Chipmos Technologies Inc Income Statement

Income Statement Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 714.16M565.89M579.11M595.83M600.19M659.10M782.85M982.38M792.13M686.57M708.12M
Cost of Revenue 538.87M443.42M464.38M488.32M488.79M531.87M611.65M722.30M626.67M572.46M616.26M
Gross Profit 175.29M122.48M114.73M107.51M111.40M127.24M171.19M260.08M165.45M114.11M91.86M
Operating items
Research & Development -23.27M-22.44M-26.42M32.74M30.51M32.65M34.55M40.84M39.03M35.15M36.28M
Selling, General & Administrative -24.44M-21.20M-24.63M-21.25M-15.75M-16.15M-17.99M-21.66M-18.14M-16.00M-14.93M
Other Operating Expenses -3.90M-3.61M23.01M4.79M3.01M4.61M4.50M4.38M2.76M3.12M
Operating Expenses -47.71M-47.54M-54.65M-56.13M-48.00M-50.62M-54.47M-65.15M-61.48M-55.52M-55.23M
Operating Income 125.17M78.85M63.62M74.39M68.19M79.63M121.33M199.43M108.35M61.35M39.75M
EBIT 125.17M78.85M63.62M74.39M68.19M79.63M121.33M199.43M108.35M61.35M39.75M
Non-operating items
Interest & Investment Income 1.62M2.09M0.95M0.36M1.93M6.21M6.17M
Other Non Operating Income 40.66M8.15M3.54M23.01M3.73M-4.81M-12.09M-3.20M15.09M4.36M12.28M
Non Operating Income 0.90M6.40M-13.95M-24.06M-10.30M0.35M0.72M1.24M2.26M2.49M11.64M
Net income details
EBT 161.25M85.25M49.67M50.89M57.89M97.94M101.15M216.40M135.67M72.92M51.39M
Tax Provisions -35.53M-25.20M-11.06M18.28M14.83M16.65M20.22M39.38M19.81M9.67M6.47M
Profit After Tax 128.54M60.04M38.62M92.89M43.06M81.30M80.93M177.02M115.86M63.25M44.91M
Equity Income 0.78M-4.06M-5.96M-9.75M-5.02M-5.01M22.43M15.28M7.07M0.08M
Income from Continuing Operations 196.77M110.45M60.73M32.61M43.06M81.30M80.93M177.02M115.86M63.25M44.91M
Consolidated Net Income 125.72M60.04M38.62M60.28M35.83M81.30M80.93M177.02M115.86M63.25M44.91M
Income towards Parent Company 2.68M69.07M48.26M100.51M35.83M81.30M80.93M177.02M115.86M63.25M44.91M
Net Income towards Common Stockholders 2.68M69.07M48.26M100.51M35.83M81.30M80.93M177.02M115.86M63.25M44.91M
Additional items
EPS (Basic) 0.072.191.072.242.234.873.191.741.24
EPS (Weighted Average and Diluted) 0.092.511.772.151.062.212.204.773.121.721.22
Shares Outstanding (Weighted Average) 728.24M728.24M727.65M727.26M727.24M727.24M727.24M727.24M727.24M
Shares Outstanding (Diluted Average) 29.69M27.51M27.30M
EBITDA 125.17M0.78M7.45M74.39M-32.83M79.74M84.69M184.62M119.68M55.11M47.72M
Interest Expenses -4.59M-4.43M-5.64M7.22M6.18M5.84M5.83M4.70M5.16M8.56M8.70M
Tax Rate 35.92%25.62%17.00%19.99%18.20%14.60%13.26%12.60%