Ingles Markets Growth Metrics (2010-2025) | IMKTA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 105,511.74%1.36%1.47%3.20%3.24%2.92%1.66%-9.24%0.44%-0.32%-1.83%10.60%-0.13%0.69%0.98%0.74%1.38%1.44%1.91%2.17%1.32%0.97%2.78%2.84%4.19%6.12%5.28%4.63%3.83%1.57%2.32%2.27%6.61%9.36%1.71%1.61%-1.61%11.75%6.27%7.75%9.91%-1.43%13.73%12.86%10.21%8.66%7.77%4.84%6.20%5.76%2.18%1.40%0.81%0.06%1.51%3.11%
Assets Growth (3y) 928.95%1.31%0.42%1.18%1.17%1.08%0.26%0.37%0.56%0.60%0.34%4.41%0.85%1.03%1.89%1.91%2.29%2.82%3.31%3.21%3.10%2.86%3.45%3.24%4.87%5.64%3.10%2.83%2.88%7.47%3.42%3.84%4.86%6.40%7.12%7.31%6.02%6.18%9.21%8.44%8.76%4.24%7.79%6.26%5.67%4.76%3.78%3.11%
Assets Growth (5y) 304.28%1.21%0.83%1.29%1.24%1.13%1.09%1.22%1.43%1.76%1.80%4.14%2.10%2.14%2.65%2.52%3.44%3.84%2.79%2.70%2.83%5.87%3.66%3.80%4.52%5.36%5.78%5.75%5.70%5.86%6.27%5.79%6.18%6.72%6.24%5.61%5.00%4.84%6.20%5.92%
Assets (QoQ) 1.72%-0.05%-1.01%0.71%1.83%1.66%-0.97%0.40%0.58%-9.24%9.60%-0.37%-0.94%2.25%-1.04%0.45%-0.65%2.01%-0.41%0.51%-0.19%2.27%-1.25%0.17%1.60%2.33%0.05%2.03%0.79%1.69%-0.71%-0.19%1.54%1.64%3.49%2.39%-5.56%1.54%0.21%16.30%-10.20%2.96%2.22%4.29%3.62%2.17%-0.18%2.82%2.77%-0.61%1.12%2.39%-0.70%-1.37%0.53%1.62%0.74%0.18%
Capital Expenditures Growth (1y) 28.90%148.15%131.15%105.56%3.65%-55.91%-52.33%-28.20%-30.96%9.83%10.71%-28.50%42.82%-10.59%-20.36%37.49%-13.37%47.39%82.89%25.22%-2.34%-27.96%-1.58%-16.31%26.38%93.93%6.44%3.52%-20.51%24.97%-27.40%-8.55%28.63%-56.17%10.58%-23.93%13.88%10.08%36.88%74.56%-25.61%-37.69%-63.75%1.46%42.26%178.14%150.84%17.08%-21.42%6.51%9.81%-2.34%85.85%-40.23%-31.16%-34.17%-65.92%-3.77%
Capital Expenditures Growth (3y) -2.65%6.31%6.85%1.81%0.73%-24.35%-25.09%-10.96%-5.12%13.11%17.27%7.18%6.51%-1.72%12.75%12.95%2.26%27.22%24.20%2.75%-0.63%20.42%-8.72%-7.47%8.92%2.04%-5.11%-10.36%5.21%-15.52%3.19%6.69%2.91%-33.01%-18.13%10.45%6.42%24.02%7.57%27.52%-5.96%22.67%-0.05%5.07%27.60%20.98%23.77%-9.04%-20.75%-15.07%
Capital Expenditures Growth (5y) 2.68%9.63%12.18%12.69%-2.87%-14.40%-5.43%-5.85%1.06%15.12%11.06%1.30%3.95%18.14%2.07%6.41%1.80%2.44%8.99%-5.47%7.52%-3.37%2.85%1.02%1.83%-6.14%-15.77%4.99%4.27%0.88%-0.02%7.60%4.03%-2.29%8.61%9.03%11.97%3.96%-1.21%5.92%-12.03%1.20%
Capital Expenditures (QoQ) -4.06%-32.93%17.02%71.18%84.69%-37.52%4.07%-13.69%-21.44%-32.45%56.75%-17.00%24.97%-31.91%1.23%65.79%-21.76%-39.35%74.77%4.46%33.11%-24.74%19.67%-18.53%-1.81%2.81%1.75%23.03%50.67%-43.57%-1.04%-5.53%136.87%-67.22%24.67%32.88%-19.28%-17.31%-14.23%98.92%-21.98%2.82%9.38%-15.23%-34.65%-40.17%206.13%18.86%27.77%-46.04%42.88%-20.22%73.18%-44.38%27.07%51.83%-44.30%-35.94%21.51%-21.39%57.26%
Cash & Equivalents Growth (1y) -86.33%-78.53%-53.94%-83.39%-8.05%-62.30%-3.95%213.22%-27.82%259.65%-51.04%-39.36%-11.59%-48.86%35.26%17.55%114.74%-12.87%36.63%4.41%-37.12%-24.32%77.29%-32.67%47.55%321.02%-9.24%13.54%45.18%-55.93%2.50%140.67%59.35%299.77%63.31%769.10%719.92%-83.61%-56.55%-93.89%-83.91%918.45%176.29%640.89%415.12%280.01%824.54%281.42%122.73%22.96%7.61%20.66%26.36%7.65%-2.01%-1.55%-5.26%3.55%34.20%
Cash & Equivalents Growth (3y) -55.06%-33.72%-39.95%-31.93%-16.28%-11.49%-14.00%30.70%11.07%17.02%-3.28%-9.38%6.08%-30.40%48.52%-6.16%25.83%40.54%30.03%-7.24%10.44%11.98%18.15%22.53%50.57%95.02%14.96%187.44%166.70%-33.91%-10.07%8.52%28.09%88.26%25.16%57.86%89.40%85.11%123.07%19.97%22.66%262.38%201.80%224.27%143.84%71.34%113.63%65.47%38.67%11.08%12.27%
Cash & Equivalents Growth (5y) -29.65%-33.53%-16.73%-17.29%-4.55%-14.49%9.03%9.43%4.92%38.55%7.80%-10.67%20.66%-8.95%24.97%17.69%35.75%37.36%29.77%75.59%77.46%-1.66%3.20%-0.47%35.11%65.40%12.77%60.80%73.49%62.05%79.40%104.90%89.00%98.96%81.15%78.47%80.43%53.04%63.56%15.45%17.18%121.28%104.94%
Cash & Equivalents (QoQ) 15.31%-63.08%9.65%-70.71%81.07%-20.80%-60.47%62.17%-25.75%101.76%28.93%-62.63%269.99%-72.54%59.69%-45.51%114.00%-27.36%38.79%-0.47%-13.17%13.91%6.06%-40.06%4.50%166.86%-59.72%31.37%198.18%-42.48%-49.61%67.98%-9.50%33.81%18.31%11.22%127.05%-45.34%529.59%4.93%-95.46%44.92%-11.47%176.26%187.35%-60.68%137.39%92.07%111.98%-4.35%-2.06%12.16%17.02%-16.29%9.81%17.46%-0.30%-23.80%10.32%13.04%8.97%-1.25%
Cash from Investing Activities Growth (1y) 58.02%-58.49%82.96%13.65%-212.44%10.24%40.36%-69.44%31.17%-10.04%-82.64%28.63%-42.63%10.76%22.51%-35.40%21.96%-48.10%-84.95%-27.48%-8.64%31.24%0.01%18.04%-26.07%-103.21%-6.74%-1.41%22.57%-25.03%49.94%7.52%-30.03%63.50%-59.88%28.38%-21.10%-30.01%-34.42%-1,531.63%687.11%-289.72%66.70%88.07%-74.01%55.62%-173.74%-16.45%-150.00%-7.21%-2.74%3.82%-93.94%45.73%25.48%33.87%65.97%-7.17%
Cash from Investing Activities Growth (3y) 3.35%-16.11%42.96%-1.45%-45.29%4.12%5.50%-17.86%8.50%-13.30%-37.81%-7.20%-6.54%3.14%-12.74%-12.26%-2.24%-27.43%-25.44%-1.94%-1.98%-20.44%18.85%8.40%-8.27%2.49%5.11%12.42%-6.83%15.97%-2.47%-121.09%124.04%-22.74%10.55%-11.71%56.70%-31.01%-7.01%-31.36%8.62%-22.85%2.16%48.88%-31.08%36.32%-27.97%9.52%-32.57%14.56%
Cash from Investing Activities Growth (5y) -0.09%-15.65%23.27%-12.50%-21.06%2.14%-9.31%-11.33%-0.96%-15.24%-22.81%-0.47%-3.37%-18.22%5.20%-5.82%-1.48%1.14%-9.58%6.84%-10.80%3.68%-2.81%-55.12%61.61%-36.27%17.49%-5.51%31.02%-0.51%0.39%-8.47%-3.74%2.53%-15.02%-9.32%-12.38%-5.52%1.27%-7.59%12.82%-1.52%
Cash from Investing Activities (QoQ) 28.01%-474.73%82.01%43.60%-171.78%38.20%8.84%-104.07%21.92%58.94%-158.99%17.11%-24.84%31.85%-1.21%-65.66%21.89%40.83%-76.84%4.52%-48.24%26.11%-21.89%18.63%6.17%-7.45%0.10%-25.16%-51.24%43.56%5.09%4.43%-144.21%77.40%-75.33%-34.37%31.46%1.00%21.46%-127.22%26.42%-2.36%-853.37%181.76%-148.84%91.25%-241.56%278.12%-183.39%46.05%-45.31%23.52%-78.81%48.30%-36.02%-54.22%49.96%29.01%-20.71%20.64%-57.61%
Cash from Operations Growth (1y) -50.83%-64.11%140.76%-57.16%111.96%-172.23%-24.12%231.45%29.26%278.93%-18.12%-37.17%27.22%-150.68%54.59%81.60%-34.88%234.69%-19.78%8.78%5.98%164.37%-5.60%-10.37%-10.37%117.48%-36.98%-3.41%7.96%70.07%46.72%-8.76%24.87%-74.45%256.55%47.66%80.86%255.54%-64.23%85.14%-23.76%64.40%6.31%6.93%-15.67%-39.71%-38.60%-22.20%14.81%-72.86%89.59%25.09%-18.08%-380.84%-10.47%-27.59%-18.24%187.99%
Cash from Operations Growth (3y) 10.44%-22.59%14.36%-3.74%51.62%-38.47%-1.34%55.80%2.31%47.69%0.51%7.46%-4.24%21.75%5.40%20.98%-14.79%113.59%-21.85%-1.98%0.84%113.84%-4.43%-7.56%6.51%-1.86%48.83%9.18%34.59%15.61%23.22%35.61%19.86%14.31%10.68%42.98%5.16%52.17%-38.42%15.49%-9.62%-35.45%7.37%1.34%-7.44%-34.98%1.39%-11.01%-8.38%-12.47%
