|
Cash & Equivalents (Quarter)
|
250.72M | 266.87M | 150.78M | 154.54M | 144.52M | 212.55M | 316.00M | 388.58M | 471.53M |
|
Short-term Investments (Quarter)
|
0.05M | | | | 1.87M | 12.95M | 4.09M | 1.34M | 2.14M |
|
Cash & Current Investments (Quarter)
|
250.77M | 266.87M | 150.78M | 154.54M | 146.39M | 225.50M | 320.10M | 389.92M | 473.67M |
|
Receivables - Net (Quarter)
|
130.39M | 0.53M | 154.18M | 146.29M | 188.45M | 228.31M | 139.91M | 167.53M | 155.23M |
|
Receivables - Other (Quarter)
|
1.81M | 365.32 | 2.05M | 2.95M | 1.81M | 3.13M | 4.21M | 1.40M | 2.40M |
|
Receivables (Quarter)
|
132.19M | 0.53M | 156.23M | 149.24M | 190.26M | 231.44M | 144.12M | 168.93M | 157.64M |
|
Raw Materials (Quarter)
|
51.88M | 57.15M | 57.77M | | | | | | |
|
Work In Process (Quarter)
|
5.56M | 5.85M | | | | | | | |
|
Finished Goods (Quarter)
|
1.70M | 1.08M | | | | | | | |
|
Inventory (Quarter)
|
59.14M | 64.07M | 57.77M | 58.07M | 73.85M | 115.42M | 102.51M | 80.79M | 83.49M |
|
Prepaid Assets (Quarter)
|
4.48M | 1.80M | 1.45M | 1.89M | 2.65M | 5.40M | 3.94M | 3.78M | 4.01M |
|
Current Assets (Quarter)
|
532.09M | 471.62M | 386.10M | 386.43M | 434.09M | 593.27M | 585.99M | 791.39M | 732.55M |
|
Property, Plant & Equipment (Net) (Quarter)
|
425.06M | 506.97M | 546.27M | 590.67M | 632.18M | 723.75M | 652.86M | 602.00M | 619.56M |
|
Long-Term Investments (Quarter)
|
11.63M | 114.02M | 125.49M | 111.47M | 114.94M | 13.84M | 10.80M | 9.14M | 3.19M |
|
Goodwill (Quarter)
|
1.47M | 0.73M | 1.52M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
1.47M | 0.73M | 1.52M | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
7.87M | 7.05M | 7.36M | 6.39M | 6.52M | 6.50M | 5.09M | 5.14M | 3.91M |
|
Other Non-Current Assets (Quarter)
|
5.72M | 1.18M | 0.93M | 2.21M | 0.74M | 20.37M | 10.72M | 0.65M | 0.62M |
|
Non-Current Assets (Quarter)
|
453.49M | 632.96M | 690.01M | 740.62M | 798.36M | 937.02M | 849.06M | 660.52M | 673.46M |
|
Assets (Quarter)
|
985.58M | 1,104.58M | 1,076.11M | 1,127.04M | 1,232.45M | 1,530.28M | 1,435.05M | 1,451.90M | 1,406.01M |
|
Accounts Payables (Quarter)
|
25.98M | 22.85M | 20.70M | 26.92M | 33.97M | 36.43M | 17.91M | 24.69M | 21.63M |
|
Notes Payables (Quarter)
|
| 32.19M | | | | 26.33M | | | 10.51M |
|
Payables (Quarter)
|
25.98M | 55.04M | 20.70M | 26.92M | 33.97M | 62.77M | 17.91M | 24.69M | 32.15M |
|
Accumulated Expenses (Quarter)
|
0.94M | 1.08M | 0.03M | | | 0.60M | 0.25M | 0.30M | 0.56M |
|
Short term Debt (Quarter)
|
33.45M | 71.18M | 24.27M | 24.59M | 26.29M | 1.69M | 48.63M | 71.20M | 103.05M |
|
Current Leases (Quarter)
|
0.36M | 0.39M | | 0.81M | 4.66M | 6.11M | 5.14M | 7.92M | 7.31M |
|
Current Taxes (Quarter)
|
3.65M | 9.07M | 17.74M | 12.71M | 20.39M | 37.48M | 11.55M | 15.90M | 3.35M |
|
Current Deferred Revenue (Quarter)
|
| | 0.05M | 0.04M | 2.54M | | | | |
|
Total Current Liabilities (Quarter)
|
129.20M | 230.58M | 170.18M | 164.88M | 201.15M | 266.63M | 207.20M | 233.98M | 270.78M |
|
Non-Current Debt (Quarter)
|
305.09M | 249.04M | 293.67M | 272.46M | 245.40M | 337.08M | 397.37M | 397.82M | 323.23M |
|
Non-Current Deffered Revenue (Quarter)
|
3.16M | 0.83M | | | 2.54M | 4.33M | 4.08M | 3.80M | 3.79M |
|
Pension (Quarter)
|
17.23M | 15.89M | 16.91M | 15.77M | 17.98M | 18.11M | 8.28M | 7.15M | 4.54M |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.91M | 5.79M | 10.03M | 10.16M | 10.91M | 10.01M | 6.44M | 4.00M | 2.89M |
|
Operating Leases (Quarter)
|
0.92M | 0.60M | 28.72M | 22.77M | 25.93M | 24.52M | 24.25M | 25.59M | 25.44M |
|
Other Non-Current Liabilities (Quarter)
|
0.04M | 0.05M | 0.04M | 0.15M | 0.76M | 0.78M | 0.69M | 0.67M | 0.66M |
|
Total Non-Current Liabilities (Quarter)
|
326.19M | 272.19M | 320.64M | 320.53M | 303.52M | 394.83M | 441.10M | 439.04M | 360.55M |
|
Total Liabilities (Quarter)
|
473.90M | 502.78M | 490.82M | 485.41M | 504.67M | 661.46M | 648.31M | 673.02M | 631.33M |
|
Total Debt (Quarter)
|
338.54M | 320.22M | 317.94M | 297.04M | 271.69M | 338.76M | 446.00M | 469.02M | 426.28M |
|
Common Equity (Quarter)
|
511.67M | 95.68M | 585.29M | 641.63M | 727.78M | 868.82M | 786.74M | 778.89M | 774.68M |
|
Shareholder's Equity (Quarter)
|
511.67M | 2.18M | 585.29M | 641.63M | 727.78M | 868.82M | 786.74M | 778.89M | 774.68M |
|
Liabilities and Shareholders Equity (Quarter)
|
985.58M | 1,104.58M | 1,076.11M | 1,127.04M | 1,232.45M | 1,530.28M | 1,435.05M | 1,451.90M | 1,406.01M |
|
Treasury Shares (Quarter)
|
0.95M | 1.00M | 0.83M | | | | | | |
|
Retained Earnings (Quarter)
|
0.33M | 0.39M | -0.06M | 152.81M | 0.70M | 306.68M | 271.63M | 265.96M | 261.62M |