|
Cash & Equivalents (Quarter)
|
| | 0.43M | | 19.88M | 14.26M | 12.57M | 12.61M | 11.19M | 10.76M | 8.24M | 5.74M | 2.91M | 2.28M | | 0.19M | 1.12M | |
|
Cash & Current Investments (Quarter)
|
| | 0.43M | | 19.88M | 14.26M | 12.57M | 12.61M | 11.19M | 10.76M | 8.24M | 5.74M | 2.91M | 2.28M | | 0.19M | 1.12M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | 2.80M | 2.80M | 2.10M | | 0.28M | 0.30M | 0.29M | 0.57M | 0.26M | 0.43M |
|
Receivables - Other (Quarter)
|
| | 0.01M | | | 0.01M | 1.03M | 0.98M | 0.03M | 0.12M | 0.03M | 0.01M | 0.06M | 0.58M | 0.50M | 0.56M | 0.29M | 0.33M |
|
Receivables (Quarter)
|
| | | | | | | | 2.83M | 2.92M | 2.13M | | 0.34M | 0.87M | 0.79M | 1.13M | 0.55M | 0.76M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | 0.42M | | | 0.63M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | 0.64M | 0.55M | 0.42M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | 0.22M | 0.38M | 0.76M | 1.22M | 1.21M | 0.52M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 0.67M | 0.74M | 0.98M | 0.97M | 0.94M | 0.88M |
|
Current Deferred Tax Assets (Quarter)
|
| | 1.86M | | | | | | | | | 0.30M | | | 0.03M | | | |
|
Prepaid Assets (Quarter)
|
| | 0.03M | | 0.00M | 2.32M | 2.51M | 2.27M | 0.12M | 0.27M | 0.75M | 0.15M | 0.33M | 0.53M | 0.55M | 0.41M | 0.33M | 0.48M |
|
Current Assets (Quarter)
|
| | 2.34M | | 19.97M | 16.59M | 18.21M | 15.86M | 14.09M | 12.87M | 10.87M | 8.21M | 6.38M | 4.42M | 3.86M | 2.69M | 2.94M | 11.52M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | 0.51M | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | 0.31M | 0.39M | 0.83M | 0.44M | 0.44M | 0.65M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 0.39M | 0.42M | 0.48M | 0.48M | 0.69M | 0.66M | 0.59M | 0.56M |
|
Long-Term Investments (Quarter)
|
| | 0.14M | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 4.13M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 5.46M | 5.46M | 5.46M | 4.87M | 4.86M | 5.46M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 9.59M | 5.46M | 5.46M | 4.87M | 4.86M | 5.46M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 7.22M | 6.46M | 7.51M | | 6.33M | 8.15M | 7.60M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.87M | 0.50M | 0.50M | | | 0.05M | 0.04M | 0.10M | 0.10M | 0.12M | | | |
|
Non-Current Assets (Quarter)
|
| | 0.14M | | | 0.87M | 3.65M | 3.25M | 1.15M | 1.49M | 1.48M | 1.95M | 11.67M | 6.25M | 6.49M | 6.01M | 5.88M | 5.52M |
|
Assets (Quarter)
|
| | 2.48M | | 19.97M | 17.45M | 21.86M | 19.11M | 15.24M | 14.36M | 12.35M | 10.16M | 18.05M | 10.67M | 10.35M | 8.70M | 8.83M | 17.04M |
|
Accounts Payables (Quarter)
|
| | 0.79M | | 0.73M | 1.52M | 1.47M | 0.81M | 0.45M | 0.88M | 1.63M | 1.04M | 1.86M | 1.60M | 2.61M | 3.63M | 1.76M | 2.13M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.52M | 0.34M | 0.35M | 0.34M | 0.37M | 0.37M |
|
Payables (Quarter)
|
| | 0.79M | | 0.73M | 1.52M | 1.47M | 0.81M | 0.45M | 0.88M | 1.63M | 1.04M | 2.38M | 1.93M | 2.96M | 3.97M | 2.13M | 2.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.10M | 0.13M | 0.13M | 0.17M | 0.91M | 0.30M | 0.31M | 0.39M | 0.36M | 0.41M | 0.37M | 0.66M |
|
Short term Debt (Quarter)
|
| | 5.13M | | 0.43M | 0.04M | 0.01M | 0.07M | 0.01M | | 2.84M | 1.02M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.16M | 0.17M | 0.22M | 0.23M | 0.25M | 0.26M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 4.70M | 1.83M | 3.42M | 3.38M | 2.84M | 0.06M | 2.15M | 1.09M | 2.34M | 2.24M | 2.43M | 2.29M |
|
Total Current Liabilities (Quarter)
|
| | 7.69M | | 1.17M | 1.56M | 3.68M | 2.83M | 4.01M | 4.43M | 4.66M | 2.36M | 4.81M | 3.54M | 5.88M | 6.85M | 5.18M | 5.71M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | 0.36M | 0.32M | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.51M | 0.47M | 0.40M | 0.31M | 0.23M | 0.15M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 0.52M | 0.39M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 3.15M | 2.74M | 1.15M | 1.19M | 1.09M | 2.59M | 1.56M | | | | | |
|
Pension (Quarter)
|
| | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.05M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M |
|
Minority Interest (Quarter)
|
| | -0.03M | | -0.04M | -0.05M | -0.05M | -0.06M | -0.06M | -0.07M | -0.08M | -0.08M | -0.09M | -0.10M | -0.11M | -0.12M | -0.13M | -0.14M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.36M | 0.28M | 0.48M | 0.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.01M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 6.66M | | 5.67M | |
|
Total Liabilities (Quarter)
|
5.87M | 5.88M | 7.69M | 3.05M | 1.18M | 1.58M | 6.85M | 5.61M | 5.19M | 5.66M | 5.81M | 4.96M | 7.78M | 4.74M | 6.67M | 7.46M | 5.67M | 6.04M |
|
Total Debt (Quarter)
|
| | 5.13M | | 0.43M | 0.04M | 0.01M | 0.07M | 0.01M | | 2.84M | 1.02M | 0.51M | 0.47M | 0.40M | 0.31M | 0.23M | 0.15M |
|
Common Equity (Quarter)
|
-5.87M | -5.88M | -5.21M | -3.05M | 18.78M | 15.88M | 15.01M | 13.50M | 10.04M | 8.70M | 6.55M | 5.20M | 10.26M | 5.93M | 3.69M | 1.24M | 3.15M | 11.00M |
|
Shareholder's Equity (Quarter)
|
-5.87M | -5.88M | -5.21M | -3.05M | 18.78M | 15.88M | 15.01M | 13.50M | 10.04M | 8.70M | 6.55M | 5.20M | 10.26M | 5.93M | 3.69M | 1.24M | 3.15M | 11.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 2.48M | | 19.97M | 17.45M | 21.86M | 19.11M | 15.24M | 14.36M | 12.35M | 10.16M | 18.05M | 10.67M | 10.35M | 8.70M | 8.83M | 17.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | -116.00 | -116.00 | -116.00 | -116.00 |
|
Retained Earnings (Quarter)
|
| | -15.83M | | -18.89M | -22.02M | -0.66M | -0.73M | -0.72M | -0.72M | -0.79M | -0.92M | -32.80M | -39.15M | -0.58M | -44.23M | -46.20M | -49.18M |
|
Preferred Shares (Quarter)
|
| | 0.02M | | 0.03M | 0.03M | 0.01M | | | | | | 0.02M | 0.02M | | | | |