Cash from Operations Growth (5y) 2.22%-20.55%13.15%12.00%19.19%18.46%-6.17%29.82%0.34%55.26%-9.59%1.45%-3.21%46.18%1.60%9.31%-3.57%39.93%20.08%4.88%18.29%54.78%2.17%16.64%10.75%40.75%4.62%20.84%9.41%8.90%4.08%15.72%10.76%-24.56%9.56%23.26%1.81%-36.20%-16.90%6.89%-13.14%-7.84%
Cash from Operations (QoQ) -56.18%34.19%-5.37%-11.63%-68.02%800.22%-83.16%337.25%-110.90%1,045.67%-26.45%70.52%-84.91%332.74%-43.56%245.28%-106.01%1,419.91%-33.70%23.82%-87.57%686.17%-10.10%20.64%-68.99%180.73%-14.65%20.64%-24.76%-18.65%30.82%34.83%18.53%-29.82%-18.65%84.53%-75.74%879.15%-66.31%126.02%-52.31%-1.50%74.38%-6.92%2.82%-36.30%75.40%-26.60%-26.49%-35.12%122.24%8.32%-82.62%353.19%46.64%-29.07%-159.58%244.48%18.59%-19.90%-35.88%
Dividends Paid - Common Growth (1y) -0.10%-0.15%-0.65%-0.69%-0.71%-0.65%399.80%0.01%-5.78%-5.68%-81.14%-5.66%0.11%-10.30%-10.32%-10.27%-10.22%0.15%0.18%0.08%0.06%0.02%0.02%0.06%0.06%0.05%0.07%0.03%0.03%0.03%0.01%0.02%0.02%0.02%0.02%0.01%0.01%0.01%0.01%-5.81%-5.81%-5.81%-5.80%0.04%0.05%0.05%0.04%0.03%0.06%0.06%0.07%0.07%0.02%0.02%0.00%0.01%0.00%0.00%
Dividends Paid - Common Growth (3y) -2.23%-2.19%-2.16%-2.15%-2.16%-5.63%-5.44%-5.40%-5.39%-5.37%-44.66%-5.37%-3.47%-3.51%-3.50%-3.50%-3.49%0.07%0.09%0.06%0.05%0.03%0.03%0.04%0.04%0.03%0.03%0.02%0.02%0.02%0.02%-1.97%-1.97%-1.97%-1.96%-1.96%-1.95%-1.95%-1.95%-1.96%-1.94%-1.94%-1.93%0.05%0.05%0.04%0.04%0.04%0.03%0.03%
Dividends Paid - Common Growth (5y) -3.43%-3.42%-3.39%-3.39%-3.40%-3.38%-3.26%-3.25%-3.25%-3.25%-29.87%-3.24%-2.08%-2.10%-2.10%-2.11%-2.10%0.05%0.06%0.04%0.04%0.03%0.03%-1.17%-1.17%-1.17%-1.17%-1.17%-1.17%-1.17%-1.17%-1.17%-1.16%-1.16%-1.16%-1.16%-1.16%-1.16%-1.16%-1.16%-1.16%-1.16%
Dividends Paid - Common (QoQ) -0.01%-0.11%0.00%0.02%-0.05%-0.61%-0.05%0.00%0.01%400.01%-80.00%-5.79%0.11%0.00%0.03%-0.03%-10.31%-0.02%0.10%0.03%0.05%0.01%0.00%0.00%0.01%0.00%0.04%0.00%0.00%0.02%0.00%0.00%0.00%0.00%0.01%0.00%0.00%0.01%0.01%-0.01%0.01%0.00%-5.82%0.00%0.01%0.02%0.01%0.02%0.00%0.00%0.00%0.05%0.00%0.02%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 0.008.0026.00-36.00-4.0015.0028.0031.00-25.00-20.00-81.00-8.00-11.0041.00112.0074.00-12.0014.00-57.00-9.004.00-55.00-5.00-94.00-32.0044.00118.00-170.00-65.00-41.00-234.0051.00-23.00-145.00-28.00115.00304.00297.00286.00224.0041.0051.0016.0069.00-71.00-31.00-29.00-274.00-137.00-163.00-190.00-37.00-124.00-381.00-120.00-142.00-39.00220.0054.00
EBITDA Margin Growth (3y) -29.003.00-27.00-13.00-40.0037.0059.0098.00-49.0036.00-26.0057.00-19.001.0050.00-29.00-40.004.0056.00-273.00-92.00-51.00-121.00-213.00-119.00-141.00-143.00-5.00216.00111.0024.00389.00322.00203.00274.00408.00273.00317.00273.0019.00-168.00-143.00-203.00-242.00-333.00-575.00-339.00-453.00-301.00-325.00-256.00
EBITDA Margin Growth (5y) -52.0059.0028.0052.00-48.00-4.00-3.00-5.00-76.0025.0087.00-207.00-116.004.00-65.00-148.00-127.00-182.00-205.00-108.00189.00101.00137.00125.00225.00207.00158.00288.00186.00132.0012.00185.00113.009.0055.0096.0012.00-227.00-37.00-160.00-331.00-304.00-269.00
EBITDA Margin (QoQ) -53.00-24.002.0075.00-45.00-6.00-60.00108.00-26.007.00-57.0051.00-21.00-54.0016.0048.0032.0016.00-22.00-39.0058.00-55.0026.00-25.00-1.00-5.00-63.0037.0075.0069.00-351.00142.0099.00-124.00-67.0069.00-23.00-7.0076.00258.00-30.00-18.0014.0075.00-19.00-54.0067.00-66.0021.00-52.00-178.0071.00-5.00-78.00-26.00-16.00-262.00183.00-47.0087.00-3.0017.00
EBIT Growth (1y) 6.67%7.44%14.35%-10.47%-0.23%14.38%10.27%16.28%-5.25%-9.87%-21.75%0.30%1.39%14.34%43.25%20.97%-6.73%2.56%-15.72%-1.51%2.41%-13.34%1.69%-24.38%-6.91%28.31%11.57%-5.98%0.39%-13.23%9.96%30.53%45.59%8.50%-2.50%105.88%110.97%127.02%98.68%17.40%9.97%12.57%18.27%27.96%-5.99%-1.86%5.92%-39.38%-28.82%-26.10%-37.73%-22.27%-34.40%-102.02%-60.47%-51.71%-15.42%2,527.12%66.02%
EBIT Growth (3y) 0.28%3.46%-0.44%1.45%-1.41%5.63%7.32%12.15%-3.60%1.86%-1.88%6.12%-1.06%0.54%7.08%-3.42%-3.84%4.48%-1.48%-11.20%-1.45%-1.19%7.65%-2.46%10.81%6.50%6.15%36.20%45.55%28.81%28.66%46.67%50.04%40.49%31.82%45.70%29.69%35.86%35.52%-3.07%-9.72%-6.54%-7.95%-15.52%-24.00%-26.30%-36.11%-38.95%-26.63%-28.76%-25.79%
EBIT Growth (5y) -0.95%5.37%3.56%4.46%-1.75%0.93%1.16%1.00%-3.10%3.28%1.40%-3.21%-1.98%2.50%8.54%2.03%5.38%1.43%0.50%13.48%24.07%18.90%19.30%17.54%25.85%25.29%22.96%30.57%26.10%18.75%21.69%19.60%17.71%15.00%8.61%7.82%0.37%-15.30%-9.33%-19.32%-16.40%-16.77%-12.53%
EBIT Margin Growth (1y) 0.008.0026.00-36.00-4.0015.0028.0031.00-25.00-20.00-81.00-8.00-11.0041.00112.0074.00-12.0014.00-57.00-9.004.00-55.00-5.00-94.00-32.0044.0027.00-26.00-14.00-41.0018.0068.00120.0023.00-15.00246.00361.00374.00285.0075.0019.007.008.0063.00-139.00-72.00-8.00-273.00-179.00-215.00-239.00-90.00-153.00-462.00-220.00-165.00-39.00266.00102.00
EBIT Margin Growth (3y) -29.003.00-27.00-13.00-40.0037.0059.0098.00-49.0036.00-26.0057.00-19.001.0050.00-29.00-40.004.00-35.00-128.00-41.00-51.0039.00-52.0075.0027.0029.00288.00468.00356.00288.00388.00500.00403.00278.00384.00240.00308.00284.00-135.00-299.00-281.00-240.00-300.00-471.00-750.00-467.00-528.00-371.00-411.00-356.00
EBIT Margin Growth (5y) -52.0059.0028.0052.00-48.00-4.00-3.00-5.00-76.0025.00-4.00-62.00-64.004.0094.0014.0067.00-14.00-32.00185.00440.00345.00310.00269.00454.00407.00322.00426.00347.00291.00287.00178.00182.00116.0031.0021.00-91.00-369.00-174.00-390.00-491.00-477.00-357.00
EBIT Margin (QoQ) -53.00-24.002.0075.00-45.00-6.00-60.00108.00-26.007.00-57.0051.00-21.00-54.0016.0048.0032.0016.00-22.00-39.0058.00-55.0026.00-25.00-1.00-5.00-63.0037.0075.00-23.00-115.0049.0048.0036.00-65.00101.00-49.00-2.00196.00216.00-36.00-90.00-15.00160.00-48.00-90.0041.00-42.0019.00-26.00-224.0052.00-18.00-49.00-75.00-11.00-327.00193.00-20.00115.00-21.0029.00
EBIT (QoQ) -12.93%-6.55%0.29%30.71%-12.30%-0.54%-21.48%45.66%0.54%-4.11%-17.20%18.69%-4.36%-16.74%6.12%19.98%7.85%4.31%-10.38%-7.49%18.60%-14.28%4.73%-3.81%0.36%0.59%-22.12%18.41%38.32%-12.53%-34.37%26.42%19.56%10.84%-22.09%41.00%-10.89%-0.40%64.52%44.49%-4.12%-12.84%-2.78%35.35%-1.86%-8.42%5.18%-0.55%2.45%-1.16%-39.80%16.75%6.37%-16.72%-24.85%-1.47%-103.27%1,733.42%-8.19%72.56%-6.20%11.73%
