|
Revenue
|
714.16M | 593.33M | 579.06M | 595.83M | 600.19M | 679.97M | 819.49M | 987.75M | 765.28M | 697.46M | 692.16M |
|
Cost of Revenue
|
538.87M | 464.92M | 455.10M | 497.50M | 488.79M | 548.70M | 640.28M | 726.25M | 605.43M | 581.54M | 602.37M |
|
Gross Profit
|
175.29M | 128.42M | 112.40M | 122.90M | 111.40M | 131.26M | 179.21M | 261.50M | 159.85M | 115.92M | 89.79M |
|
Research & Development
|
-23.27M | -23.53M | -25.90M | -33.20M | 30.51M | 33.69M | 36.16M | 41.07M | 37.70M | 35.71M | 35.46M |
|
Selling, General & Administrative
|
-24.44M | -22.23M | -25.40M | -27.70M | -15.75M | -16.15M | -17.99M | -21.66M | -18.14M | -16.00M | -14.93M |
|
Other Operating Expenses
|
| -4.09M | -3.30M | 23.01M | 4.79M | 3.11M | 4.83M | 4.53M | 4.23M | 2.81M | 3.05M |
|
Operating Expenses
|
-47.71M | -49.85M | -54.60M | -56.13M | -48.00M | -50.62M | -54.47M | -65.15M | -61.48M | -55.52M | -55.23M |
|
Operating Income
|
125.17M | 82.67M | 61.70M | 75.60M | 68.19M | 82.15M | 127.01M | 200.52M | 104.68M | 62.33M | 38.85M |
|
EBIT
|
125.17M | 82.67M | 61.70M | 75.60M | 68.19M | 82.15M | 127.01M | 200.52M | 104.68M | 62.33M | 38.85M |
|
Interest & Investment Income
|
| | | | 1.62M | 2.09M | 0.99M | 0.36M | 1.86M | 6.31M | 6.03M |
|
Other Non Operating Income
|
40.66M | 8.55M | -3.70M | 23.01M | 3.73M | -4.81M | -11.51M | -2.37M | 12.58M | 4.42M | 12.00M |
|
Non Operating Income
|
0.90M | 6.71M | 2.80M | 23.40M | -10.30M | 0.35M | 0.72M | 1.24M | 2.18M | 2.53M | 11.64M |
|
EBT
|
161.25M | 89.38M | 52.50M | 57.40M | 57.89M | 101.05M | 105.89M | 217.58M | 131.07M | 74.08M | 50.23M |
|
Tax Provisions
|
-35.53M | -26.43M | -5.50M | -11.90M | 14.83M | 17.17M | 21.17M | 39.59M | 19.14M | 9.82M | 6.33M |
|
Profit After Tax
|
128.54M | 62.95M | 38.62M | 3026.53M | 1103.08M | 83.87M | 84.72M | 177.98M | 111.93M | 64.26M | 43.90M |
|
Equity Income
|
| | 0.91M | -5.96M | -9.75M | -5.18M | -5.25M | 22.56M | 14.77M | 7.18M | 0.08M |
|
Income from Continuing Operations
|
196.77M | 115.81M | 58.00M | 69.30M | 43.06M | 83.87M | 84.72M | 177.98M | 111.93M | 64.26M | 43.90M |
|
Consolidated Net Income
|
2.82M | -1.11M | -3.80M | 61.20M | 43.06M | 83.87M | 84.72M | 177.98M | 111.93M | 64.26M | 43.90M |
|
Income towards Parent Company
|
2.68M | 72.42M | 0.00M | 100.51M | 35.83M | 83.87M | 84.72M | 177.98M | 111.93M | 64.26M | 43.90M |
|
Net Income towards Common Stockholders
|
2.68M | 72.42M | 0.00M | 100.51M | 35.83M | 83.87M | 80.93M | 177.02M | 115.86M | 63.25M | 44.91M |
|
EPS (Basic)
|
| 0.06M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.06M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 728.24M | 728.24M | 727.65M | 727.26M | 727.24M | 727.24M | 727.24M | 727.24M | 727.24M |
|
EBITDA
|
125.17M | 62.14M | 31.17M | 75.60M | -32.83M | 79.74M | 84.69M | 184.62M | 119.68M | 55.11M | 47.72M |
|
Tax Rate
|
| | | | 25.62% | 17.00% | 19.99% | 18.20% | 14.60% | 13.26% | 12.60% |