|
Cash & Equivalents (Quarter)
|
| | | | | | 250.72M | 401.80M | 364.00M | 284.50M | 266.87M | 216.70M | 131.70M | 195.40M | 150.78M | 167.60M | 171.50M | 155.00M | 154.54M | 248.30M | 144.52M | 212.55M | 316.00M | 388.58M | 471.53M | 427.04M |
|
Short-term Investments (Quarter)
|
| | | | | | -0.17M | 2.50M | 2.30M | 2.40M | 0.01M | 0.40M | 0.40M | 0.40M | 0.37M | 0.40M | 0.40M | 0.30M | 0.36M | 5.00M | 1.87M | 12.95M | 4.09M | 1.34M | 2.14M | 2.36M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 250.54M | 378.61M | 368.67M | 288.83M | 266.89M | 228.82M | 137.75M | 198.48M | 151.15M | 164.96M | 171.76M | 149.22M | 154.90M | 255.01M | 146.39M | 225.50M | 320.10M | 389.92M | 473.67M | 429.40M |
|
Receivables - Net (Quarter)
|
| | | | | | 130.39M | | | | 0.35M | | | | 9.74M | | | | 146.29M | | 188.45M | 228.31M | 12.18M | 167.53M | 12.32M | 194.94M |
|
Receivables - Other (Quarter)
|
| | | | | | 31.01M | | | | 0.05M | | | | 0.04M | | | | 0.04M | | 0.76M | 0.78M | 0.69M | 0.67M | 0.66M | 0.66M |
|
Receivables (Quarter)
|
| | | | | | 161.40M | | | | 0.39M | | | | 9.77M | | | | 146.33M | | 189.21M | 229.09M | 12.87M | 168.20M | 12.98M | 195.60M |
|
Raw Materials (Quarter)
|
| | | | | | 51.88M | | | | 57.15M | | | | 57.77M | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | 5.56M | | | | 5.85M | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | 1.70M | | | | 1.08M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | 59.14M | 66.50M | 63.50M | 62.70M | 64.07M | 57.90M | 58.10M | 57.00M | 57.77M | 55.10M | 55.30M | 59.20M | 58.07M | 76.70M | 73.85M | 115.42M | 102.51M | 80.79M | 83.49M | 108.28M |
|
Prepaid Assets (Quarter)
|
| | | | | | 4.48M | 14.90M | 9.70M | 12.00M | 1.80M | 16.10M | 16.70M | 16.70M | 1.45M | 20.20M | 20.10M | 19.70M | 1.89M | 22.10M | 2.65M | 5.40M | 3.94M | 3.78M | 4.01M | 4.14M |
|
Current Assets (Quarter)
|
| | | | | | 532.09M | 605.00M | 553.40M | 491.80M | 471.62M | 408.90M | 347.00M | 421.80M | 386.10M | 384.10M | 399.10M | 414.00M | 386.43M | 513.80M | 434.09M | 593.27M | 585.99M | 791.39M | 732.55M | 811.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 425.06M | 478.90M | 480.50M | 492.20M | 506.97M | 509.20M | 510.90M | 514.70M | 546.27M | 546.30M | 525.90M | 576.10M | 590.67M | 599.10M | 632.18M | 723.75M | 652.86M | 602.00M | 619.56M | 651.84M |
|
Long-Term Investments (Quarter)
|
| | | | | | -46.22M | 74.90M | 115.20M | 113.70M | -45.61M | 137.10M | 132.70M | 127.30M | -25.81M | 4.70M | 114.50M | 4.60M | 2.30M | 3.20M | -0.53M | 140.37M | 10.80M | -0.39M | -0.39M | 4.36M |
|
Goodwill (Quarter)
|
| | | | | | 1.47M | | | | 0.73M | | | | 0.72M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 1.47M | | | | 0.73M | | | | 0.72M | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 7.87M | | | | 7.05M | | | | 7.36M | | | | 6.39M | | 6.52M | 6.50M | 5.09M | 5.14M | 3.91M | 3.65M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 2.23M | 12.50M | 11.50M | 11.60M | -0.36M | 12.10M | 9.30M | 10.40M | 0.71M | 11.60M | 12.10M | 9.80M | 2.21M | 8.30M | 2.52M | 20.37M | 10.72M | 0.65M | 0.62M | 6.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | 453.49M | 566.70M | 607.90M | 618.20M | 632.96M | 662.10M | 659.00M | 659.60M | 690.01M | 724.10M | 690.00M | 734.20M | 740.62M | 750.10M | 798.36M | 774.20M | 692.28M | 640.63M | 654.49M | 635.60M |
|
Assets (Quarter)
|
| | | | | | 985.58M | 1,171.70M | 1,161.30M | 1,110.00M | 1,104.58M | 1,071.00M | 1,006.00M | 1,081.40M | 1,076.11M | 1,108.20M | 1,089.10M | 1,148.20M | 1,126.93M | 1,263.90M | 1,232.45M | 1,529.89M | 1,434.09M | 1,449.78M | 1,405.84M | 1,462.28M |
|
Accounts Payables (Quarter)
|
| | | | | | 25.98M | | | | 22.85M | | | | 20.70M | | | | 26.92M | | 33.97M | 36.43M | 17.91M | 24.69M | 21.63M | 37.65M |
|
Notes Payables (Quarter)
|
| | | | | | 0.09M | 36.30M | 59.60M | 25.70M | 32.19M | 33.90M | | | 0.01M | 9.90M | | | 0.09M | | 0.10M | 26.33M | 0.00M | 0.02M | 10.51M | 87.30M |
|
Payables (Quarter)
|