EBT Growth (1y) 13.64%22.03%38.37%-19.13%1.53%24.77%13.01%31.38%-222.62%-0.71%-17.46%32.20%188.41%23.43%70.87%34.29%-6.27%-1.98%-22.29%-0.81%0.63%-16.02%6.21%-37.12%-10.49%42.98%18.00%-13.49%-2.61%-18.26%10.86%57.28%72.32%13.09%-18.27%177.77%158.82%178.35%207.47%28.95%14.90%22.43%22.41%32.35%-4.40%-0.29%6.09%-40.62%-29.29%-26.35%-37.37%-21.16%-33.81%-104.33%-62.00%-53.98%-16.74%1,216.82%71.31%
EBT Growth (3y) -50.59%14.77%8.88%11.99%3.25%15.21%16.81%32.62%0.53%6.31%3.10%20.76%41.51%0.53%12.14%-5.74%-5.49%5.58%-0.88%-18.59%-4.27%-0.62%11.58%-5.06%14.53%9.74%2.25%55.77%63.16%37.03%40.71%77.94%72.41%56.78%45.43%67.99%41.66%50.34%58.64%0.44%-8.08%-3.48%-6.66%-14.75%-23.52%-26.66%-36.80%-40.05%-26.96%-29.10%-25.85%
EBT Growth (5y) 3.23%12.84%11.38%13.35%0.75%4.71%5.64%7.79%-1.76%7.60%6.55%-0.85%22.22%3.49%13.03%2.65%7.22%1.70%-2.47%18.71%31.37%25.31%28.41%25.11%34.90%35.12%32.11%45.18%36.69%25.72%29.32%34.66%28.21%23.13%15.37%17.28%5.88%-16.09%-1.02%-18.14%-15.61%-15.33%-11.94%
EBT Margin Growth (1y) 14.0025.0042.00-28.002.0025.0020.0029.00-497.008.00-36.0039.00502.0046.00109.0069.00-7.00-2.00-57.00-4.00-1.00-44.006.00-94.00-29.0057.0032.00-25.00-14.00-44.0015.0068.00121.0026.00-52.00274.00393.00383.00381.00115.0048.0062.0028.0080.00-120.00-58.00-7.00-269.00-174.00-209.00-227.00-80.00-142.00-454.00-219.00-164.00-42.00264.00103.00
EBT Margin Growth (3y) -482.0059.0026.0040.006.0080.0093.00137.00-3.0052.0015.00104.00493.000.0058.00-29.00-37.0011.00-20.00-123.00-44.00-30.0052.00-51.0078.0039.00-6.00316.00500.00365.00344.00457.00562.00471.00357.00469.00321.00387.00402.00-74.00-246.00-205.00-206.00-269.00-437.00-721.00-453.00-514.00-359.00-399.00-342.00
EBT Margin Growth (5y) 13.00103.0078.00105.00-2.0034.0041.0039.00-33.0065.0053.00-14.00451.0014.00104.0014.0070.00-6.00-57.00218.00470.00378.00381.00338.00520.00484.00403.00512.00428.00369.00365.00267.00268.00204.00123.00120.004.00-276.00-44.00-318.00-431.00-395.00-321.00
EBT Margin (QoQ) -54.00-21.002.0086.00-42.00-4.00-68.00115.00-18.00-9.00-59.00-410.00487.00-54.0016.0052.0032.009.00-23.00-25.0037.00-46.0030.00-21.00-6.003.00-70.0044.0080.00-22.00-126.0055.0050.0036.00-73.00108.00-45.00-42.00252.00227.00-55.00-44.00-14.00160.00-41.00-78.0039.00-40.0021.00-27.00-224.0055.00-13.00-45.00-77.00-8.00-325.00191.00-22.00115.00-19.0030.00
EBT (QoQ) -24.77%-12.50%1.45%70.19%-19.22%-0.78%-40.71%113.67%-0.73%-10.13%-31.08%-299.43%180.39%-25.30%10.39%33.36%12.23%3.41%-13.24%-6.92%17.37%-18.02%10.75%-5.57%-2.05%3.68%-34.43%34.42%56.46%-14.43%-51.93%51.32%31.31%16.06%-31.80%65.79%-13.83%-16.12%131.80%54.48%-7.32%-7.35%-2.78%37.65%-1.25%-7.37%5.11%-0.57%2.99%-1.44%-41.17%18.40%7.28%-16.19%-25.94%-0.60%-107.02%834.85%-10.31%79.84%-5.77%12.72%
Enterprise Value Growth (1y) 86.33%80.55%53.94%83.39%8.05%62.30%3.95%-213.22%27.82%-259.65%51.04%39.36%11.59%48.86%-35.26%-17.55%-114.74%12.87%-36.63%-4.41%37.12%24.32%-77.29%32.67%-47.55%-321.02%9.24%-13.54%-45.18%55.93%-5.73%-140.67%-59.35%-299.77%-66.40%-845.55%-797.04%83.61%14.03%91.82%-91.96%-990.87%-585.68%-1,300.19%24.48%-254.78%-89.61%-45.34%-22.49%-29.51%-6.29%-20.36%-24.66%-4.79%2.07%2.86%6.54%-3.05%-30.86%
Enterprise Value Growth (3y) 55.06%35.87%39.95%31.93%16.28%11.49%14.00%-30.70%-11.07%-17.02%3.28%9.38%-6.08%30.40%-48.52%6.16%-25.83%-40.54%-30.03%7.24%-10.44%-11.98%-19.38%-22.53%-50.57%-95.02%-16.88%-195.63%-174.81%33.91%-14.79%-23.01%-201.62%-92.63%-114.06%-121.24%-135.16%-85.11%-123.58%-18.51%-21.09%-268.71%-139.97%-190.41%-4.86%-68.86%-25.43%-19.33%-12.58%-11.83%-10.85%
Enterprise Value Growth (5y) 29.65%34.83%16.73%17.29%4.55%14.49%-9.03%-9.43%-4.92%-38.55%-7.80%10.67%-20.66%8.95%-25.75%-17.69%-35.75%-37.36%-31.07%-78.58%-80.68%1.66%-19.47%-7.31%-125.86%-67.69%-56.58%-96.89%-97.55%-62.05%-81.44%-106.86%-90.94%-101.04%-81.63%-80.09%-81.79%-53.81%-63.36%-14.24%-15.65%-122.17%-77.68%
Enterprise Value (QoQ) -27.27%66.55%-9.65%70.71%-81.07%20.80%60.47%-62.17%25.75%-101.76%-28.93%62.63%-269.99%72.54%-59.69%45.51%-114.00%27.36%-38.79%0.47%13.17%-13.91%-6.06%40.06%-4.50%-166.86%59.72%-31.37%-198.18%42.48%49.61%-67.98%9.50%-38.02%-14.70%-11.22%-127.05%42.55%-551.74%-5.52%95.85%-201.34%37.99%-2,376.42%76.43%-89.41%-26.62%-33.56%-10.75%-1.23%2.94%-12.56%-17.10%16.93%-9.91%-16.58%1.56%22.36%-9.02%-12.17%-8.53%1.41%
EPS (Basic) Growth (1y) 10.20%34.29%36.36%-15.15%3.70%23.40%11.11%25.00%-210.71%22.41%-12.00%34.29%201.61%15.49%75.00%53.19%11.11%1.22%-14.29%1.39%-8.57%-13.25%6.06%-35.62%-9.38%37.50%227.14%0.00%113.79%-5.05%-51.09%61.70%-4.03%13.83%-19.64%168.42%167.23%174.77%203.33%29.90%22.01%30.61%30.77%39.62%-5.93%-1.56%4.48%-41.08%-28.77%-24.87%-37.53%-21.10%-34.23%-102.82%-61.80%-52.91%-17.54%1,837.50%69.66%
EPS (Basic) Growth (3y) -48.36%26.59%10.06%12.51%5.27%20.38%19.61%37.00%7.72%12.69%9.70%27.77%44.74%0.47%16.74%0.00%-2.72%6.48%43.81%-13.25%21.00%4.24%19.28%1.35%22.97%14.12%8.74%63.12%76.33%43.74%6.03%77.98%46.26%59.86%47.17%69.48%45.29%52.30%60.63%2.24%-6.49%-1.15%-5.14%-13.42%-23.90%-26.43%-37.06%-39.73%-27.17%-28.36%-26.02%
EPS (Basic) Growth (5y) 7.39%18.85%14.87%17.21%3.46%8.90%9.24%10.91%0.70%11.29%35.57%6.07%31.95%5.77%20.55%10.09%13.56%5.47%3.17%23.16%35.35%28.78%32.84%29.41%43.39%39.77%38.52%51.08%44.47%30.73%10.25%35.92%15.96%24.75%15.78%17.75%7.52%-15.72%-0.22%-16.87%-15.01%-13.91%-11.17%
EPS (Basic) (QoQ) -28.57%-5.71%0.00%63.64%-12.96%-4.26%-37.78%100.00%3.57%-13.79%-30.00%-277.14%214.52%-38.03%6.82%34.04%30.16%-6.10%-6.49%-2.78%18.57%-20.48%10.61%-12.33%12.50%-2.78%-32.86%23.40%70.69%131.31%-79.48%163.83%-24.19%19.15%-32.14%56.58%-10.08%-15.89%126.67%55.88%-7.55%-7.14%-2.93%46.42%-1.03%-7.03%3.64%-1.35%3.56%-1.32%-41.55%19.27%9.23%-17.96%-26.18%-0.58%-104.68%1,212.50%-8.99%74.07%-1.42%8.63%
EPS (Weighted Average and Diluted) Growth (1y) 13.04%32.35%38.71%-15.63%3.85%22.22%11.63%22.22%-214.81%23.64%-12.50%39.39%198.39%16.18%76.19%54.35%11.48%1.27%-13.51%0.00%-7.35%-12.50%6.25%-36.62%-9.52%37.14%227.94%2.22%112.28%-5.21%-51.12%60.87%-4.13%14.29%-20.18%168.92%167.24%175.00%205.75%29.65%22.26%31.12%30.83%39.92%-5.80%-1.60%4.89%-41.00%-28.85%-24.93%-37.53%-21.13%-34.25%-102.53%-61.84%-52.38%-17.37%2,028.57%70.11%
EPS (Weighted Average and Diluted) Growth (3y) -49.60%25.99%10.65%12.86%5.47%20.63%19.84%38.03%7.99%13.30%10.06%29.10%44.48%0.97%17.42%-0.73%-2.24%6.71%44.44%-13.47%21.18%4.39%19.42%1.39%22.57%14.11%8.56%64.14%75.86%43.89%6.05%77.67%46.31%60.32%47.25%69.60%45.46%52.52%61.28%2.29%-6.43%-1.06%-5.01%-13.32%-23.90%-26.38%-37.00%-39.49%-27.15%-28.48%-25.98%
EPS (Weighted Average and Diluted) Growth (5y) 8.13%18.66%15.60%17.28%3.91%9.24%9.60%10.76%1.09%11.78%35.96%6.87%31.63%6.00%21.01%9.98%13.72%5.65%3.29%22.89%35.45%29.02%32.97%29.44%43.17%39.89%38.62%51.66%44.33%30.90%10.36%35.87%15.99%24.94%15.90%17.82%7.56%-15.63%0.00%-16.66%-14.94%-13.94%-11.06%
EPS (Weighted Average and Diluted) (QoQ) -26.09%-8.82%3.23%62.50%-13.46%-4.44%-37.21%100.00%1.85%-12.73%-31.25%-287.88%209.68%-38.24%9.52%32.61%29.51%-6.33%-4.05%-4.23%17.65%-20.00%10.94%-11.27%11.11%-2.86%-33.82%26.67%68.42%132.29%-79.37%163.04%-24.79%19.78%-32.11%56.76%-10.34%-16.35%128.74%55.78%-7.74%-6.99%-3.01%46.90%-1.06%-7.20%3.74%-1.11%3.36%-1.08%-41.64%19.25%9.06%-17.69%-26.32%-0.60%-104.19%1,342.86%-8.05%72.50%-2.17%9.63%
FCF Margin Growth (1y) -359.00-553.00182.00-394.00258.00255.0040.00407.00274.00132.00-127.00-58.0062.00-110.00300.00117.00-239.00-23.00-291.00-40.0038.00236.00-30.0010.00-156.00-68.00-208.00-29.00113.00122.00230.00-9.0041.00-68.00951.00196.00381.00335.00-981.00210.00-198.00332.00163.00-16.00-231.00-543.00-309.00-203.00117.00-308.00221.00164.00-295.00-310.0034.00-83.00230.00647.00
FCF Margin Growth (3y) 173.00-167.0095.00-44.00593.00276.00213.00466.0097.00-2.00-119.0020.00-139.00103.00-21.0087.00-357.00145.00-530.00-60.00-5.00289.00-9.00-29.00-2.00-15.00973.00158.00535.00389.00200.00397.00224.00599.00133.00391.00-48.00124.00-1127.00-8.00-311.00-519.0075.00-55.00-408.00-1161.00-55.00-123.0052.0029.00
FCF Margin Growth (5y) -4.00-300.00103.0033.00392.00489.00-109.00436.00-22.00166.00-357.000.00-182.00156.000.0048.00-203.00198.00651.00127.00417.00557.00-39.00378.00181.00652.00155.00353.00106.00177.0054.00179.00110.00-252.0045.00352.00-226.00-494.00-873.0072.00-377.00-183.00
FCF Margin (QoQ) -291.00178.00-54.00-191.00-486.00912.00-629.00461.00-489.00698.00-263.00327.00-631.00439.00-193.00447.00-803.00849.00-376.0091.00-588.00581.00-124.00169.00-389.00315.00-85.003.00-301.00175.0095.00145.00-293.00283.00-144.00196.00-402.001,302.00-899.00380.00-448.00-14.00292.00-28.0082.00-183.00113.00-243.00-231.0051.00220.0077.00-656.00580.00163.00-382.00-671.00924.0045.00-68.00-254.00
FCF Payout Ratio Growth (1y) -275.79%90.91%-61.30%-119.50%186.60%-67.49%323.09%514.16%-67.89%-47.82%-70.73%243.01%-14.59%41.00%-61.42%-86.16%85.85%4.94%129.26%39.26%-14.95%-182.49%13.12%-11.34%113.54%37.63%-1,217.67%30.75%-49.30%-163.13%107.61%10.66%-16.74%50.37%-83.98%-76.84%-63.17%163.12%514.66%-51.08%21.86%-69.90%-57.17%-9.39%89.98%-3,653.33%830.08%82.16%-40.55%95.65%-85.43%-37.13%874.43%41.45%-9.21%29.16%-85.23%4,066.00%
FCF Payout Ratio Growth (3y) -21.22%39.17%-21.75%40.44%30.79%-13.47%-21.82%58.29%-20.12%6.06%-36.26%-12.89%10.52%-16.58%0.02%-44.51%50.01%-18.75%-214.09%17.31%-2.71%-66.74%-1.27%8.66%-3.40%6.61%-48.54%-30.54%-46.23%41.35%27.55%-49.95%-27.97%27.94%-25.01%-53.18%-5.18%-89.00%190.37%-6.88%11.24%-35.10%-16.59%1.24%122.44%-42.70%7.14%13.94%-5.05%44.40%
FCF Payout Ratio Growth (5y) -4.95%33.89%-15.77%-11.80%18.89%-31.44%4.38%34.66%-1.53%-7.87%-39.45%-5.18%7.89%-21.06%-3.17%-24.38%7.34%-16.94%-18.78%-16.18%-22.35%28.12%-1.07%-32.01%-16.55%16.59%-18.54%-31.71%-18.48%-54.55%18.11%-27.03%-15.84%31.95%-10.59%-34.83%37.64%29.67%26.49%-8.10%14.66%60.98%
FCF Payout Ratio (QoQ) -492.40%149.50%74.26%-151.93%79.71%310.70%-187.82%330.62%-139.25%632.23%-14.04%-82.12%-280.68%205.38%907.38%-95.55%-224.82%168.91%261.30%-40.20%-163.84%266.21%119.47%-63.48%-312.04%166.55%72.02%-12.04%-161.93%-1,092.74%120.12%-65.89%-421.38%134.50%192.55%-74.33%-291.58%111.14%322.90%-59.18%228.36%8.44%-66.34%1.68%-18.89%54.29%-28.79%113.20%-1,617.00%140.39%-86.05%-30.41%-211.08%235.12%-39.81%978.56%-106.67%309.54%-14.37%23.36%1,691.65%
Free Cash Flow Growth (1y) -156.83%-998.32%156.74%-609.24%214.65%40.69%18.13%124.15%193.41%36.19%-35.55%-72.50%17.21%-52.03%132.41%548.45%-51.69%-5.35%-56.30%-28.13%17.65%64.59%-11.58%12.86%-53.14%-60.43%-108.95%-23.50%97.29%61.98%1,413.89%-9.61%20.12%-101.51%524.37%331.88%171.55%258.44%-83.73%92.53%-22.70%212.92%119.96%10.40%-47.34%-102.82%-89.24%-45.09%68.30%-2,198.33%587.01%59.18%-89.74%-70.85%10.15%-22.57%576.89%102.52%
Free Cash Flow Growth (3y) 24.11%-60.79%25.03%-30.33%81.14%16.83%20.95%34.46%18.44%-0.73%-13.18%8.63%-12.66%17.23%-3.52%73.90%-35.66%15.73%-26.71%-14.71%2.84%40.01%1.32%-7.93%3.55%-7.11%94.38%44.01%86.00%47.57%148.51%95.88%36.11%128.88%30.74%109.39%3.40%48.12%-66.23%5.29%-11.84%-59.07%17.58%-1.18%-55.02%-45.90%-6.63%-12.20%5.35%44.07%
Free Cash Flow Growth (5y) 1.60%-46.10%14.70%9.53%33.50%26.49%-7.32%18.63%-1.74%10.31%-15.46%2.05%-9.24%19.13%1.10%29.46%-8.79%14.44%23.19%19.35%28.82%21.88%1.11%45.36%18.44%51.92%21.32%44.72%21.24%36.05%38.83%35.43%17.45%-45.25%10.55%51.66%-28.19%-40.53%-21.86%7.54%-13.80%-38.60%
Free Cash Flow (QoQ) -125.48%301.79%-42.62%-292.59%-392.49%147.17%-213.82%143.36%-354.78%193.95%-76.73%426.84%-155.41%194.89%-90.07%2,145.21%-171.86%245.07%-72.30%67.26%-256.72%160.17%-54.44%173.81%-147.16%250.26%-41.84%13.68%-261.49%91.61%596.95%193.18%-131.12%389.82%-65.81%289.62%-152.20%997.99%-76.35%144.98%-69.54%-7.78%179.82%-1.65%23.30%-35.18%40.45%-53.08%-106.59%347.63%617.04%43.78%-190.03%174.02%66.14%-90.73%-1,598.35%147.72%16.78%-18.94%-94.42%
Gross Margin Growth (1y) -95.00-3.00-21.00-55.0039.00-43.0031.00-24.0011.009.00-74.0017.00-56.0068.00173.00214.00149.00109.0046.0085.0084.0071.0040.00-64.00-24.00-66.001.00-22.00-52.0021.0020.0050.0081.000.00-46.00107.00292.00291.00251.0076.00-88.00-155.00-120.00-90.00-229.00-43.00-34.00-170.00-55.00-180.00-130.00-7.008.00-190.00-17.00-18.0065.00304.0099.00
Gross Margin Growth (3y) -44.00-36.00-64.00-61.00-5.0034.00130.00208.00105.00186.00146.00317.00177.00248.00259.00236.00210.00114.0087.000.008.0026.0061.00-36.005.00-45.00-25.00135.00321.00312.00226.00232.00285.00136.0086.0093.00-24.0093.0098.00-185.00-372.00-378.00-284.00-267.00-275.00-413.00-181.00-195.0018.00-66.00-49.00
Gross Margin Growth (5y) 49.00141.00155.00238.00228.00215.00216.00229.00165.00191.00186.00231.00102.00203.00280.00264.00238.00135.0061.00156.00381.00317.00267.00147.00209.0091.00107.00120.004.00114.0072.00-28.001.00-87.00-79.00-85.00-71.00-277.00-50.00-210.00-298.00-264.00-203.00
