|
Revenue
|
714.16M | 565.89M | 579.11M | 595.83M | 600.19M | 659.10M | 782.85M | 982.38M | 792.13M | 686.57M | 708.12M |
|
Cost of Revenue
|
538.87M | 443.42M | 464.38M | 488.32M | 488.79M | 531.87M | 611.65M | 722.30M | 626.67M | 572.46M | 616.26M |
|
Gross Profit
|
175.29M | 122.48M | 114.73M | 107.51M | 111.40M | 127.24M | 171.19M | 260.08M | 165.45M | 114.11M | 91.86M |
|
Research & Development
|
-23.27M | -22.44M | -26.42M | 32.74M | 30.51M | 32.65M | 34.55M | 40.84M | 39.03M | 35.15M | 36.28M |
|
Selling, General & Administrative
|
-24.44M | -21.20M | -24.63M | -21.25M | -15.75M | -16.15M | -17.99M | -21.66M | -18.14M | -16.00M | -14.93M |
|
Other Operating Expenses
|
| -3.90M | -3.61M | 23.01M | 4.79M | 3.01M | 4.61M | 4.50M | 4.38M | 2.76M | 3.12M |
|
Operating Expenses
|
-47.71M | -47.54M | -54.65M | -56.13M | -48.00M | -50.62M | -54.47M | -65.15M | -61.48M | -55.52M | -55.23M |
|
Operating Income
|
125.17M | 78.85M | 63.62M | 74.39M | 68.19M | 79.63M | 121.33M | 199.43M | 108.35M | 61.35M | 39.75M |
|
EBIT
|
125.17M | 78.85M | 63.62M | 74.39M | 68.19M | 79.63M | 121.33M | 199.43M | 108.35M | 61.35M | 39.75M |
|
Interest & Investment Income
|
| | | | 1.62M | 2.09M | 0.95M | 0.36M | 1.93M | 6.21M | 6.17M |
|
Other Non Operating Income
|
40.66M | 8.15M | 3.54M | 23.01M | 3.73M | -4.81M | -12.09M | -3.20M | 15.09M | 4.36M | 12.28M |
|
Non Operating Income
|
0.90M | 6.40M | -13.95M | -24.06M | -10.30M | 0.35M | 0.72M | 1.24M | 2.26M | 2.49M | 11.64M |
|
EBT
|
161.25M | 85.25M | 49.67M | 50.89M | 57.89M | 97.94M | 101.15M | 216.40M | 135.67M | 72.92M | 51.39M |
|
Tax Provisions
|
-35.53M | -25.20M | -11.06M | 18.28M | 14.83M | 16.65M | 20.22M | 39.38M | 19.81M | 9.67M | 6.47M |
|
Profit After Tax
|
128.54M | 60.04M | 38.62M | 92.89M | 43.06M | 81.30M | 80.93M | 177.02M | 115.86M | 63.25M | 44.91M |
|
Equity Income
|
| 0.78M | -4.06M | -5.96M | -9.75M | -5.02M | -5.01M | 22.43M | 15.28M | 7.07M | 0.08M |
|
Income from Continuing Operations
|
196.77M | 110.45M | 60.73M | 32.61M | 43.06M | 81.30M | 80.93M | 177.02M | 115.86M | 63.25M | 44.91M |
|
Consolidated Net Income
|
125.72M | 60.04M | 38.62M | 60.28M | 35.83M | 81.30M | 80.93M | 177.02M | 115.86M | 63.25M | 44.91M |
|
Income towards Parent Company
|
2.68M | 69.07M | 48.26M | 100.51M | 35.83M | 81.30M | 80.93M | 177.02M | 115.86M | 63.25M | 44.91M |
|
Net Income towards Common Stockholders
|
2.68M | 69.07M | 48.26M | 100.51M | 35.83M | 81.30M | 80.93M | 177.02M | 115.86M | 63.25M | 44.91M |
|
EPS (Basic)
|
| | 0.07 | 2.19 | 1.07 | 2.24 | 2.23 | 4.87 | 3.19 | 1.74 | 1.24 |
|
EPS (Weighted Average and Diluted)
|
0.09 | 2.51 | 1.77 | 2.15 | 1.06 | 2.21 | 2.20 | 4.77 | 3.12 | 1.72 | 1.22 |
|
Shares Outstanding (Weighted Average)
|
| | 728.24M | 728.24M | 727.65M | 727.26M | 727.24M | 727.24M | 727.24M | 727.24M | 727.24M |
|
Shares Outstanding (Diluted Average)
|
29.69M | 27.51M | 27.30M | | | | | | | | |
|
EBITDA
|
125.17M | 0.78M | 7.45M | 74.39M | -32.83M | 79.74M | 84.69M | 184.62M | 119.68M | 55.11M | 47.72M |
|
Interest Expenses
|
-4.59M | -4.43M | -5.64M | 7.22M | 6.18M | 5.84M | 5.83M | 4.70M | 5.16M | 8.56M | 8.70M |
|
Tax Rate
|
| | | 35.92% | 25.62% | 17.00% | 19.99% | 18.20% | 14.60% | 13.26% | 12.60% |