|
Revenue
|
0.48M | 0.68M | 0.67M | 0.75M | 0.66M | 0.48M | 0.19M | 0.18M | 0.09M | 0.04M | 455.00 | | | | | | | |
|
Cost of Revenue
|
0.26M | 0.32M | 0.47M | 0.41M | 0.32M | 0.22M | 0.21M | 0.09M | 0.05M | 0.02M | | | | | | | | |
|
Gross Profit
|
0.23M | 0.37M | 0.19M | 0.34M | 0.34M | 0.26M | -0.02M | 0.09M | 0.05M | 0.02M | 455.00 | | | | | | | |
|
Amortization - Intangibles
|
| | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | |
|
Research & Development
|
2.82M | 4.07M | 4.89M | 5.39M | 6.99M | 6.21M | 7.95M | 9.06M | 7.98M | 9.36M | 9.87M | 10.21M | 9.45M | 10.05M | 11.91M | | | |
|
Selling, General & Administrative
|
0.64M | 0.70M | 1.14M | 1.18M | 1.34M | 2.60M | 3.15M | 3.95M | 3.70M | 3.84M | 4.11M | 4.46M | 4.04M | 3.87M | 4.38M | | | |
|
Other Operating Expenses
|
| | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | |
|
Operating Expenses
|
3.47M | 4.77M | 6.03M | 6.58M | 8.33M | 8.81M | 11.10M | 13.02M | 11.69M | 13.21M | 13.99M | 14.68M | 13.50M | 13.93M | 16.30M | | | |
|
Operating Income
|
-3.24M | -4.40M | -5.84M | -6.24M | -7.99M | -8.54M | -11.12M | -12.93M | -11.65M | -13.19M | -13.99M | -14.68M | -13.50M | -13.93M | -16.30M | | | |
|
EBIT
|
-3.24M | -4.40M | -5.84M | -6.24M | -7.99M | -8.54M | -11.12M | -12.93M | -11.65M | -13.19M | -13.99M | -14.68M | -13.50M | -13.93M | -16.30M | | | |
|
Non Operating Investment Income
|
| | | | | -0.00M | -0.04M | -0.12M | -0.01M | 0.04M | 0.11M | | | | | | | |
|
Interest & Investment Income
|
0.04M | 0.00M | 518.00 | 0.01M | 0.00M | 0.02M | 0.14M | 0.13M | 0.14M | 0.22M | 0.52M | 0.83M | 1.17M | 0.86M | 0.75M | | | |
|
Other Non Operating Income
|
| | | | | -0.01M | -0.12M | -0.10M | -0.02M | 0.12M | 0.22M | 0.24M | 0.15M | 0.48M | 0.46M | | | |
|
Non Operating Income
|
| | | | | -0.01M | -0.12M | -0.10M | -0.02M | 0.12M | 0.22M | 0.24M | 0.15M | 0.48M | 0.46M | | | |
|
EBT
|
-3.20M | -4.40M | -5.84M | -6.23M | -7.99M | -8.53M | -10.97M | -12.79M | -11.50M | -12.97M | -13.47M | -13.85M | -12.34M | -13.07M | -15.55M | | | |
|
Profit After Tax
|
-3.20M | -4.40M | -5.84M | -6.23M | -7.99M | -8.53M | -10.78M | -12.90M | -11.53M | -12.84M | -13.25M | -13.60M | -12.19M | -12.60M | -15.08M | | | |
|
Income from Continuing Operations
|
-3.20M | -4.40M | -5.84M | -6.23M | -7.99M | -8.53M | -10.97M | -12.79M | -11.50M | -12.97M | -13.47M | -13.85M | -12.34M | -13.07M | -15.55M | | | |
|
Consolidated Net Income
|
-3.20M | -4.40M | -5.84M | -6.23M | -7.99M | -8.53M | -10.97M | -12.79M | -11.50M | -12.97M | -13.47M | -13.85M | -12.34M | -13.07M | -15.55M | | | |
|
Income towards Parent Company
|
-3.20M | -4.40M | -5.84M | -6.23M | -7.99M | -8.53M | -10.97M | -12.79M | -11.50M | -12.97M | -13.47M | -13.85M | -12.34M | -13.07M | -15.55M | | | |
|
Net Income towards Common Stockholders
|
-3.20M | -4.40M | -5.84M | -6.23M | -7.99M | -8.53M | -10.97M | -12.79M | -11.50M | -12.97M | -13.47M | -13.85M | -12.34M | -13.07M | -15.55M | | | |
|
EPS (Basic)
|
-0.64 | -0.89 | -1.18 | -1.26 | -1.61 | -0.47 | -0.05 | -0.49 | -0.44 | -0.49 | -0.50 | -0.51 | -0.43 | -0.43 | -0.52 | | | |
|
EPS (Weighted Average and Diluted)
|
-0.64 | -0.89 | -1.18 | -1.26 | -1.61 | -0.47 | -0.05 | -0.49 | -0.44 | -0.49 | -0.50 | -0.51 | -0.43 | -0.43 | -0.52 | | | |
|
Shares Outstanding (Weighted Average)
|
| | 23.89M | 23.89M | 23.89M | 25.94M | 25.94M | 26.38M | 26.39M | 26.39M | 26.40M | 26.44M | 29.25M | 29.26M | 29.27M | 29.28M | 29.65M | 29.65M |
|
Shares Outstanding (Diluted Average)
|
4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 18.29M | 13.61M | 26.36M | 26.39M | 26.39M | 26.39M | 26.44M | 28.65M | 29.27M | 28.42M | 29.37M | 29.65M | 29.84M |
|
EBITDA
|
-3.24M | -4.40M | -5.84M | -6.23M | -7.99M | -8.54M | -10.83M | -13.01M | -11.54M | -12.81M | -13.13M | -13.57M | -12.19M | -12.59M | -15.09M | | | |