Chipmos Technologies Income Statement (2014-2024) | IMOS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2014 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 154.40M138.20M146.40M148.30M157.20M153.60M156.70M149.20M145.50M144.00M130.00M144.80M161.20M166.20M147.50M158.00M173.90M184.20M184.70M
Cost of Revenue 126.80M110.40M117.10M121.10M125.30M121.90M128.60M119.30M120.50M119.50M111.10M121.10M129.80M128.30M125.40M131.00M136.80M142.30M142.70M
Gross Profit 27.60M27.80M29.30M27.20M31.90M31.70M28.10M29.90M25.00M24.50M18.90M23.70M31.40M37.90M22.10M27.00M37.10M41.90M42.00M
Operating items
Research & Development -6.00M-6.80M-6.60M-7.20M-7.20M-6.70M-8.80M-8.00M-8.10M-7.80M-7.00M-8.00M-7.50M-8.00M-7.80M-8.50M-8.10M-8.40M-8.50M
Selling, General & Administrative -5.20M-7.60M-6.60M-6.50M-6.30M-7.70M-5.60M-7.70M-4.10M-3.80M-4.30M-3.90M-3.80M-3.70M-3.70M-4.50M-4.00M-4.10M-4.10M
Other Operating Expenses -0.62M1.80M1.00M1.20M0.60M0.10M23.30M1.00M0.90M-1.50M1.10M2.00M0.90M0.80M0.30M1.00M0.80M0.85M
Operating Expenses -11.80M-14.40M-12.34M-12.70M-14.90M14.31M-13.49M-15.88M-12.29M-11.60M-11.88M-12.46M-11.51M-11.70M-11.33M-12.94M-12.15M-12.50M-12.74M
Operating Income 15.80M14.60M16.50M14.10M18.40M16.80M36.20M14.80M13.20M10.90M8.30M13.40M20.50M26.50M10.50M14.60M25.30M29.70M29.70M
EBIT 15.41M14.60M15.38M13.24M17.63M16.80M33.92M14.83M13.30M10.90M8.79M13.93M20.77M26.50M10.33M14.56M25.24M29.70M29.96M
Non-operating items
Other Non Operating Income 0.80M0.30M0.80M0.80M
Non Operating Income 6.80M-0.30M-6.20M-1.20M-8.30M5.80M-14.80M-1.90M-3.70M-4.00M-6.70M2.00M-2.30M-3.40M-2.10M29.50M-1.80M-7.40M-0.10M
Net income details
EBT 22.60M14.30M10.30M12.90M10.10M22.60M21.40M12.90M9.50M6.90M1.60M15.40M18.20M23.10M8.40M44.10M23.50M22.30M29.60M
Tax Provisions -3.90M-3.00M-2.40M-10.60M-2.60M4.00M-4.20M-2.30M-2.00M-1.60M-0.90M-11.40M-4.00M-5.80M-2.00M-3.10M-4.60M-4.80M-6.00M
Profit After Tax 18.70M11.30M8.40M1.40M4.60M25.90M81.80M10.60M7.50M5.30M0.70M4.00M14.20M17.30M6.40M41.00M18.90M17.50M23.60M
Income from Continuing Operations 25.88M17.30M11.88M21.98M12.26M18.60M24.00M15.31M11.54M8.50M2.62M27.92M22.52M28.90M10.20M47.12M28.15M27.10M35.91M
Consolidated Net Income 25.88M0.50M-0.90M-2.90M-0.70M64.60M15.31M-2.20M2.62M27.92M22.52M28.90M10.20M47.12M28.15M27.10M35.91M
Income towards Parent Company 21.00M0.45M10.10M4.60M-0.70M60.46M10.60M5.30M5.30M2.62M4.10M14.40M16.90M10.20M47.12M28.15M27.10M35.91M
Net Income towards Common Stockholders 20.49M0.45M9.73M8.05M-0.70M60.46M15.31M5.36M5.30M2.62M4.18M14.35M16.90M10.20M47.12M28.15M27.10M35.91M
Additional items
EPS (Basic) 22.9311.729.45-15.54M18.117.503.08146.06559.10379.82M14.0364.9238.70232.36M49.38
EPS (Weighted Average and Diluted) 22.8011.225.36-15.76M17.963.064.8718.17382.61M14.0064.2238.50235.01M48.70
Shares Outstanding (Weighted Average) 31.45M0.03M27.17M0.86M0.03M0.050.03M0.03M0.03M0.03M0.040.02M0.73M0.02M0.120.02M0.110.250.150.08
Shares Outstanding (Diluted Average) 31.71M0.03M27.51M0.03M0.86M0.040.03M0.03M0.03M0.79M0.040.02M0.02M0.73M0.120.73M0.110.254.540.081.93
EBITDA 21.00M14.60M15.38M7.90M5.40M17.11M33.92M11.60M13.30M10.90M2.70M3.50M11.50M17.40M7.90M40.40M15.00M16.50M21.80M
Tax Rate -17.26%-20.98%-23.30%-82.17%-25.74%17.70%-19.63%-17.83%-21.05%-23.19%-56.25%-74.03%-21.98%-25.11%-23.81%-7.03%-19.57%-21.52%-20.27%