Gross Margin (QoQ) -47.00-36.0019.00-32.0045.00-54.00-15.0062.00-37.0020.00-69.0098.00-39.00-63.0022.0024.0085.0042.0063.00-41.0045.00-21.00102.00-42.0032.00-52.00-2.00-2.00-10.0015.00-25.00-32.0063.0014.005.00-1.00-18.00-32.00158.00184.00-20.00-71.00-18.0020.00-86.00-36.0012.00-118.0099.00-27.00-125.00-3.00-25.0022.00-1.0012.00-224.00196.00-2.0096.0014.00-9.00
Gross Profit Growth (1y) 2.26%4.80%4.48%-0.94%2.55%7.38%2.99%3.03%2.03%-4.12%-2.26%3.76%2.14%4.79%10.26%6.10%3.26%3.48%0.56%4.59%4.81%4.01%5.07%-0.28%1.84%10.16%3.20%3.11%2.85%-1.86%5.62%3.87%6.17%1.53%-0.36%19.36%25.40%24.62%22.02%6.49%3.92%5.19%11.57%12.26%4.27%6.89%5.88%-6.49%-3.92%1.35%-6.02%-1.24%-2.47%-19.02%-13.67%-3.39%-0.74%11.79%11.10%
Gross Profit Growth (3y) 2.28%2.57%1.70%1.93%2.24%2.56%3.54%4.29%2.47%1.31%2.72%4.81%3.40%4.09%5.22%3.43%3.30%5.84%2.92%2.45%3.16%3.99%4.62%2.22%3.60%3.15%2.79%8.53%11.05%7.48%8.69%9.70%11.43%10.00%10.70%12.58%10.76%11.90%12.96%3.78%1.36%4.45%3.55%1.21%-0.77%-4.27%-4.94%-3.73%-2.38%-2.83%-3.40%
Gross Profit Growth (5y) 2.45%3.19%3.12%3.28%2.95%3.03%3.24%3.42%2.81%3.56%3.28%3.43%2.97%4.05%4.89%3.46%3.77%3.39%2.79%5.92%7.89%7.31%6.85%6.30%7.70%7.55%8.14%8.85%8.21%6.90%8.69%6.74%6.75%7.59%6.18%5.67%4.95%2.83%3.18%1.30%0.16%0.62%1.26%
Gross Profit (QoQ) -1.00%-0.73%0.60%3.44%1.46%-1.04%-4.63%7.09%6.24%-5.08%-4.59%6.04%-0.16%-3.23%1.29%4.38%2.43%1.82%-2.54%1.59%2.65%-1.06%1.36%1.81%1.86%-0.05%-3.80%3.97%10.19%-6.36%-3.87%3.70%5.14%0.77%-5.46%5.99%0.54%-1.10%13.24%11.36%-0.08%-3.16%-1.17%8.68%1.13%2.71%-0.57%0.95%3.67%1.75%-12.18%3.73%9.35%-5.66%-7.72%2.45%-9.21%0.58%3.27%5.26%2.25%-0.04%
Interest Coverage Ratio Growth (1y) 12.66%2.63%20.80%-5.87%2.77%12.53%6.37%10.54%-11.80%23.77%3.34%34.78%40.24%19.37%40.38%22.23%1.95%-8.29%-15.40%1.59%-3.15%-14.76%7.67%-27.57%-11.18%23.70%10.22%-9.77%-1.52%-7.74%3.12%32.88%49.34%10.83%-0.36%142.54%153.12%180.83%270.90%92.99%93.22%58.87%39.82%46.10%-1.65%25.82%7.25%-38.46%-30.87%-38.90%-41.65%-25.65%-33.39%-102.36%-54.98%-44.68%-6.67%2,220.33%80.58%
Interest Coverage Ratio Growth (3y) 0.70%12.65%9.91%11.93%8.33%18.47%15.56%22.12%8.04%10.65%7.07%18.73%11.46%-2.28%8.54%-3.47%-4.28%-1.11%0.13%-12.76%-5.38%-0.92%6.96%-4.59%9.31%8.15%4.23%42.73%54.98%42.14%56.20%83.91%94.02%70.37%72.88%89.81%68.80%77.72%77.18%20.17%9.52%6.89%-4.35%-12.56%-23.20%-26.37%-34.45%-36.75%-24.53%-32.66%-22.01%
Interest Coverage Ratio Growth (5y) 7.86%9.37%9.54%11.73%4.65%5.38%7.05%6.03%1.64%7.39%7.81%1.81%3.91%1.26%7.76%1.52%5.22%-0.23%0.62%16.43%26.21%24.80%35.23%32.38%44.91%41.35%42.48%52.32%47.89%41.83%41.71%41.10%37.79%30.61%26.45%25.63%17.24%-15.78%7.88%-6.53%-3.97%-9.40%-6.59%
Interest Coverage Ratio (QoQ) -11.24%-6.30%1.20%33.86%-19.14%10.28%-21.14%46.13%-11.45%4.24%-18.05%16.61%24.25%-12.96%6.88%21.33%5.76%2.36%-6.94%1.21%-4.87%-5.57%11.75%-3.52%-16.28%19.27%-24.82%18.31%16.60%6.27%-38.46%29.14%9.23%18.79%-20.70%45.13%-18.94%6.79%93.04%51.47%-10.06%41.04%0.45%51.65%-26.05%24.13%4.96%2.08%-5.39%5.81%-39.77%14.67%-16.39%1.04%-23.26%2.74%-102.96%2,029.58%-5.70%73.36%-32.78%64.34%
Net Cash Flow Growth (1y) -27.59%92.92%-388.67%114.60%-129.20%284.48%145.95%-415.53%856.83%-356.38%1.03%55.93%-62.67%80.71%-12.11%98.78%-124.81%144.30%-78.66%-8,773.51%121.48%807.87%-1,847.62%152.73%6,400.02%-207.18%24.61%146.04%-106.96%135.07%137.82%-60.26%2,232.27%-636.15%4,624.33%281.81%-716.06%116.24%-100.94%118.39%131.57%-1,475.74%3,408.25%287.03%207.90%72.77%-113.89%-49.62%-66.14%-360.55%611.35%73.26%-102.24%-57.32%3.10%-26.51%2,915.80%94.58%
Net Cash Flow Growth (3y) 16.97%30.56%10.25%41.23%-6.21%3.02%34.04%-26.35%11.17%-39.72%-42.56%21.92%-72.90%40.54%-74.11%36.97%51.30%-62.74%-68.82%389.27%0.97%50.55%70.81%36.00%358.53%-58.94%149.18%55.13%-123.32%32.10%44.80%49.08%251.61%-140.89%145.04%218.37%81.59%15.27%-26.89%62.08%32.56%-168.01%194.35%50.05%-26.48%-25.42%-9.86%-13.76%-40.22%26.77%
Net Cash Flow Growth (5y) -16.52%15.20%-24.13%26.17%-46.47%41.48%-8.76%-4.56%63.78%-32.81%-35.08%21.22%-15.88%18.04%-1.34%20.65%38.72%-51.97%118.89%181.47%-163.73%24.33%-33.35%44.49%184.84%-45.42%44.02%99.44%54.77%-2.72%5.01%45.23%114.34%-76.28%59.90%94.96%-15.39%-34.54%-25.59%40.22%17.16%-28.26%
Net Cash Flow (QoQ) -575.17%105.65%-903.63%133.58%-146.45%-130.28%140.65%-167.16%393.44%-42.65%-379.14%261.10%-199.40%122.60%-221.76%236.47%-151.36%202.99%-101.69%-2,680.93%191.71%-50.38%-801.18%106.73%3,775.90%-195.52%121.16%729.90%-163.91%32.81%169.04%-123.46%422.23%-27.54%-27.46%1,158.92%-181.02%738.51%-94.14%-2,131.32%102.14%-137.02%1,459.90%193.64%-193.08%189.01%59.09%133.60%-108.23%54.58%676.87%57.01%-211.95%150.43%95.45%-102.03%-7,759.43%133.05%39.32%-22.19%-115.13%
Net Income Growth (1y) 11.18%-39.17%83.07%7.70%2.62%165.07%9.16%24.23%-210.46%17.22%-17.59%29.23%195.91%-91.95%57.75%36.80%-0.42%1,196.62%-13.69%0.39%-8.04%-12.64%6.51%-36.26%-9.01%25.79%226.58%1.57%112.41%28.82%-50.93%61.38%-3.98%-8.99%-20.16%168.61%166.92%176.65%204.31%29.53%14.69%19.19%22.97%31.52%-5.85%-4.52%4.81%-40.94%-28.78%-30.18%-37.45%-21.32%-34.27%-106.10%-61.77%-52.64%-17.41%1,016.35%69.57%
Net Income Growth (3y) -48.28%23.64%18.09%20.02%2.83%-37.00%12.37%29.99%1.80%6.94%3.91%21.07%42.25%-3.05%13.19%-4.34%-5.90%142.43%44.26%-13.38%21.13%12.28%19.51%1.47%22.89%13.83%8.56%63.90%75.92%48.03%6.04%77.74%43.25%44.24%44.03%66.02%42.31%46.57%57.70%0.20%-8.38%-7.38%-6.93%-15.13%-23.90%-26.84%-36.95%-39.63%-27.15%-26.92%-25.98%
Net Income Growth (5y) 3.78%14.55%17.53%18.88%-0.09%23.14%5.46%7.04%-2.46%6.09%31.30%2.82%29.89%8.11%18.37%7.49%11.19%75.62%3.30%23.02%35.42%28.94%32.91%29.45%41.54%37.21%36.78%49.63%42.51%29.85%8.97%34.25%14.54%14.88%14.39%16.29%6.17%-16.37%-1.27%-17.82%-16.03%-14.99%-12.17%
Net Income (QoQ) -28.06%-29.70%4.46%110.44%-60.64%111.58%-38.55%100.53%1.67%-12.87%-30.06%-278.29%207.89%-38.74%9.67%32.32%-90.95%1,100.99%-4.90%-3.67%17.85%-20.06%10.62%-11.77%11.96%-2.53%-33.80%25.96%54.78%153.06%-79.41%163.41%-6.13%-3.61%-32.29%56.73%-11.03%-15.44%127.80%55.74%-7.78%-6.99%-3.04%37.91%-4.17%-4.03%3.71%-1.28%-2.81%5.34%-41.56%19.04%-4.72%-5.63%-26.49%-0.55%-108.84%691.48%-8.94%73.43%-1.91%9.45%
