|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | | | | 2.64M | | | | 2.10M | | | | 1.20M | | | | 1.28M | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.65M | 19.59M | 28.36M | 26.74M | 26.94M | 11.49M | 10.40M | 6.61M | 12.88M | 5.84M | 2.35M | 5.31M | | 5.87M | 2.87M | 4.73M | 5.25M | 8.78M | 4.79M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.45M | 2.54M | 2.77M | 2.81M | | 2.79M | 2.64M | 2.25M | 2.55M | 2.29M | 2.34M | 2.22M | | 2.22M | 2.16M | 2.01M | 1.94M | 1.83M | 1.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.45M | 2.54M | 2.77M | 2.81M | | 2.79M | 2.64M | 2.25M | 2.55M | 2.29M | 2.34M | 2.22M | | 2.22M | 2.16M | 2.01M | 1.94M | 1.83M | 1.83M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.76M | 51.95M | 43.87M | 44.91M | 40.19M | 36.78M | 36.33M | 26.73M | 21.73M | 18.24M | 12.09M | 7.65M | | 8.01M | 5.09M | 6.89M | 7.26M | 10.72M | 6.62M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.48M | 0.49M | 0.56M | 0.58M | 0.55M | 0.56M | 0.65M | 0.82M | 0.75M | 0.69M | 0.63M | | 0.54M | 0.73M | 0.68M | 0.60M | 0.53M | 0.46M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 4.50M | 3.75M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.00M | 2.00M | 2.00M | 2.00M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.30M | 13.37M | 1.60M | 13.37M | 13.40M | 1.60M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.28M | 15.37M | 3.60M | 15.37M | 15.40M | 1.60M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | | | | 1.57M | | | | 1.28M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 21.62M | 0.06M | 19.86M | 19.75M | 6.65M | 0.05M | 0.05M | 0.44M | 0.05M | 0.05M | 0.05M | | 1.17M | 0.05M | 1.22M | 1.13M | 1.03M | 0.94M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.70M | 22.10M | 20.47M | 20.42M | 20.34M | 7.20M | 5.77M | 1.99M | 2.93M | 3.68M | 2.23M | 2.05M | | 1.71M | 1.77M | 1.90M | 1.73M | 1.56M | 1.40M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.47M | 74.05M | 64.34M | 65.33M | 60.53M | 43.98M | 42.11M | 28.72M | 24.65M | 21.92M | 14.32M | 9.69M | | 9.72M | 6.86M | 8.79M | 8.99M | 12.29M | 8.02M | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.55M | 3.47M | 2.39M | 3.37M | 3.59M | 3.97M | 2.61M | 1.83M | 3.52M | 2.36M | 1.97M | | 1.30M | 1.86M | 1.74M | 1.13M | 1.39M | 0.96M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 1.42M | 2.18M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.55M | 3.47M | 2.39M | 4.04M | 5.01M | 6.15M | 2.61M | 1.83M | 3.52M | 2.36M | 1.97M | | 1.30M | 1.86M | 1.74M | 1.13M | 1.39M | 0.96M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.64M | 2.28M | 3.79M | 3.93M | 4.79M | 3.91M | 1.46M | 3.02M | 3.39M | 1.96M | 1.82M | | 3.03M | 2.55M | 3.20M | 1.69M | 1.61M | 1.69M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.21M | 0.10M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.55M | 0.52M | 0.46M | 0.37M | 0.23M | 0.35M | 0.28M | 0.47M | 0.49M | 0.50M | 0.52M | | 0.45M | 0.39M | 0.38M | 0.39M | 0.41M | 0.42M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.38M | 0.25M | 0.12M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48M | 6.77M | 6.65M | 6.89M | 8.46M | 10.04M | 10.42M | 6.12M | 5.32M | 7.39M | 4.82M | 5.08M | | 4.79M | 5.80M | 5.32M | 4.20M | 4.62M | 4.17M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 5.85M | 5.90M | 5.95M | 5.32M | 4.61M | 3.90M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.23M | 0.13M | 0.05M | 0.37M | 0.23M | 1.49M | 1.36M | 1.27M | 1.14M | 1.01M | 1.39M | 1.27M | 0.69M | 0.61M | 1.19M | 1.10M | 0.60M | 0.49M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 5.40M | 5.40M | 5.40M | 5.40M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 12.85M | 12.68M | 12.89M | 13.78M | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.13M | 18.25M | 18.08M | 18.29M | 19.18M | 14.65M | 15.46M | 7.21M | 6.58M | 8.53M | 5.83M | 5.95M | | 5.47M | 6.41M | 6.13M | 4.91M | 5.23M | 4.66M | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 5.85M | 5.90M | 5.95M | 5.32M | 4.61M | 3.90M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.34M | 55.80M | 46.27M | 47.04M | 41.35M | 29.33M | 26.65M | 21.52M | 18.16M | 13.39M | 8.50M | 3.74M | 8.19M | 4.24M | 0.45M | 2.66M | 4.08M | 7.15M | 3.36M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.47M | 74.05M | 64.34M | 65.33M | 60.53M | 43.98M | 42.11M | 28.72M | 24.65M | 21.92M | 14.32M | 9.69M | | 9.72M | 6.86M | 8.79M | 8.99M | 12.29M | 8.02M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.06M | 0.07M | 0.07M | 0.07M | 0.02M | 0.00M | 0.03M | 0.03M | 0.03M | 2.00 | 0.04M | 0.00M | 0.13M | 2.00 | 2.00 | 2.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 387.11M | -332.77M | -0.06M | -349.29M | 396.83M | 0.03M | 400.78M | -379.82M | 0.02M | 401.50M | -393.11M | 401.63M | 403.00M | 411.12M | 411.30M | -413.65M | 421.21M | -421.30M | -425.55M | 428.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |