International Money Express, Inc. (NASDAQ: IMXI)

Sector: Technology Industry: Software - Infrastructure CIK: 0001683695
P/B 3.14
P/E 12.02
P/S 0.75
Market Cap 470.10 Mn
ROIC (Qtr) 14.41
Div Yield % 0.00
Rev 1y % (Qtr) -9.90
Total Debt (Qtr) 174.92 Mn
Debt/Equity (Qtr) 1.17

About

International Money Express, Inc. (IMXI) is a leading player in the money remittance services industry, primarily operating in the United States to Latin America and the Caribbean (LAC) corridor. The company's services are also available in Canada, Spain, Italy, Germany, and several African and Asian countries. IMXI's main business activities revolve around providing money remittance services, enabling consumers to send funds from the United States to various countries across the globe. The company's offerings include money remittance, online payment...

Read more

Stock Price Chart

Analysis

Pros

  • Retained earnings of 281.21M provide full 1.61x coverage of long-term debt 174.92M, indicating strong internal capital position.
  • Tangible assets of 396.96M provide robust 9.51x coverage of other current liabilities 41.76M, indicating strong asset backing.
  • Operating cash flow of 47.63M fully covers other non-current liabilities 618000 by 77.06x, showing strong long-term stability.
  • Cash reserves of 151.59M provide solid 245.29x coverage of other non-current liabilities 618000, indicating strong liquidity.
  • Cash reserves of 151.59M provide robust 0.99x coverage of current liabilities 153.50M, indicating strong short-term solvency.

Cons

  • Operating cash flow of 47.63M barely covers its investment activities of (33.59M), with a coverage ratio of -1.42, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 151.59M provide limited coverage of acquisition spending of (13.35M), which is -11.36x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 68.77M show weak coverage of depreciation charges of 23.14M, with a 2.97 ratio indicating high capital intensity and potential reinvestment needs.
  • Retained earnings of 281.21M provide limited buffer against comprehensive income items of (22000), which is -12782.23x, indicating elevated exposure to market risks.
  • High depreciation of 23.14M relative to operating cash flow of 47.63M, which is 0.49x suggests significant maintenance capital requirements affecting free cash flow.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 0.95 2.56
EV to Cash from Ops. 9.57 38.32
EV to Debt 2.60 -11.37
EV to EBIT 6.63 -12.79
EV to EBITDA 4.96 7.72
EV to Free Cash Flow [EV/FCF] 16.89 24.22
EV to Market Cap 0.97 0.58
EV to Revenue 0.73 -35.00
Price to Book Value [P/B] 3.14 3.74
Price to Earnings [P/E] 12.02 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage 5.97 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % 33.71 -404.11
Cash and Equivalents Growth (1y) % -3.21 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % -32.15 31.15
EBITDA Growth (1y) % -22.41 49.02
EBIT Growth (1y) % -29.80 25.85
EBT Growth (1y) % -33.58 17.82
EPS Growth (1y) % -29.67 70.69
FCF Growth (1y) % -69.31 295.45
Gross Profit Growth (1y) % -3.45 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 1.31 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.99 1.21
Current Ratio 2.03 2.57
Debt to Equity Ratio 1.17 -0.93
Interest Cover Ratio 5.97 -13.15
Times Interest Earned 5.97 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % 14.70 -544.82
EBIT Margin % 11.00 -197.78
EBT Margin % 9.16 -602.74
Gross Margin % 35.90 52.06
Net Profit Margin % 6.30 -605.52