|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.31M | 27.64M | 65.62M | 126.05M | 267.20M | 255.58M | 250.30M | 280.74M | 328.54M | 275.03M | 302.02M | 354.76M | 353.69M | 269.51M | 297.33M | 336.09M | 366.25M | 361.68M | 418.00M | 455.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 115.01M | 115.01M | 115.21M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.31M | 142.65M | 180.63M | 241.26M | 267.20M | 255.58M | 250.30M | 280.74M | 328.54M | 275.03M | 302.02M | 354.76M | 353.69M | 269.51M | 297.33M | 336.09M | 366.25M | 361.68M | 418.00M | 455.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.08M | 103.03M | 98.01M | 99.37M | 97.16M | 120.82M | 96.84M | 100.82M | 107.57M | 116.75M | 109.44M | 99.61M | 78.27M | 104.71M | 99.20M | 102.28M | 106.36M | 109.33M | 101.22M | 102.68M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.08M | 103.03M | 98.01M | 99.37M | 97.16M | 120.82M | 96.84M | 100.82M | 107.57M | 116.75M | 109.44M | 99.61M | 78.27M | 104.71M | 99.20M | 102.28M | 106.36M | 109.33M | 101.22M | 102.68M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.95M | 389.47M | 397.89M | 418.57M | 457.95M | 464.83M | 474.25M | 481.96M | 493.86M | 501.05M | 479.13M | 483.55M | 462.08M | 490.79M | 491.18M | 487.54M | 482.98M | 485.29M | 479.41M | 479.65M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.09M | 14.03M | 24.91M | 19.91M | 15.83M | 17.34M | 32.27M | 33.17M | 22.59M | 18.16M | 26.53M | 24.80M | 31.51M | 25.01M | 21.45M | 21.76M | 19.98M | 20.81M | 20.21M | 19.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 575.44M | 649.19M | 701.44M | 779.10M | 838.13M | 858.57M | 853.67M | 896.70M | 952.56M | 910.99M | 917.12M | 962.71M | 925.55M | 890.02M | 909.16M | 947.67M | 975.56M | 977.12M | 1,018.84M | 1,056.76M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,370.77M | 1,358.10M | 1,343.41M | 1,357.27M | 1,374.03M | 1,399.72M | 1,403.99M | 1,421.96M | 1,431.87M | 1,462.36M | 1,480.04M | 1,497.18M | 1,526.71M | 1,526.53M | 1,521.90M | 1,524.32M | 1,515.07M | 1,518.64M | 1,503.04M | 1,501.44M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.99M | 32.60M | 37.66M | 40.77M | 44.75M | 45.48M | 43.26M | 47.50M | 49.81M | 48.15M | 51.41M | 51.31M | 48.38M | 51.93M | 47.96M | 48.94M | 50.29M | 51.06M | 49.75M | 53.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,442.90M | 1,428.81M | 1,422.74M | 1,436.29M | 1,457.38M | 1,486.73M | 1,487.40M | 1,510.45M | 1,521.29M | 1,547.87M | 1,569.19M | 1,583.01M | 1,602.33M | 1,603.25M | 1,597.26M | 1,599.48M | 1,590.50M | 1,593.61M | 1,576.08M | 1,576.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,018.34M | 2,078.00M | 2,124.18M | 2,215.40M | 2,295.51M | 2,345.30M | 2,341.07M | 2,407.15M | 2,473.85M | 2,458.86M | 2,486.31M | 2,545.72M | 2,527.88M | 2,493.27M | 2,506.42M | 2,547.15M | 2,566.05M | 2,570.73M | 2,594.92M | 2,633.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.43M | 204.20M | 188.10M | 211.93M | 213.39M | 208.63M | 192.29M | 203.83M | 204.04M | 180.51M | 181.62M | 208.43M | 198.33M | 182.76M | 178.84M | 189.66M | 179.23M | 169.45M | 181.14M | 189.92M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.43M | 204.20M | 188.10M | 211.93M | 213.39M | 208.63M | 192.29M | 203.83M | 204.04M | 180.51M | 181.62M | 208.43M | 198.33M | 182.76M | 178.84M | 189.66M | 179.23M | 169.45M | 181.14M | 189.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 0.99M | 73.87M | 81.91M | 4.59M | 1.15M | 39.05M | 84.64M | 5.11M | 77.47M | 5.08M | 1.48M | 4.98M | 1.39M | 83.53M | 42.50M | 100.51M | 1.19M | 39.18M | 116.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.62M | 13.42M | 14.01M | 13.10M | 23.31M | 17.52M | 13.03M | 20.14M | 5.61M | 15.16M | 5.03M | 15.74M | 22.59M | 16.55M | 7.31M | 16.57M | 6.57M | 17.00M | 14.73M | 20.76M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.60M | 17.60M | 17.62M | 17.62M | 17.62M | 17.53M | 17.53M | 17.53M | 17.53M | 17.52M | 17.52M | 17.52M | 17.52M | 17.52M | 17.52M | 17.45M | 17.48M | 17.48M | 17.48M | 17.48M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64M | 8.30M | 8.40M | 7.96M | 7.80M | 7.44M | 7.02M | 7.19M | 0.64M | 6.84M | 6.75M | 6.00M | 0.67M | 0.68M | 4.83M | 0.71M | 0.72M | 0.73M | 4.59M | 4.61M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80M | | | | 19.74M | | | | 7.01M | | | | | | | | 29.09M | 18.69M | 24.32M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.10M | 307.85M | 287.99M | 319.43M | 333.78M | 321.88M | 292.50M | 313.19M | 330.53M | 282.99M | 286.96M | 322.38M | 320.62M | 274.53M | 285.41M | 301.42M | 302.90M | 290.97M | 304.94M | 329.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.90M | 2.73M | 2.56M | 2.39M | 2.21M | 2.03M | 1.85M | 1.67M | 1.48M | 1.29M | 1.66M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 571.91M | 568.53M | 560.83M | 557.56M | 554.29M | 546.94M | 539.16M | 535.91M | 532.63M | 529.37M | 521.60M | 518.35M | 515.10M | 511.85M | 504.07M | 500.56M | 497.29M | 494.05M | 486.28M | 483.05M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | | | | 18.40M | | | | 21.80M | | | | 28.90M | | | | 32.50M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.77M | 72.12M | 73.96M | 75.31M | 73.58M | 71.78M | 69.71M | 69.27M | 67.19M | 64.57M | 63.56M | 65.19M | 63.77M | 64.06M | 62.17M | 67.58M | 65.04M | 60.37M | 59.95M | 51.74M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.89M | 40.39M | 43.86M | 40.36M | 32.79M | 43.53M | 35.12M | 43.00M | 34.02M | 32.52M | 33.00M | 30.55M | 24.28M | 21.34M | 23.95M | 22.69M | 21.55M | 20.39M | 20.08M | 18.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.42M | 49.61M | 45.08M | 41.88M | 41.48M | 43.86M | 44.36M | 45.66M | 4.80M | 51.03M | 53.02M | 52.86M | 55.98M | 57.67M | 56.97M | 59.19M | 61.67M | 63.00M | 60.37M | 64.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 984.67M | 980.60M | 958.25M | 984.69M | 994.44M | 976.69M | 936.50M | 954.18M | 1,010.07M | 912.35M | 907.85M | 939.02M | 926.15M | 873.99M | 877.64M | 894.10M | 888.45M | 867.27M | 872.54M | 884.57M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,035.09M | 1,030.20M | 1,003.33M | 1,026.57M | 1,035.92M | 1,020.55M | 980.86M | 999.83M | 1,014.87M | 963.39M | 960.87M | 991.89M | 982.13M | 931.66M | 934.61M | 953.29M | 950.12M | 930.27M | 932.91M | 948.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 589.51M | 586.13M | 578.45M | 575.18M | 571.91M | 564.47M | 556.69M | 553.44M | 550.16M | 546.90M | 539.12M | 535.87M | 532.62M | 529.37M | 521.59M | 518.01M | 514.77M | 511.53M | 503.76M | 500.53M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 983.26M | 1,047.80M | 1,120.85M | 1,188.83M | 1,259.59M | 1,324.75M | 1,360.21M | 1,407.32M | 1,458.97M | 1,495.47M | 1,525.44M | 1,553.83M | 1,545.75M | 1,561.61M | 1,571.81M | 1,593.86M | 1,615.93M | 1,640.46M | 1,662.00M | 1,684.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,018.34M | 2,078.00M | 2,124.18M | 2,215.40M | 2,295.51M | 2,345.30M | 2,341.07M | 2,407.15M | 2,473.85M | 2,458.86M | 2,486.31M | 2,545.72M | 2,527.88M | 2,493.27M | 2,506.42M | 2,547.15M | 2,566.05M | 2,570.73M | 2,594.92M | 2,633.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.43M | -2.02M | 5.46M | 8.74M | 12.41M | 11.26M | 1,350.02M | 11.15M | 1,444.79M | 1,485.12M | 10.55M | 10.28M | 6.74M | 9.08M | 1,563.62M | 1,586.75M | 1,609.38M | 1,634.45M | 5.41M | 1,678.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |