Assets (Quarter)
0.87M0.50M0.50M0.05M0.50M0.10M0.10M0.12M
Non-Current Assets (Quarter)
0.87M3.65M3.25M1.15M1.49M1.48M1.95M11.67M6.25M6.49M6.01M5.88M5.52M5.24M5.25M4.62M4.48M4.11M
Assets (Quarter)
19.97M17.45M21.86M19.11M15.24M14.36M12.35M10.16M18.05M10.67M10.35M8.70M8.83M17.04M13.78M11.73M8.68M9.58M8.25M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.73M1.52M1.47M0.81M0.45M0.88M1.63M1.04M1.86M0.36M2.61M3.63M1.76M2.13M1.70M1.83M1.07M1.33M4.53M
Notes Payables (Quarter)
0.52M0.34M0.35M0.34M0.37M0.37M0.52M0.50M0.41M0.36M0.20M
Payables (Quarter)
0.73M1.52M1.47M0.81M0.45M0.88M1.63M1.04M2.38M0.69M2.96M3.97M2.13M2.50M2.22M2.33M1.48M1.69M4.73M
Accumulated Expenses (Quarter)
0.10M0.13M0.13M0.17M0.20M0.30M0.31M0.39M0.36M0.41M0.37M0.66M0.47M0.48M0.42M0.45M0.53M
Short term Debt (Quarter)
0.43M0.04M0.01M0.07M0.01M2.84M1.02M
Current Leases (Quarter)
0.16M0.17M0.22M0.23M0.25M0.26M0.27M0.28M0.21M0.15M0.08M
Current Deferred Revenue (Quarter)
4.70M1.83M3.42M0.18M2.84M0.06M2.15M1.09M2.34M2.24M2.43M2.29M2.59M2.30M2.28M0.27M
Total Current Liabilities (Quarter)
1.17M1.56M3.68M2.83M4.01M4.43M4.66M2.36M4.81M3.54M5.88M6.85M5.18M5.71M5.45M5.68M4.40M4.56M5.35M
Non-Current Liabilities
Capital Leases (Quarter)
0.36M0.32M
Non-Current Debt (Quarter)
0.51M0.47M0.40M0.31M0.23M0.15M
Convertible Debt (Quarter)
0.52M0.39M
Non-Current Deffered Revenue (Quarter)
3.15M2.74M1.15M1.19M1.09M2.59M1.56M
Pension (Quarter)
0.02M0.02M0.02M0.03M0.03M0.04M0.05M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.06M0.07M0.06M0.07M0.08M
Minority Interest (Quarter)
-0.04M-0.05M-0.05M-0.06M-0.06M-0.07M-0.08M-0.08M-0.09M-0.10M-0.11M-0.12M-0.13M-0.14M-0.15M-0.16M-0.16M-0.17M-0.18M
Operating Leases (Quarter)
0.36M0.51M0.23M0.41M0.08M0.03M0.01M0.00M0.08M
Other Non-Current Liabilities (Quarter)
0.01M
Total Non-Current Liabilities (Quarter)
6.66M5.67M
Total Liabilities (Quarter)
3.05M1.18M1.58M6.85M5.61M5.19M5.66M5.81M4.96M7.78M4.74M6.67M7.46M5.67M6.04M5.60M5.78M4.48M4.64M5.44M
Shareholder's Equity
Total Debt (Quarter)
0.43M0.04M0.01M0.07M0.01M2.84M1.02M0.51M0.47M0.40M0.31M0.23M0.15M
Common Equity (Quarter)
-3.05M18.78M15.88M15.01M13.50M10.04M8.70M6.55M5.20M10.26M5.93M3.69M1.24M3.15M11.00M8.18M5.95M4.20M4.94M2.81M
Shareholder's Equity (Quarter)
-3.05M18.78M15.88M15.01M13.50M10.04M8.70M6.55M5.20M10.26M5.93M3.69M1.24M3.15M11.00M8.18M5.95M4.20M4.94M3.00M
Liabilities and Shareholders Equity (Quarter)
19.97M17.45M21.86M19.11M15.24M14.36M12.35M10.16M18.05M10.67M10.35M8.70M8.83M17.04M13.78M11.73M8.68M9.58M8.25M
Treasury Shares (Quarter)
0.00M0.00M-116.00-116.00-116.00-116.00-12.00-12.00-12.00-12.0012.00
Retained Earnings (Quarter)
-18.89M-0.64M-22.87M-0.73M-0.72M-0.72M-31.18M-0.92M-0.56M-0.64M-41.81M-44.23M-46.20M-49.18M-51.96M-54.65M-56.90M-59.44M-62.53M
Preferred Shares (Quarter)
0.03M0.03M0.01M0.02M0.02M