Net Income towards Common Stockholders Growth (1y) 11.18%-39.17%83.07%7.70%2.62%165.07%9.16%24.23%-210.46%17.22%-17.59%29.23%195.91%-91.95%57.75%36.80%-0.42%1,196.62%-13.69%0.39%-8.04%-12.64%6.51%-36.26%-9.01%25.79%226.58%1.57%112.41%28.82%-50.93%61.38%-3.98%-8.99%-20.16%168.61%166.92%176.65%204.31%29.53%14.69%19.19%22.97%31.52%-5.85%-4.52%4.81%-40.94%-28.78%-30.18%-37.45%-21.32%-34.27%-106.10%-61.77%-52.64%-17.41%1,016.35%69.57%
Net Income towards Common Stockholders Growth (3y) -48.28%23.64%18.09%20.02%2.83%-37.00%12.37%29.99%1.80%6.94%3.91%21.07%42.25%-3.05%13.19%-4.34%-5.90%142.43%44.26%-13.38%21.13%12.28%19.51%1.47%22.89%13.83%8.56%63.90%75.92%48.03%6.04%77.74%43.25%44.24%44.03%66.02%42.31%46.57%57.70%0.20%-8.38%-7.38%-6.93%-15.13%-23.90%-26.84%-36.95%-39.63%-27.15%-26.92%-25.98%
Net Income towards Common Stockholders Growth (5y) 3.78%14.55%17.53%18.88%-0.09%23.14%5.46%7.04%-2.46%6.09%31.30%2.82%29.89%8.11%18.37%7.49%11.19%75.62%3.30%23.02%35.42%28.94%32.91%29.45%41.54%37.21%36.78%49.63%42.51%29.85%8.97%34.25%14.54%14.88%14.39%16.29%6.17%-16.37%-1.27%-17.82%-16.03%-14.99%-12.17%
Net Income towards Common Stockholders (QoQ) -28.06%-29.70%4.46%110.44%-60.64%111.58%-38.55%100.53%1.67%-12.87%-30.06%-278.29%207.89%-38.74%9.67%32.32%-90.95%1,100.99%-4.90%-3.67%17.85%-20.06%10.62%-11.77%11.96%-2.53%-33.80%25.96%54.78%153.06%-79.41%163.41%-6.13%-3.61%-32.29%56.73%-11.03%-15.44%127.80%55.74%-7.78%-6.99%-3.04%37.91%-4.17%-4.03%3.71%-1.28%-2.81%5.34%-41.56%19.04%-4.72%-5.63%-26.49%-0.55%-108.84%691.48%-8.94%73.43%-1.91%9.45%
Net Margin Growth (1y) 6.00-40.0049.004.003.0078.009.0014.00-296.0030.00-23.0022.00296.00-151.0055.0046.004.00157.00-19.00-1.00-13.00-23.004.00-59.00-15.0016.00305.00-2.00120.0053.00-237.0055.00-15.00-23.00-45.00202.00306.00289.00288.0089.0036.0033.0024.0058.00-99.00-63.00-11.00-205.00-128.00-163.00-172.00-60.00-109.00-310.00-164.00-120.00-33.00208.0076.00
Net Margin Growth (3y) -288.0069.0035.0041.002.00-42.0041.0083.004.0037.0013.0067.00287.00-17.0040.00-14.00-24.00151.00289.00-62.0091.0046.0072.00-6.0089.0047.0023.00255.00410.00320.007.00346.00327.00300.00267.00349.00243.00259.00301.00-58.00-191.00-193.00-159.00-207.00-336.00-537.00-347.00-385.00-270.00-266.00-260.00
Net Margin Growth (5y) 12.0075.0070.0086.00-7.0092.0026.0023.00-25.0030.00322.007.00391.0053.00108.0039.0080.00181.008.00195.00382.00313.00316.00285.00431.00369.00335.00402.00348.00290.0019.00199.00100.0073.0084.0084.006.00-214.00-35.00-238.00-333.00-296.00-247.00
Net Margin (QoQ) -39.00-29.003.0070.00-84.0060.00-41.0068.00-8.00-10.00-36.00-242.00318.00-63.009.0031.00-128.00143.000.00-11.0025.00-34.0019.00-23.0015.00-7.00-44.0020.0047.00282.00-351.00142.00-20.00-8.00-59.0072.00-27.00-30.00188.00176.00-44.00-31.00-12.00123.00-47.00-41.0023.00-34.00-11.0011.00-171.0043.00-46.003.00-60.00-6.00-248.00149.00-15.0081.00-7.0017.00
Operating Income Growth (1y) 6.67%7.44%14.35%-10.47%-0.23%14.38%10.27%16.28%-5.25%-9.87%-21.75%0.30%1.39%14.34%43.25%20.97%-6.73%2.56%-15.72%-1.51%2.41%-13.34%1.69%-24.38%-6.91%28.31%11.57%-5.98%0.39%-13.23%9.96%30.53%45.59%8.50%-2.50%105.88%110.97%127.02%98.68%17.40%9.97%12.57%18.27%27.96%-5.99%-1.86%5.92%-39.38%-28.82%-26.10%-37.73%-22.27%-34.40%-102.02%-60.47%-51.71%-15.42%2,527.12%66.02%
Operating Income Growth (3y) 0.28%3.46%-0.44%1.45%-1.41%5.63%7.32%12.15%-3.60%1.86%-1.88%6.12%-1.06%0.54%7.08%-3.42%-3.84%4.48%-1.48%-11.20%-1.45%-1.19%7.65%-2.46%10.81%6.50%6.15%36.20%45.55%28.81%28.66%46.67%50.04%40.49%31.82%45.70%29.69%35.86%35.52%-3.07%-9.72%-6.54%-7.95%-15.52%-24.00%-26.30%-36.11%-38.95%-26.63%-28.76%-25.79%
Operating Income Growth (5y) -0.95%5.37%3.56%4.46%-1.75%0.93%1.16%1.00%-3.10%3.28%1.40%-3.21%-1.98%2.50%8.54%2.03%5.38%1.43%0.50%13.48%24.07%18.90%19.30%17.54%25.85%25.29%22.96%30.57%26.10%18.75%21.69%19.60%17.71%15.00%8.61%7.82%0.37%-15.30%-9.33%-19.32%-16.40%-16.77%-12.53%
Operating Income (QoQ) -12.93%-6.55%0.29%30.71%-12.30%-0.54%-21.48%45.66%0.54%-4.11%-17.20%18.69%-4.36%-16.74%6.12%19.98%7.85%4.31%-10.38%-7.49%18.60%-14.28%4.73%-3.81%0.36%0.59%-22.12%18.41%38.32%-12.53%-34.37%26.42%19.56%10.84%-22.09%41.00%-10.89%-0.40%64.52%44.49%-4.12%-12.84%-2.78%35.35%-1.86%-8.42%5.18%-0.55%2.45%-1.16%-39.80%16.75%6.37%-16.72%-24.85%-1.47%-103.27%1,733.42%-8.19%72.56%-6.20%11.73%
Operating Margin Growth (1y) 0.008.0026.00-36.00-4.0015.0028.0031.00-25.00-20.00-81.00-8.00-11.0041.00112.0074.00-12.0014.00-57.00-9.004.00-55.00-5.00-94.00-32.0044.0027.00-26.00-14.00-41.0018.0068.00120.0023.00-15.00246.00361.00374.00285.0075.0019.007.008.0063.00-139.00-72.00-8.00-273.00-179.00-215.00-239.00-90.00-153.00-462.00-220.00-165.00-39.00266.00102.00
Operating Margin Growth (3y) -29.003.00-27.00-13.00-40.0037.0059.0098.00-49.0036.00-26.0057.00-19.001.0050.00-29.00-40.004.00-35.00-128.00-41.00-51.0039.00-52.0075.0027.0029.00288.00468.00356.00288.00388.00500.00403.00278.00384.00240.00308.00284.00-135.00-299.00-281.00-240.00-300.00-471.00-750.00-467.00-528.00-371.00-411.00-356.00
Operating Margin Growth (5y) -52.0059.0028.0052.00-48.00-4.00-3.00-5.00-76.0025.00-4.00-62.00-64.004.0094.0014.0067.00-14.00-32.00185.00440.00345.00310.00269.00454.00407.00322.00426.00347.00291.00287.00178.00182.00116.0031.0021.00-91.00-369.00-174.00-390.00-491.00-477.00-357.00
Operating Margin (QoQ) -53.00-24.002.0075.00-45.00-6.00-60.00108.00-26.007.00-57.0051.00-21.00-54.0016.0048.0032.0016.00-22.00-39.0058.00-55.0026.00-25.00-1.00-5.00-63.0037.0075.00-23.00-115.0049.0048.0036.00-65.00101.00-49.00-2.00196.00216.00-36.00-90.00-15.00160.00-48.00-90.0041.00-42.0019.00-26.00-224.0052.00-18.00-49.00-75.00-11.00-327.00193.00-20.00115.00-21.0029.00
Profit After Tax Growth (1y) 11.18%-39.17%83.07%7.70%2.63%165.06%9.16%24.23%-210.45%17.22%-17.59%29.23%195.91%13.12%57.75%36.80%-0.41%-7.77%-13.69%0.39%-8.05%-12.64%6.51%-36.27%-9.01%36.58%226.58%1.57%112.41%-4.82%-50.93%61.38%-3.98%13.44%-20.15%168.62%166.92%176.65%204.31%29.53%14.69%23.98%22.97%31.52%-5.85%-2.20%4.81%-40.94%-28.78%-24.98%-37.45%-21.32%-34.27%-102.80%-61.77%-52.64%-17.41%1,845.28%69.57%
Profit After Tax Growth (3y) -48.28%23.64%18.09%20.02%2.83%52.04%12.37%29.99%1.80%6.94%3.91%21.07%42.25%-3.04%13.19%-4.34%-5.90%3.24%44.26%-13.38%21.13%4.33%19.51%1.47%22.89%13.83%8.56%63.90%75.92%44.02%6.04%77.74%43.25%57.28%44.03%66.02%42.31%49.69%57.70%0.20%-8.38%-3.11%-6.93%-15.13%-23.90%-26.42%-36.95%-39.63%-27.15%-28.45%-25.98%
