Chipmos Technologies Income Statement (2014-2024) | IMOS

Income Statement Dec2014 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.01M150.57M138.64M136.44M139.19M157.20M146.98M146.71M150.17M146.47M146.40M136.98M151.11M163.43M161.49M144.87M157.83M173.41M183.04M185.94M-0.12M-0.15M-0.85M-1.06M-1.11M
Cost of Revenue 123.62M110.73M109.17M113.69M125.30M116.69M120.44M120.06M121.33M121.51M117.03M126.38M131.57M124.63M123.17M130.86M136.39M141.42M143.65M
Gross Profit 26.95M27.91M27.28M25.49M31.90M30.28M26.27M30.10M25.15M24.88M19.95M24.73M31.86M36.86M21.70M26.97M37.03M41.62M42.29M
Operating items
Research & Development -5.85M-6.80M-6.16M-6.72M-7.20M-6.40M-8.26M-8.09M-8.16M-7.89M-7.37M-8.39M-7.63M-7.80M-7.68M-8.48M-8.14M-8.34M-8.58M
Share-based Compensation (IS) 29.25M26.30M0.01M
Selling, General & Administrative -5.07M-7.67M-6.18M-6.11M-6.30M-7.35M-5.23M-7.79M-4.13M-3.87M-4.51M-4.07M-3.89M-3.67M-3.64M-4.46M-4.01M-4.03M-4.16M
Other Operating Expenses -0.62M0.61M-1.24M28.07M
Operating Expenses -11.54M-14.47M-12.34M-12.22M-14.74M14.31M-13.49M-15.88M-12.29M-11.76M-11.88M-12.46M-11.51M-11.47M-11.33M-12.94M-12.15M-12.38M-12.74M
Operating Income 15.41M14.68M15.38M13.24M18.40M16.07M33.92M14.83M13.30M11.12M8.79M13.93M20.77M25.72M10.33M14.56M25.24M29.59M29.96M
EBIT 15.41M14.68M15.38M13.24M18.40M16.07M33.92M14.83M13.30M11.12M8.79M13.93M20.77M25.72M10.33M14.56M25.24M29.59M29.96M
Non-operating items
Other Non Operating Income 0.82M0.34M0.84M0.84M
Non Operating Income 6.63M1.85M0.97M1.17M0.60M0.10M21.85M1.05M0.92M-1.52M1.11M2.13M0.87M-3.27M-2.09M0.99M0.84M-7.38M-0.14M
Net income details
EBT 22.04M14.33M9.63M12.09M10.10M21.65M20.06M12.97M9.52M7.04M1.70M16.05M18.44M22.45M8.24M44.06M23.48M22.21M29.81M
Tax Provisions -3.84M-3.00M-2.25M-9.89M-2.60M3.82M-3.94M-2.34M-2.01M-1.65M-0.92M-11.87M-4.08M-5.67M-1.95M-3.05M-4.66M-4.79M-6.09M
Profit After Tax 18.20M11.31M7.83M1.33M4.60M24.83M76.57M10.63M5.36M5.41M0.78M4.18M14.35M16.78M6.29M41.01M18.82M17.41M23.72M
Equity Income -0.03M-0.03M-0.03M-9.66M0.06M-0.01M0.06M0.07M-0.18M
Income from Continuing Operations 25.88M17.34M11.88M21.98M12.70M17.82M24.00M15.31M11.54M8.69M2.62M27.92M22.52M28.11M10.20M47.12M28.15M27.00M35.91M
Consolidated Net Income 25.88M-0.02M0.45M-0.87M-2.90M-0.64M60.46M10.60M-2.16M0.03M0.78M4.18M14.35M16.78M10.20M47.12M28.15M27.00M35.91M
Income towards Parent Company 0.12M25.88M-0.02M0.45M-0.87M4.60M60.0060.46M10.60M5.36M5.41M0.78M4.18M14.35M16.78M10.20M47.12M28.15M27.00M35.91M
Net Income towards Common Stockholders 0.12M25.88M-0.02M0.45M-0.87M4.60M60.0060.46M10.60M5.36M5.41M0.78M4.18M14.35M16.78M10.20M47.12M28.15M27.00M35.91M
Additional items
EPS (Basic) 0.000.010.020.04
EPS (Weighted Average and Diluted) 0.000.000.00
Shares Outstanding (Weighted Average) 728.24M728.24M727.65M727.26M727.24M727.24M727.24M727.24M727.24M
Shares Outstanding (Diluted Average) 31.71M27.51M27.30M
EBITDA 20.49M8.63M15.38M7.66M5.30M17.11M33.92M11.72M13.30M11.12M2.82M3.68M11.70M16.89M7.74M40.36M15.00M16.44M21.94M
Tax Rate 17.66%