| | | | | | 26.08M | 33.96M | 60.01M | 25.91M | 55.04M | 35.74M | | | 20.70M | 9.74M | | | 27.01M | | 34.07M | 62.77M | 17.91M | 24.70M | 32.15M | 124.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.94M | | | | 0.09M | | | | 1.04M | | | | | | | 0.12M | 0.25M | 0.53M | 32.50M | 26.31M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.38M | 61.30M | 86.30M | 61.50M | 1.04M | 55.90M | 72.40M | 120.00M | 1.00M | 72.10M | 91.20M | 71.40M | 1.06M | 76.70M | 0.74M | 0.51M | 0.71M | 0.74M | 0.73M | 0.81M |
|
Short term Debt (Quarter)
|
| | | | | | 33.45M | 36.50M | 70.40M | 70.30M | 71.18M | 69.50M | 24.10M | 24.10M | 24.27M | 24.80M | 24.10M | 25.00M | 24.59M | 24.70M | 26.29M | 1.69M | 48.63M | 71.20M | 103.05M | 93.46M |
|
Current Leases (Quarter)
|
| | | | | | 0.36M | | | | 0.39M | | | | 0.58M | 1.30M | 1.30M | 1.20M | 0.63M | 1.90M | 4.66M | 5.91M | 5.07M | 7.72M | 7.28M | 3.48M |
|
Current Taxes (Quarter)
|
| | | | | | 2.84M | | | | 0.03M | | | | 16.13M | | | | 8.83M | | 16.68M | 29.30M | 6.43M | 13.14M | 1.28M | 2.98M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.04M | | | | 0.17M | | | | 0.05M | | | | 0.04M | | 0.38M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 146.89M | 183.20M | 265.80M | 207.70M | 221.53M | 200.60M | 140.10M | 188.60M | 1.06M | 149.60M | 154.90M | 168.10M | 0.85M | 149.10M | 0.35M | 0.35M | 1.19M | 1.18M | 1.13M | 0.33M |
|
Capital Leases (Quarter)
|
| | | | | | 0.92M | 0.90M | 0.80M | 0.70M | 0.60M | 0.50M | 0.40M | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | 305.09M | 331.50M | 281.70M | 281.50M | -37.35M | 243.10M | 245.60M | 303.30M | -407.70M | 299.00M | 279.20M | 289.90M | -24.85M | 390.60M | 245.40M | -117.19M | -1.72M | -47.90M | 323.23M | -145.72M |
|
Total Long Term Debt (Quarter)
|
| | | | | | 0.36M | 0.40M | 0.40M | 0.40M | 0.39M | 0.40M | 0.40M | 0.70M | 0.58M | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 2.57M | | | | 0.83M | | | | | | | | | | 2.54M | 4.33M | 4.08M | 3.80M | 3.79M | 3.48M |
|
Pension (Quarter)
|
| | | | | | 17.23M | | | | 15.89M | | | | 16.91M | | | | 15.77M | | 17.98M | 18.11M | 8.28M | 7.15M | 4.54M | 1.86M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 18.51M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 2.91M | | | | 5.79M | | | | 10.03M | | | | 10.16M | | 10.91M | 10.01M | 6.44M | 4.00M | 2.74M | 2.67M |
|
Operating Leases (Quarter)
|
| | | | | | 0.92M | | | | 0.60M | | | | 28.72M | 27.60M | 26.90M | 22.50M | 21.96M | 24.90M | 25.93M | 24.52M | 24.25M | 25.59M | 25.41M | 23.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 20.19M | 23.50M | 23.40M | 23.70M | 22.55M | 24.10M | 24.40M | 24.30M | 26.98M | 26.70M | 26.40M | 27.40M | 0.15M | 27.90M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 326.19M | 355.90M | 305.90M | 305.90M | 272.19M | 267.70M | 270.40M | 327.60M | 320.64M | 353.30M | 332.50M | 339.80M | 320.41M | 443.40M | 303.16M | 394.25M | 440.31M | 437.91M | 360.37M | 350.46M |
|
Total Liabilities (Quarter)
|
| | | | | | 473.09M | 539.10M | 571.70M | 513.60M | 493.73M | 468.30M | 410.50M | 516.20M | 489.21M | 502.90M | 487.40M | 507.90M | 481.33M | 592.50M | 500.59M | 652.30M | 641.83M | 668.05M | 628.96M | 687.74M |
|
Total Debt (Quarter)
|
| | | | | | 338.54M | 344.54M | 354.26M | 354.27M | 33.82M | 329.45M | 281.39M | 331.93M | -383.43M | 317.93M | 302.98M | 302.49M | -0.26M | 418.14M | 271.69M | -115.51M | 46.90M | 23.30M | 426.28M | -52.26M |
|
Common Equity (Quarter)
|
| | | | | | 511.67M | 632.60M | 589.60M | 596.40M | -1.81M | 602.70M | 595.50M | 565.20M | 585.29M | 605.30M | 601.70M | 640.30M | 641.63M | 671.40M | 727.78M | 868.82M | 786.74M | 778.89M | 776.88M | 774.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 985.58M | 1,096.95M | 1,168.53M | 1,117.65M | 1,104.58M | 1,128.68M | 1,049.51M | 1,096.38M | 1,076.11M | 1,088.42M | 1,088.13M | 1,103.03M | 1,126.93M | 1,272.51M | 1,232.45M | 1,529.89M | 1,434.09M | 1,449.78M | 1,405.84M | 1,462.28M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.95M | | | | 1.00M | | | | 0.83M | | | | | | | | | | | -30.45M |
|
Retained Earnings (Quarter)
|
| | | | | | 203.86M | 237.20M | 206.80M | 206.60M | 0.24M | 203.60M | 202.60M | 202.30M | 190.77M | 207.60M | 198.60M | 202.60M | 12.13M | 200.30M | 212.32M | 217.49M | 0.39M | 190.09M | 187.90M | 189.67M |