Profit After Tax Growth (5y) 3.78%14.55%17.53%18.88%-0.09%23.14%5.46%7.04%-2.46%7.85%31.30%2.82%29.89%3.45%18.37%7.49%11.19%3.51%3.30%23.02%35.42%28.94%32.91%29.45%41.54%38.29%36.78%49.63%42.51%29.36%8.97%34.25%14.54%23.34%14.39%16.29%6.17%-15.67%-1.27%-17.82%-16.03%-14.98%-12.17%
Profit After Tax (QoQ) -28.06%-29.70%4.46%110.44%-60.64%111.58%-38.55%100.54%1.66%-12.87%-30.07%-278.29%207.89%-38.74%9.67%32.32%27.25%-14.58%-4.89%-3.67%17.85%-20.06%10.62%-11.77%11.97%-2.54%-33.80%25.96%68.06%133.05%-79.41%163.41%-24.69%20.14%-32.29%56.73%-11.03%-15.44%127.80%55.74%-7.78%-6.99%-3.04%37.91%-0.32%-7.74%3.71%-1.28%3.55%-1.13%-41.56%19.04%9.08%-17.57%-26.49%-0.55%-104.64%1,226.52%-8.94%73.43%-1.91%9.45%
Property, Plant & Equipment (Net) Growth (1y) 4.02%9.93%5.64%3.65%2.06%0.44%1.25%0.59%0.57%0.67%0.53%0.87%0.21%0.11%-0.59%0.70%1.93%2.76%3.01%1.71%1.59%0.95%1.38%3.59%3.59%3.56%3.00%3.77%2.90%2.91%3.16%0.33%0.66%0.47%0.76%0.67%1.24%2.33%1.20%0.26%-1.17%-1.12%0.24%3.06%4.51%4.77%4.21%4.48%5.42%5.29%6.62%4.39%2.83%1.81%-0.76%-0.52%
Property, Plant & Equipment (Net) Growth (3y) 3.62%3.59%2.45%1.69%0.94%0.41%0.40%0.72%0.90%1.17%0.97%1.09%1.24%1.27%1.26%1.99%2.37%2.42%2.46%3.02%2.69%2.47%2.51%2.55%2.38%2.31%2.30%1.58%1.59%1.90%1.70%0.42%0.24%0.55%0.73%1.32%1.50%1.96%1.87%2.58%2.88%2.94%3.66%3.97%4.25%3.95%3.31%2.76%
Property, Plant & Equipment (Net) Growth (5y) 2.15%2.72%1.95%1.50%1.27%0.98%1.11%1.48%1.57%1.60%1.46%2.12%2.04%2.05%1.98%2.01%2.13%2.12%2.26%2.00%1.99%2.04%1.90%1.71%1.43%1.62%1.67%1.61%1.61%1.85%1.90%1.75%2.10%2.32%2.58%2.56%2.54%2.59%2.27%2.31%
Property, Plant & Equipment (Net) (QoQ) 4.42%2.22%1.43%1.53%0.35%0.30%-0.13%-0.07%1.15%-0.36%-0.15%0.03%1.02%-0.03%-0.80%-0.07%0.32%1.26%0.41%0.75%0.56%-0.02%0.30%0.11%0.99%2.16%0.29%0.09%0.44%2.92%-0.54%0.10%0.68%0.10%-0.21%-0.09%0.97%0.01%0.34%0.99%-0.14%-0.92%-1.08%1.03%1.24%1.87%0.30%1.28%0.70%2.13%1.21%1.16%1.97%-0.01%-0.30%0.16%-0.61%0.24%
Return on Assets Growth (1y) 1.001.001.00-1.00-1.00-2.00-1.002.001.001.001.000.001.001.001.001.000.000.000.000.000.002.002.003.003.000.000.00-1.00-1.000.001.003.005.007.006.004.002.001.001.001.000.00-1.00-3.00-3.00-4.00-4.00-4.00-3.00-4.00-4.00-4.00-4.00-1.001.00
Return on Assets Growth (3y) 0.000.001.000.001.001.001.002.002.002.002.000.001.002.002.003.002.001.001.001.001.001.002.004.006.006.007.006.006.008.009.008.008.008.005.002.00-1.00-4.00-5.00-5.00-7.00-10.00-11.00-10.00-9.00-8.00
Return on Assets Growth (5y) 1.001.001.001.000.002.002.004.004.003.003.002.002.002.003.004.006.008.008.008.008.009.0010.0010.009.007.006.004.003.003.002.002.000.00-1.00-3.00-5.00-6.00-8.00
Return on Assets (QoQ) 0.000.000.000.000.000.00-2.000.000.000.002.00-1.000.000.000.001.000.000.000.000.000.000.000.000.002.000.001.000.00-1.000.000.000.000.001.002.002.002.001.000.000.001.000.00-1.00-1.000.00-1.00-1.00-1.00-1.000.00-1.00-2.00-1.00-1.000.001.000.00
Return on Capital Employed Growth (1y) 0.000.001.000.000.00-1.00-1.00-1.000.001.001.001.001.000.00-1.000.00-1.000.00-1.00-1.000.000.000.000.00-1.00-1.000.001.001.001.003.006.008.0011.009.008.002.001.001.00-2.000.00-2.00-4.00-5.00-6.00-7.00-6.00-5.00-7.00-7.00-7.00-6.00-1.001.00
Return on Capital Employed Growth (3y) 0.000.001.001.001.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-2.00-1.00-1.000.001.000.003.007.009.0011.0012.0014.0011.0013.0013.0011.0010.0010.006.001.00-3.00-8.00-9.00-12.00-13.00-16.00-17.00-17.00-14.00-13.00
Return on Capital Employed Growth (5y) 0.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.001.001.000.001.005.007.0011.0011.0013.0010.0012.0013.0012.0011.0010.008.007.006.004.003.001.00-3.00-4.00-7.00-11.00-12.00-14.00
Return on Capital Employed (QoQ) 0.000.000.000.000.000.00-1.000.000.000.000.001.001.000.000.000.00-1.000.000.000.000.00-1.000.000.000.000.000.000.000.000.001.000.000.002.004.002.003.000.002.00-3.002.000.00-1.00-1.000.00-2.00-1.00-2.00-2.00-1.00-1.00-3.00-2.00-1.000.002.001.00
Return on Equity Growth (1y) 0.000.003.002.002.00-4.00-4.00-5.00-5.007.003.006.006.00-1.005.003.002.002.00-2.00-2.00-3.00-2.00-1.004.005.007.007.00-3.00-1.00-4.00-5.00-2.001.006.0010.0014.0012.008.003.000.00-1.00-3.00-4.00-5.00-7.00-7.00-8.00-9.00-7.00-6.00-8.00-7.00-7.00-6.00-2.001.00
Return on Equity Growth (3y) -3.004.002.003.003.003.004.003.003.008.007.007.005.00-2.002.005.004.006.003.000.001.001.001.000.004.009.0012.0010.0011.0010.009.0012.0012.0010.009.0010.003.00-3.00-8.00-13.00-15.00-17.00-19.00-21.00-22.00-20.00-17.00-15.00
Return on Equity Growth (5y) 5.005.005.004.002.002.001.006.005.0013.0012.009.009.002.004.001.004.008.009.0012.0013.0014.0014.0014.0015.0014.0012.005.003.00-1.00-3.00-1.00-2.00-3.00-6.00-7.00-11.00-16.00-17.00-20.00
Return on Equity (QoQ) 0.00-1.001.000.000.002.000.000.00-6.001.00-1.000.006.00-3.002.001.000.003.00-1.000.00-1.00-1.000.00-1.000.000.005.00-1.002.000.00-4.001.000.00-1.00-1.003.004.003.003.001.000.00-1.000.000.00-2.00-2.00-1.00-3.00-2.00-2.00-2.00-1.00-1.00-3.00-2.00-1.000.002.001.00
Return on Invested Capital Growth (1y) -1.000.004.002.002.006.007.006.005.00-2.00-11.00-7.00-5.00-2.007.004.003.003.00-3.00-2.00-3.00-3.00-2.006.006.0010.0011.00-3.00-2.00-7.00-9.00-3.00-1.002.007.0011.009.004.000.00-1.00-2.000.00-1.00-5.00-8.00-8.00-8.00-9.00-7.00-7.00-8.00-7.00-7.00-6.00-2.001.00
Return on Invested Capital Growth (3y) 5.003.001.001.001.001.004.003.002.00-1.00-6.00-5.00-5.00-3.002.008.007.0010.006.000.001.000.000.000.003.006.009.005.006.00-1.00-3.007.006.006.005.005.000.00-4.00-9.00-15.00-17.00-14.00-17.00-21.00-22.00-20.00-17.00-15.00
Return on Invested Capital Growth (5y) 3.004.005.003.001.001.00-1.007.006.006.003.00-3.00-1.001.005.002.004.006.004.009.0010.006.006.0010.0011.009.007.00-1.00-4.00-8.00-12.00-7.00-9.00-8.00-10.00-11.00-15.00-17.00-19.00-22.00
Return on Invested Capital (QoQ) -1.00-2.002.000.000.002.000.000.003.004.00-1.00-1.00-3.00-5.002.001.000.005.00-1.000.00-1.00-1.000.00-1.00-1.000.008.00-1.003.001.00-7.000.00-2.00-1.00-1.003.002.003.004.001.00-4.00-1.003.000.00-2.00-2.00-1.00-3.00-2.00-2.00-2.00-1.00-1.00-3.00-2.00-1.000.002.001.00
