|
Cash & Equivalents
|
37.09M | 50.25M | 106.93M | 74.89M | 75.21M | 87.94M | 76.42M | 72.64M | 77.43M | 104.02M | 68.04M | 59.41M | 66.29M | 59.73M | 45.21M |
|
Short-term Investments
|
| | 42.55M | 74.31M | 62.57M | 40.16M | 40.78M | 32.89M | 14.11M | 4.97M | 29.20M | 26.26M | 4.99M | | 5.45M |
|
Cash & Current Investments
|
37.09M | 50.25M | 149.48M | 149.20M | 137.77M | 128.10M | 117.20M | 105.52M | 91.54M | 108.99M | 97.24M | 85.67M | 71.28M | 59.73M | 50.66M |
|
Receivables - Net
|
0.50M | 0.50M | 0.47M | 0.25M | 0.28M | 0.18M | 0.07M | 0.01M | 0.00M | | | | | | |
|
Receivables
|
0.50M | 0.50M | 0.47M | 0.25M | 0.28M | 0.18M | 0.07M | 0.01M | 0.00M | | | | | | |
|
Prepaid Assets
|
0.14M | 0.70M | 3.36M | 2.89M | 1.48M | 0.89M | 2.76M | 3.21M | 2.70M | 2.52M | 3.34M | 3.42M | 3.17M | 3.96M | 4.60M |
|
Current Assets
|
37.73M | 51.44M | 153.31M | 152.33M | 139.53M | 129.17M | 120.02M | 108.75M | 94.23M | 111.51M | 100.58M | 89.08M | 74.45M | 63.69M | 55.26M |
|
Property, Plant & Equipment (Net)
|
0.06M | 0.08M | 0.08M | 0.81M | 0.87M | 0.99M | 1.31M | 1.37M | 1.33M | 1.37M | 1.39M | 1.40M | 1.35M | 1.29M | 1.21M |
|
Long-Term Investments
|
| | 10.10M | 1.00M | | | | | | | | | | | |
|
Goodwill
|
| | | 6.70M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M | 6.69M |
|
Intangibles
|
| | | 0.44M | 0.43M | 0.42M | 0.42M | 0.41M | 0.40M | 0.39M | 0.39M | 0.38M | 0.37M | 0.37M | 0.36M |
|
Goodwill & Intangibles
|
| | | 7.14M | 7.12M | 7.11M | 7.11M | 7.10M | 7.09M | 7.08M | 7.08M | 7.07M | 7.06M | 7.06M | 7.05M |
|
Other Non-Current Assets
|
0.01M | 0.96M | 0.01M | 0.10M | 0.09M | 0.09M | 0.74M | 0.74M | 0.74M | 0.74M | 0.74M | 1.03M | 1.22M | 1.23M | 1.30M |
|
Non-Current Assets
|
0.69M | 1.61M | 10.73M | 14.37M | 12.92M | 12.88M | 13.67M | 13.62M | 13.46M | 13.39M | 13.30M | 13.50M | 13.54M | 13.40M | 13.30M |
|
Assets
|
38.42M | 53.04M | 164.04M | 166.70M | 152.45M | 142.05M | 133.69M | 122.37M | 107.70M | 124.90M | 113.88M | 102.58M | 87.98M | 77.09M | 68.56M |
|
Accounts Payables
|
1.48M | 1.43M | 1.80M | 1.39M | 1.64M | 1.24M | 2.34M | 3.15M | 2.72M | 2.69M | 1.94M | 2.11M | 2.27M | 2.62M | 1.94M |
|
Payables
|
1.48M | 1.43M | 1.80M | 1.39M | 1.64M | 1.24M | 2.34M | 3.15M | 2.72M | 2.69M | 1.94M | 2.11M | 2.27M | 2.62M | 1.94M |
|
Accumulated Expenses
|
0.70M | 3.32M | 3.39M | 3.97M | 1.72M | 2.23M | 4.56M | 4.50M | 2.41M | 2.43M | 3.30M | 5.17M | 2.58M | 3.76M | 4.59M |
|
Other Accumulated Expenses
|
| | | | 0.05M | 0.05M | 0.04M | 0.02M | 0.03M | 0.03M | 0.08M | 0.26M | 0.02M | 0.09M | 0.06M |
|
Current Leases
|
0.08M | 0.08M | 0.08M | 0.27M | 0.27M | 0.29M | 0.31M | 0.38M | 0.36M | 0.33M | 0.30M | 0.30M | 0.30M | 0.31M | 0.32M |
|
Total Current Liabilities
|
2.26M | 4.83M | 5.27M | 5.63M | 3.67M | 3.80M | 7.26M | 8.05M | 5.53M | 5.48M | 5.62M | 7.85M | 5.18M | 6.78M | 6.92M |
|
Preferred Stock Liabilities
|
58.10M | 82.89M | | | | | | | | | | | | | |
|
Operating Leases
|
0.54M | 0.50M | 0.48M | 5.09M | 4.71M | 4.64M | 4.54M | 4.46M | 4.74M | 4.64M | 4.54M | 4.16M | 4.38M | 4.31M | 4.24M |
|
Other Non-Current Liabilities
|
| | | | 0.01M | 0.01M | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | 8.38M | 8.45M | | | | | | | | | |
|
Total Liabilities
|
2.80M | 5.34M | 5.75M | 10.72M | 8.39M | 8.46M | 11.80M | 12.52M | 9.91M | 9.79M | 9.86M | 12.01M | 9.26M | 10.78M | 10.84M |
|
Common Equity
|
-22.48M | -35.19M | 158.29M | 155.98M | 144.06M | 133.59M | 121.89M | 109.85M | 97.79M | 115.10M | 104.02M | 90.58M | 78.72M | 66.31M | 57.72M |
|
Shareholder's Equity
|
-22.48M | -35.19M | 158.29M | 155.98M | 144.06M | 133.59M | 121.89M | 109.85M | 97.79M | 115.10M | 104.02M | 90.58M | 78.72M | 66.31M | 57.72M |
|
Liabilities and Shareholders Equity
|
38.42M | 53.04M | 164.04M | 166.70M | 152.45M | 142.05M | 133.69M | 122.37M | 107.70M | 124.90M | 113.88M | 102.58M | 87.98M | 77.09M | 68.56M |
|
Retained Earnings
|
-25.74M | -39.95M | -48.49M | -59.27M | -72.17M | -83.70M | -96.54M | -109.79M | -123.39M | -135.58M | -148.18M | -163.26M | -177.57M | -191.65M | -206.24M |