Return on Sales Growth (1y) 0.000.000.000.000.001.000.000.00-3.000.000.000.003.00-2.001.000.000.002.000.000.000.000.000.00-1.000.000.003.000.001.001.00-2.001.000.000.000.002.003.003.003.001.000.000.000.001.00-1.00-1.000.00-2.00-1.00-2.00-2.00-1.00-1.00-3.00-2.00-1.000.002.001.00
Return on Sales Growth (3y) -3.001.000.000.000.000.000.001.000.000.000.001.003.000.000.000.000.002.003.00-1.001.000.001.000.001.000.000.003.004.003.000.003.003.003.003.003.002.003.003.00-1.00-2.00-2.00-2.00-2.00-3.00-5.00-3.00-4.00-3.00-3.00-3.00
Return on Sales Growth (5y) 0.001.001.001.000.001.000.000.000.000.003.000.004.001.001.000.001.002.000.002.004.003.003.003.004.004.003.004.003.003.000.002.001.001.001.001.000.00-2.000.00-2.00-3.00-3.00-2.00
Return on Sales (QoQ) 0.000.000.001.00-1.001.000.001.000.000.000.00-2.003.00-1.000.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.003.00-4.001.000.000.00-1.001.000.000.002.002.000.000.000.001.000.000.000.000.000.000.00-2.000.000.000.00-1.000.00-2.001.000.001.000.000.00
Revenue Growth (1y) 6.68%4.96%5.47%1.54%0.74%9.46%1.57%4.17%1.51%-4.53%1.09%2.94%4.74%1.68%2.05%-3.42%-3.30%-1.24%-1.39%0.98%1.18%1.00%3.33%2.36%2.84%13.20%3.16%4.06%5.12%-2.73%4.74%1.76%2.66%1.55%1.56%14.34%11.99%11.25%10.39%3.41%7.39%11.55%16.89%16.26%14.15%8.73%7.31%0.25%-1.67%9.16%-0.82%-0.95%-2.81%-11.83%-13.03%-2.65%-3.40%-2.08%6.59%
Revenue Growth (3y) 2.94%3.13%2.69%2.88%2.32%2.04%1.57%1.18%0.93%-1.40%0.57%0.13%0.82%0.47%1.31%-0.06%0.21%4.13%1.68%2.46%3.04%3.61%3.74%2.72%3.53%3.79%3.14%6.58%6.51%3.19%5.50%6.36%7.28%8.01%9.43%11.19%11.14%10.50%11.46%6.42%6.42%9.81%7.55%4.90%2.94%1.53%-2.54%-1.12%-2.63%-1.96%-2.76%
Revenue Growth (5y) 2.02%1.95%1.73%1.21%0.94%1.17%1.32%1.37%1.36%1.85%1.63%1.35%2.07%2.23%2.36%1.12%1.66%2.21%2.26%4.59%4.69%4.67%4.59%5.09%5.94%6.77%7.20%7.80%8.18%5.92%8.05%7.00%6.74%8.39%6.88%6.42%5.58%5.37%3.62%3.05%2.50%2.71%2.89%
Revenue (QoQ) 1.05%0.88%-0.27%4.93%-0.58%1.38%-3.99%4.11%8.02%-5.93%-1.53%1.45%1.59%-0.39%0.28%3.22%-1.37%-0.04%-5.10%3.35%0.73%-0.18%-2.82%3.56%0.54%2.12%-3.72%4.04%10.67%-6.94%-2.88%5.10%2.41%0.20%-5.65%6.03%1.30%0.21%6.22%3.85%0.64%-0.56%-0.49%7.84%4.54%4.20%-1.04%5.89%-0.42%2.84%-7.55%3.86%10.54%-6.56%-7.67%1.91%0.29%-7.83%3.35%1.12%1.65%0.33%
Shareholder's Equity Growth (1y) 5.03%5.59%5.82%5.42%5.39%5.90%2.22%3.49%-11.00%-10.23%-6.60%-6.76%8.76%-6.83%-5.32%-4.24%-4.06%12.12%11.24%10.94%10.40%9.60%9.58%8.19%7.77%8.69%15.02%14.86%17.23%16.51%11.16%11.98%11.23%11.30%10.52%12.76%18.40%23.63%28.36%19.86%19.65%20.01%20.16%32.48%30.03%28.10%26.43%21.35%18.38%15.83%12.89%12.15%10.41%5.95%4.42%3.04%2.58%4.54%5.05%
Shareholder's Equity Growth (3y) -0.50%0.13%0.34%0.57%0.67%-3.96%-3.31%-2.60%-2.44%-2.12%-0.55%-0.31%4.83%4.62%4.89%4.75%4.51%10.13%11.92%11.30%11.73%11.55%11.90%11.64%12.01%12.12%12.21%13.19%15.58%17.04%16.40%14.81%16.37%18.20%19.46%21.43%22.58%23.87%24.94%24.44%22.58%21.21%19.70%21.71%19.34%16.28%14.23%11.93%10.27%8.66%7.39%
Shareholder's Equity Growth (5y) 0.55%0.95%1.25%1.57%1.56%1.71%1.96%2.09%2.01%2.24%4.39%4.25%7.79%7.71%8.09%8.13%8.28%11.61%11.49%11.73%12.93%13.82%14.73%13.47%14.76%15.90%16.86%18.16%19.16%19.77%19.09%19.46%19.39%19.63%19.46%19.50%19.21%18.46%18.11%17.37%15.84%14.55%13.47%
Shareholder's Equity (QoQ) 1.08%0.79%0.94%2.13%1.62%1.01%0.56%2.10%2.11%-2.50%1.81%-12.20%3.00%1.44%1.64%2.41%-11.76%3.08%2.80%2.60%3.12%2.27%2.53%2.09%2.38%2.25%1.23%1.70%3.26%8.20%1.09%3.80%2.62%3.23%1.84%3.11%2.68%2.50%3.90%8.26%7.22%6.43%-2.98%8.07%7.54%6.56%6.97%6.07%5.95%5.17%2.68%3.46%3.67%2.50%2.00%1.86%-0.52%1.03%0.65%1.40%1.38%1.52%
Tax Rate Growth (1y) 138.003,056.00-1582.00-1673.00-67.00-3416.00221.00365.00625.00-1165.0010.00143.00-482.007,122.00480.00-116.00-385.00-6073.00-638.00-77.00564.00-264.00-18.00-87.00-98.00822.00-11356.00-1129.00-7178.00-3464.009,911.00-199.005,869.001,850.00181.00258.00-231.0047.0079.00-33.0014.00201.00-35.0047.00115.00313.0092.0040.00-54.00367.0010.0015.0052.00-2729.00-46.00-218.0060.001,692.0077.00
Tax Rate Growth (3y) 696.00-1525.00-1351.00-1165.0076.002,541.00710.00392.00-241.00-116.00-149.00-50.00-303.00785.00-177.00-280.0081.00-5516.00-12013.00-1292.00-6713.00-2906.00-1464.00-1414.00-1407.00-792.00-1264.00-1070.00-1540.00-1568.0010,171.0025.005,652.002,097.00225.00271.00-102.00560.00136.0054.0075.00881.0066.00102.00113.00-2049.0056.00-163.0057.00-670.0041.00
Tax Rate Growth (5y) -171.00-476.00-1510.00-1358.00255.00-3797.0054.00228.00224.00441.00-11523.00-1265.00-7579.00-1857.00-1622.00-1607.00-1228.00-7130.00-1921.00-1233.00-1075.00-1010.00-1203.00-1190.00-1625.00-545.00-1220.00-1056.00-1411.00-1054.0010,228.00113.005,713.002,777.00327.00326.00-104.00-1802.00100.00-149.00187.00-156.0098.00
Tax Rate (QoQ) 278.001,198.00-145.00-1193.003,197.00-3441.00-236.00413.00-152.00196.00-92.00673.00-1942.001,371.0041.0048.005,662.00-5271.00-555.00-221.00-27.00163.007.00420.00-855.00410.00-62.00409.0065.00-11768.0010,166.00-5641.003,780.001,606.0056.00427.00-240.00-62.00133.00-62.0038.00-29.0020.00-15.00225.00-265.00102.0054.00422.00-486.0050.00-41.00844.00-844.0056.00-4.00-1937.001,839.00-117.00274.00-305.00224.00
Total Debt Growth (1y) 4.60%-1.29%-2.33%-0.62%3.18%10.45%9.26%5.48%5.94%-2.70%2.72%4.90%1.91%0.98%-5.46%-4.70%-2.24%-2.17%-1.08%-2.65%-3.44%-3.06%0.16%-1.08%1.41%1.95%-1.40%-1.19%-3.53%-3.72%-1.54%-3.40%-1.80%-4.15%-28.95%-30.83%-23.07%10.01%-2.64%-0.31%-10.71%-36.18%-2.99%-3.70%-3.76%-3.78%-3.80%-3.11%-3.16%-3.17%-3.19%-3.20%-3.25%-3.33%-3.35%-3.37%
Total Debt Growth (3y) 3.73%1.99%3.10%3.22%3.67%2.76%1.99%1.78%1.82%-1.31%-1.33%-0.90%-1.28%-1.43%-2.16%-2.82%-1.44%-1.12%-0.78%-1.64%-1.88%-1.64%-0.93%-1.89%-1.33%-2.01%-11.65%-12.92%-10.01%0.50%-12.02%-12.67%-12.30%-12.37%-12.45%-12.76%-12.89%-12.26%-3.14%-2.38%-5.94%-15.91%-3.33%-3.34%-3.39%-3.43%-3.45%-3.23%
Total Debt Growth (5y) 1.62%0.94%0.49%0.40%1.01%0.58%1.00%0.31%0.66%-1.02%-1.05%-1.00%-1.21%-1.23%-1.88%-2.61%-1.94%-2.25%-7.33%-8.66%-6.52%0.07%-7.63%-8.22%-7.98%-7.96%-8.21%-8.72%-8.93%-9.02%-8.67%-9.07%-8.86%-8.91%-8.97%-9.04%-9.13%-8.76%-3.19%-2.75%
Total Debt (QoQ) -0.23%3.20%-5.55%1.51%-1.29%5.01%-1.94%8.66%-2.36%1.38%-1.50%-0.20%3.07%3.53%-4.31%-1.12%-3.50%4.37%-1.84%-1.04%-2.42%2.71%-2.64%-0.66%0.82%1.44%-0.19%-0.13%-2.50%1.66%-2.55%-0.32%-0.29%-0.26%-0.94%-2.71%-26.09%-2.90%10.18%39.12%-34.59%-0.57%-1.31%-0.57%-0.57%-1.30%-1.38%-0.58%-0.59%-0.59%-1.42%-0.60%-0.61%-0.61%-1.47%-0.69%-0.63%-0.63%